ServisFirst Bancshares, Inc. Financial Ratios — SFBS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	17	19.47	18.29	16.64	15.51	16.77	16.47	20.71	19.16	18.48	19.37	20.54	15.11	14.87	15.96
Return on Assets (%)	1.07	1.28	1.3	1.37	1.38	1.42	1.38	1.82	1.76	1.62	1.52	1.67	1.35	1.36	1.58
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	1.47	1.21	1.53	1.34	1.54	1.55	1.19	1.31	1.29	1.13	1.08	0.84	1.04	1	0.85
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	44.87	51.26	51.65	53.96	52.71	56.16	57.23	60.59	60.79	59.02	62.46	62.76	57.35	58.41	61.56
Profit Margin (%)	29.35	34.24	34.69	38.2	37.63	41.29	38.79	49.14	48.55	46.72	51.21	51.11	48.5	47.57	49.77
Net Income to Common Margin (%)	29.1	33.84	34.34	37.89	37.46	41.27	38.76	49.12	48.53	46.71	51.2	51.1	48.48	47.56	49.76
Effective Tax Rate (%)	34.58	33.2	32.85	29.2	28.61	26.47	32.22	18.89	20.13	20.84	18	18.56	15.43	18.55	19.15
Dvd Payout Ratio (%)	- -	9.21	8.94	6.95	9.3	9.65	10.79	14.75	16.12	16.65	15.66	14.9	22.1	28.79	26.46
Sustainable Growth Rate (%)	17	17.68	16.66	15.49	14.07	15.15	14.69	17.66	16.07	15.4	16.34	17.47	11.77	10.59	11.74

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	35	35	20	20	56	55	65	65	65	65	65	65	65	65	35
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	35	35	20	20	56	55	65	65	65	65	65	65	65	65	35
Total Debt/EBITDA	30.24	28.71	10.83	10.87	21.44	18.07	22.79	17.73	16.37	15.78	14.75	15.7	14.59	13.53	7.35
Net Debt/EBITDA	-91.13	-116.98	-124.85	-150.49	-100.89	-185.84	-60.89	-107.84	-117.77	-522.76	-934.14	-181.86	-443.14	-482.94	-229.9
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.35	6.65	7.31	8.95	8.81	8.2	8.57	8.93	9.41	8.32	7.45	8.89	8.93	9.31	10.44
Long-Term Debt/Equity (%)	18.07	14.99	6.71	4.9	12.39	10.57	10.67	9.04	7.68	6.52	5.62	4.99	4.49	4	1.88
Long-Term Debt/Capital (%)	15.3	13.04	6.29	4.68	11.02	9.56	9.64	8.29	7.13	6.12	5.32	4.75	4.3	3.85	1.84
Long-Term Debt/Total Assets (%)	1.44	1.2	0.57	0.49	1.09	0.87	0.92	0.81	0.72	0.54	0.42	0.44	0.4	0.37	0.2
Total Debt/Equity (%)	18.07	14.99	6.71	4.9	12.39	10.57	10.67	9.04	7.68	6.52	5.62	4.99	4.49	4	1.88
Total Debt/Capital (%)	15.3	13.04	6.29	4.68	11.02	9.56	9.64	8.29	7.13	6.12	5.32	4.75	4.3	3.85	1.84
Total Debt/Total Assets (%)	1.44	1.2	0.57	0.49	1.09	0.87	0.92	0.81	0.72	0.54	0.42	0.44	0.4	0.37	0.2
Net Debt to Equity	-54.46	-61.09	-77.34	-67.93	-58.29	-108.68	-28.51	-55	-55.23	-216.03	-355.81	-57.77	-136.47	-142.93	-58.74
Net Debt/Capital (%)	-119.59	-156.98	-341.26	-211.77	-139.76	1,251.46	-39.88	-122.24	-123.37	186.18	139.09	-136.81	374.17	332.94	-142.39
EBITDA	1	1	2	2	3	3	3	4	4	4	4	4	4	5	5
EBITDA-CapEx	- -	-4	- -	1	-3	-19	-18	1	2	2	-5	- -	1	- -	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.35	6.65	7.31	8.95	8.81	8.2	8.57	8.93	9.41	8.32	7.45	8.89	8.93	9.31	10.44
