Sutter Gold Mining Inc. Financial Ratios — SGMNF Stock

Profitability (USD)

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-84.86	-53.06	-91.69	-75.53	-57.5	-61.57	-129.05	-289.55	-258.04	-146.43	83.13	-20.25	-20.53	-19.45	-21.38
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-141.54	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-17.21	- -	- -	- -	- -
Gross Margin (%)	- -	81.89	-540.81	100	-305.52	89.46	100	100	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	-1,294.54	-3,707.56	-3,213.05	-5,163.79	-2,929.66	-8,524.04	-8,269.78	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	-1,413.65	-3,829.22	-3,333.89	-5,289.69	-3,031.13	-8,670.03	-8,454.52	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	2,595.33	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	-14,434.27	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-1,419.6	-3,850.38	-3,908.84	-3,806.95	-3,808.58	-9,938.28	-14,434.27	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	-1,419.6	-3,850.38	-3,908.84	-3,806.95	-3,808.58	-9,938.28	-14,434.27	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
Total Debt	- -	- -	- -	- -	- -	- -	2	5	20	47	37	40	42	44	46
ST Debt	- -	- -	- -	- -	- -	- -	2	5	2	16	2	11	20	28	46
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	18	31	35	29	22	16	- -
Total Debt/EBITDA	- -	-0.09	-0.07	- -	- -	- -	-0.76	-1.86	-5.67	-8	-10.9	-14.68	-22.72	-24.11	-26.09
Net Debt/EBITDA	1.05	1.67	0.09	1.06	0.01	1.44	-0.53	-1.69	-4.52	-7.79	-10.79	-14.63	-22.62	-24.03	-26.04
Total Debt/EBIT	- -	-0.09	-0.07	- -	- -	- -	-0.75	-1.82	-5.54	-7.84	-10.59	-12.74	-21.03	-22.65	-24.61
Net Debt/EBIT	1	1.53	0.09	1.02	0.01	1.39	-0.52	-1.65	-4.42	-7.64	-10.48	-12.7	-20.95	-22.57	-24.56
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-459.73	-70.93	-4.05	-7.47	-11.62	-2.95	-1.4	-0.78	-0.65	-0.53
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-481.77	-72.68	-4.18	-11.36	-37.51	-9.93	-1.9	-0.78	-0.65	-0.53
EBIT to Interest Expense	- -	- -	- -	- -	- -	-475.65	-72.14	-4.14	-7.64	-11.85	-3.04	-1.62	-0.85	-0.69	-0.56
Interest Expense	- -	- -	- -	- -	- -	- -	- -	1	- -	1	1	2	2	3	3
Common Equity/Total Assets	-309.9	-1,067.77	-1,712.81	-690.45	-1,353.96	-896.95	-1,498.51	-3,215.81	-665.73	-355.74	-187.68	-205.6	-234.98	-255.6	-278.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.18	-0.13	- -	- -	- -	- -	- -	-66.84	-179.54	-362.25	-250.14	-146.87	-90.85	- -
Long-Term Debt/Total Assets (%)	- -	1.9	2.13	- -	- -	- -	- -	- -	254.17	171.26	139.44	114.28	89.06	66.16	- -
Total Debt/Equity (%)	- -	-1.08	-1.93	- -	- -	- -	-646.66	-89.2	-143.71	-153.03	-290.22	-230.23	-187.01	-161.5	-140.99
Total Debt/Capital (%)	- -	-0.23	-0.47	- -	- -	- -	-7.56	-16.08	-74.26	-271.72	-385.37	-348.19	-286.1	-249.75	-216.58
Total Debt/Total Assets (%)	- -	2.46	7.86	- -	- -	- -	104.57	442.88	282.42	259.19	148.34	159.08	173.47	181.9	190.01
Net Debt to Equity	-174.97	19.17	2.49	46.7	-1.49	-59.25	-451.77	-80.93	-114.48	-148.99	-287.19	-229.49	-186.23	-160.98	-140.69
Net Debt/Capital (%)	18.96	3.98	0.6	6.19	0.1	5.84	-5.16	-14.38	-51.4	-246.86	-366.6	-343.24	-281.53	-246.96	-215.15
EBITDA	- -	-1	-1	-2	-2	-1	-3	-3	-3	-6	-3	-3	-2	-2	-2
EBITDA-CapEx	- -	-1	-2	-2	-2	-1	-3	-3	-5	-19	-11	-4	-2	-2	-2
Operating Income (Loss)	- -	-1	-2	-2	-2	-1	-3	-3	-4	-6	-3	-3	-2	-2	-2