Long-Term Debt/Equity (%)	18.07	14.99	6.71	4.9	12.39	10.57	10.67	9.04	7.68	6.52	5.62	4.99	4.49	4	1.88
Long-Term Debt/Capital (%)	15.3	13.04	6.29	4.68	11.02	9.56	9.64	8.29	7.13	6.12	5.32	4.75	4.3	3.85	1.84
Long-Term Debt/Total Assets (%)	1.44	1.2	0.57	0.49	1.09	0.87	0.92	0.81	0.72	0.54	0.42	0.44	0.4	0.37	0.2
Total Debt/Equity (%)	18.07	14.99	6.71	4.9	12.39	10.57	10.67	9.04	7.68	6.52	5.62	4.99	4.49	4	1.88
Total Debt/Capital (%)	15.3	13.04	6.29	4.68	11.02	9.56	9.64	8.29	7.13	6.12	5.32	4.75	4.3	3.85	1.84
Total Debt/Total Assets (%)	1.44	1.2	0.57	0.49	1.09	0.87	0.92	0.81	0.72	0.54	0.42	0.44	0.4	0.37	0.2
CFO/Total Liabilities	1.07	1.54	2.3	1.76	1.64	1.68	1.83	2.31	2.03	1.75	1.86	2.05	1.34	1.61	2.24
CFO/CapEx	18.51	7.52	55.12	49.8	13.77	4.44	5.6	73.17	69.73	82.99	28.19	74.69	50.46	54.44	59.81
Altman's Z-Score	0.07	0.08	0.09	0.23	0.26	0.3	0.31	0.26	0.28	0.24	0.3	0.31	0.28	0.32	0.31

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	10.52	11.6	12.36	12.77	13.56	13.38	13.16	12.46	12.21	11.5	11.32	11.82	7.93	7.83	8.91
Days Sales Outstanding	34.7	31.48	29.54	28.59	26.92	27.28	27.73	29.3	29.88	31.73	32.25	30.88	46.04	46.6	40.96
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	817	1,235	1,971	2,199	1,702	2,021	2,174	4,606	3,744	3,629	4,624	3,922
- Cash & Cash Equivalents	142	177	250	297	317	624	238	458	530	2,210	4,164	815	2,031	2,376	1,122
+ Preferred Equity and Hybrid Capital	40	40	40	40	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -
+ Total Debt	35	35	20	20	56	55	65	65	65	65	65	65	65	65	35
Enterprise Value	-361	-336	-456	283	631	980	1,488	719	796	-857	-335	2,350	838	1,153	1,767
Total Capital	232	268	317	427	505	578	672	780	907	1,058	1,217	1,363	1,505	1,682	1,885
Total Debt/Capital (%)	15.3	13.04	6.29	4.68	11.02	9.56	9.64	8.29	7.13	6.12	5.32	4.75	4.3	3.85	1.84
Total Debt / EV	-0.1	-0.1	-0.04	0.07	0.09	0.06	0.04	0.09	0.08	-0.08	-0.19	0.03	0.08	0.06	0.02
EV/Sales	- -	- -	- -	2.06	3.74	4.97	6.2	2.58	2.59	- -	- -	4.78	1.97	2.41	3.18
EV/EBITDA	- -	- -	- -	153.84	243.12	320.61	523.16	196.97	201.47	- -	- -	569.99	188.93	240.86	373.68
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	4.34	8.27	9.95	12.56	4.27	4.85	- -	- -	8.62	4.25	4.56	4.97
EV/Free Cash Flow to Firm	- -	- -	- -	4.26	7.71	8.12	10.66	4.21	4.78	- -	- -	8.51	4.17	4.47	4.89
Diluted Market Cap	- -	- -	- -	818	1,258	2,006	2,245	1,725	2,039	2,185	4,606	3,759	3,634	4,629	3,925
Diluted Enterprise Value	-67	-103	-190	582	996	1,438	2,072	1,332	1,574	41	507	3,009	1,669	2,319	2,839
EV per Share	- -	- -	- -	2.85	6.07	9.31	14.04	6.73	7.42	- -	- -	21.63	7.69	10.56	16.17
TTM Sales	80	101	120	137	169	197	240	279	307	363	406	492	427	478	556
TTM EBITDA	1	1	2	2	3	3	3	4	4	4	4	4	4	5	5
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	24	41	74	65	76	99	118	168	164	191	266	273	197	253	355
TTM Free Cash Flow to Firm	26	47	76	66	82	121	140	171	167	194	276	276	201	258	361

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	12.32	15.37	16.61	16.08	10.11	12.23	11.29	16.7	13.6	18.06	17.97	10.87
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-361	-336	-456	283	631	980	1,488	719	796	-857	-335	2,350	838	1,153	1,767
Low Price	- -	- -	- -	6.63	6.2	8.53	16.27	14.95	14.59	10.88	19.73	31.77	19.64	29.03	33.24
EV/Sales	- -	- -	- -	2.06	3.74	4.97	6.2	2.58	2.59	- -	- -	4.78	1.97	2.41	3.18
EV/EBITDA	- -	- -	- -	153.84	243.12	320.61	523.16	196.97	201.47	- -	- -	569.99	188.93	240.86	373.68
Price/Earnings	- -	- -	- -	15.12	19.33	24.15	23.58	12.4	13.51	12.79	22.18	14.89	17.54	20.32	14.19
Price/Earnings Average	- -	- -	- -	13.5	15.4	16.37	21.57	15.86	12.15	11.33	17.61	17.7	14.48	17.44	15.64
Price/Earnings High	- -	- -	- -	16.11	20.28	24.94	25	17.49	13.82	13.3	23.22	21.01	19.77	24.31	18.56
Price/Earnings Low	- -	- -	- -	12.17	10.08	11.01	18.49	11.63	10.46	6.91	10.3	13.72	10.34	13.92	13.14
Price/Book Value	- -	- -	- -	2.23	2.75	3.77	3.62	2.38	2.4	2.19	4	2.89	2.52	2.86	2.12
Price/Book Value Average	- -	- -	- -	1.99	2.19	2.56	3.31	3.04	2.16	1.94	3.18	3.43	2.08	2.45	2.34
Price/Book Value High	- -	- -	- -	2.37	2.89	3.89	3.84	3.36	2.46	2.28	4.19	4.07	2.84	3.42	2.77
Price/Book Value Low	- -	- -	- -	1.79	1.44	1.72	2.84	2.23	1.86	1.18	1.86	2.66	1.49	1.96	1.96
Price/Tangible Book Value	- -	- -	- -	2.23	2.85	3.88	3.71	2.43	2.44	2.22	4.05	2.92	2.54	2.89	2.14
Price/Tangible Book Value Average	- -	- -	- -	1.99	2.27	2.63	3.4	3.11	2.19	1.97	3.21	3.47	2.1	2.48	2.35
Price/Tangible Book Value High	- -	- -	- -	2.37	2.99	4.01	3.94	3.43	2.5	2.31	4.24	4.12	2.87	3.45	2.79
Price/Tangible Book Value Low	- -	- -	- -	1.79	1.49	1.77	2.91	2.28	1.89	1.2	1.88	2.69	1.5	1.98	1.98
Price/Sales	- -	- -	- -	5.73	7.24	9.97	9.14	6.09	6.55	5.98	11.35	7.61	8.5	9.67	7.06
Price/Sales Average	- -	- -	- -	5.11	5.77	6.75	8.36	7.79	5.89	5.29	9.02	9.04	7.02	8.29	7.78
Price/Sales High	- -	- -	- -	6.1	7.6	10.29	9.69	8.59	6.71	6.21	11.89	10.73	9.58	11.56	9.23
Price/Sales Low	- -	- -	- -	4.61	3.78	4.54	7.17	5.71	5.08	3.23	5.27	7.01	5.01	6.62	6.54
Price/Cash Flow	- -	- -	- -	12.07	16.04	19.97	18.52	10.09	12.26	11.34	17.29	13.73	18.38	18.25	11.05
Price/Cash Flow Average	- -	- -	- -	10.77	12.77	13.53	16.94	12.9	11.03	10.04	13.73	16.32	15.18	15.66	12.18
Price/Cash Flow High	- -	- -	- -	12.86	16.82	20.62	19.63	14.23	12.55	11.79	18.11	19.37	20.72	21.84	14.45
Price/Cash Flow Low	- -	- -	- -	9.71	8.36	9.1	14.52	9.46	9.5	6.12	8.03	12.66	10.83	12.51	10.23
Price/Free Cash Flow Average	- -	- -	- -	11	12.25	11.26	14.7	12.92	11	10	13.26	16.18	14.92	15.42	11.98
Price/Free Cash Flow High	- -	- -	- -	13.13	16.12	17.16	17.05	14.26	12.52	11.73	17.49	19.2	20.36	21.5	14.21
Price/Free Cash Flow Low	- -	- -	- -	9.91	8.02	7.57	12.61	9.48	9.47	6.09	7.76	12.54	10.65	12.31	10.06
EV/Sales Average	- -	- -	- -	3.6	4.28	3.89	7.66	6.4	4.4	- -	- -	7.52	2.42	3.47	5.82
EV/Sales High	- -	- -	- -	4.63	6.12	7.43	9	7.2	5.21	0.32	1.79	9.22	4.98	6.75	7.27
EV/Sales Low	- -	- -	- -	3.07	2.27	1.67	6.46	4.32	3.58	- -	- -	5.49	0.41	1.8	4.58
EV/EBITDA Average	-57.07	-84.18	-103.14	268.41	278.44	250.94	646.31	488.59	342.16	-53.37	-100.6	897.99	232.64	346.38	684.72
EV/EBITDA High	-57.07	-84.18	-103.14	345.29	398.49	479.73	758.86	550.13	405.57	28.24	165.09	1,099.8	479.23	673.35	855.08
EV/EBITDA Low	-57.07	-84.18	-103.14	229.24	147.47	107.93	545.4	329.78	278.29	-236.55	-446.38	655.49	39.22	179.31	538.28
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	8.24	11.89	18.72	20.75	15.94	18.84	20.15	42.47	34.46	33.32	42.37	35.9
High Price	- -	- -	- -	8.78	12.47	19.33	22	22.48	19.28	20.95	44.47	48.63	37.56	50.69	46.95
Enterprise Value Average	-67	-103	-190	493	723	767	1,839	1,782	1,352	-219	-441	3,702	1,032	1,657	3,237
Enterprise Value High	-67	-103	-190	635	1,034	1,467	2,159	2,007	1,603	116	724	4,534	2,126	3,222	4,043
Enterprise Value Low	-67	-103	-190	421	383	330	1,552	1,203	1,100	-971	-1,959	2,703	174	858	2,545

Shares Outstanding	98	98	98	99	104	105	106	107	107	108	108	109	109	109	109
Diluted Weighted Avg Shares	98	98	98	99	106	107	108	108	108	108	108	109	109	109	109
Basic Weighted Avg Shares	98	98	98	95	103	105	106	107	107	108	108	109	109	109	109
Revenue per Share	0.81	1.03	1.22	1.44	1.64	1.88	2.27	2.62	2.87	3.37	3.74	4.53	3.92	4.38	5.08
EBITDA per Share	0.01	0.01	0.02	0.02	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.24	0.35	0.42	0.55	0.61	0.78	0.88	1.29	1.4	1.58	1.91	2.31	1.9	2.08	2.53
Basic EPS from Cont Ops	0.24	0.35	0.42	0.55	0.62	0.78	0.88	1.29	1.4	1.58	1.92	2.32	1.9	2.09	2.53
Diluted EPS, GAAP	0.24	0.35	0.42	0.52	0.6	0.76	0.86	1.27	1.38	1.56	1.91	2.31	1.9	2.08	2.53
Diluted EPS from Cont Ops	0.24	0.35	0.42	0.53	0.6	0.76	0.86	1.27	1.38	1.56	1.92	2.31	1.9	2.08	2.53
Dividend per Share	- -	0.04	0.04	0.04	0.06	0.08	0.1	0.19	0.23	0.26	0.3	0.35	0.42	0.6	0.67
Cash Flow per Share	0.25	0.42	0.76	0.68	0.74	0.94	1.12	1.58	1.54	1.78	2.46	2.51	1.81	2.32	3.25
Free Cash Flow per Basic Share	0.23	0.36	0.74	0.67	0.69	0.73	0.92	1.56	1.51	1.76	2.37	2.48	1.78	2.28	3.2
Cash & Equivalents per Share	4.45	4.19	5.26	6	6.36	9.94	7.32	9.82	12.02	28.7	46.16	13.43	26.22	32.41	20.05
Book Value per Share	1.59	1.97	2.62	3.7	4.32	4.96	5.73	6.7	7.85	9.2	10.62	11.94	13.22	14.81	16.93
Tangible Book Value per Share	1.59	1.97	2.62	3.7	4.17	4.82	5.59	6.56	7.72	9.07	10.49	11.82	13.09	14.68	16.81

ServisFirst Bancshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)