Liquidity (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
Cash Ratio	6.63	12.47	6.11	6.26	1.84	9.16	0.27	0.07	1.37	0.07	0.14	0.01	0.01	- -	- -
Current Ratio	13.12	13.11	6.23	6.3	3.93	9.24	0.29	0.08	1.43	0.09	0.17	0.02	0.01	0.01	- -
Quick Ratio	7.67	13.05	6.23	6.3	2.23	9.22	0.28	0.07	1.37	0.07	0.14	0.01	0.01	- -	- -
CFO/Avg Current Liab	-8.99	-8.43	-6.82	-6.18	-10.2	-6.65	-2.45	-0.66	-0.69	-0.55	-0.49	-0.3	-0.1	-0.06	-0.04
Common Equity/Total Assets	-309.9	-1,067.77	-1,712.81	-690.45	-1,353.96	-896.95	-1,498.51	-3,215.81	-665.73	-355.74	-187.68	-205.6	-234.98	-255.6	-278.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-0.18	-0.13	- -	- -	- -	- -	- -	-66.84	-179.54	-362.25	-250.14	-146.87	-90.85	- -
Long-Term Debt/Total Assets (%)	- -	1.9	2.13	- -	- -	- -	- -	- -	254.17	171.26	139.44	114.28	89.06	66.16	- -
Total Debt/Equity (%)	- -	-1.08	-1.93	- -	- -	- -	-646.66	-89.2	-143.71	-153.03	-290.22	-230.23	-187.01	-161.5	-140.99
Total Debt/Capital (%)	- -	-0.23	-0.47	- -	- -	- -	-7.56	-16.08	-74.26	-271.72	-385.37	-348.19	-286.1	-249.75	-216.58
Total Debt/Total Assets (%)	- -	2.46	7.86	- -	- -	- -	104.57	442.88	282.42	259.19	148.34	159.08	173.47	181.9	190.01
CFO/Total Liabilities	-102.29	-8.06	-11.45	-20.19	-1,478.72	-527.91	-130.87	-44.8	-15.9	-11.63	-13.38	-5.74	-4.05	-3.64	-3.06
CFO/CapEx	-8.24	-105.68	-4.19	-1.74	-43.92	-19.41	-44.74	-34.55	-1.81	-0.43	-0.63	-2.52	- -	- -	- -
Altman's Z-Score	-4.79	-15.04	-27.18	-10.5	-22.42	-13.26	-26.58	-57.46	-10.18	-6.6	-2.93	-3.85	-4.75	-5.53	-6.94

Working Capital (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
Accounts Receivable Turnover	- -	5.84	2.89	3.35	1.15	1.19	2.82	3.12	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	62.49	126.42	109.12	317.73	306.85	129.43	117.12	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	0.32	6.98	- -	0.95	0.04	- -	- -	- -	- -	- -	- -	- -	11.96	4.63
Accounts Payable Turnover Days	- -	1,130.6	52.3	- -	382.7	8,267.67	- -	- -	- -	- -	- -	- -	- -	30.52	78.76
Cash Conversion Cycle	- -	-1,068.11	74.12	- -	-64.97	-7,960.82	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	62.49	126.42	- -	317.73	306.85	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	23	21	44	17	6	3	5	2
- Cash & Cash Equivalents	- -	1	- -	2	- -	2	1	- -	4	1	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	2	5	20	47	37	40	42	44	46
Enterprise Value	- -	-1	- -	-2	- -	-2	2	28	37	91	54	46	45	49	48
Total Capital	- -	-21	-23	-25	-26	-28	-29	-31	-26	-17	-10	-12	-15	-18	-21
Total Debt/Capital (%)	- -	-0.23	-0.47	- -	- -	- -	-7.56	-16.08	-74.26	-271.72	-385.37	-348.19	-286.1	-249.75	-216.58
Total Debt / EV	- -	-0.04	-0.28	- -	- -	- -	1.26	0.18	0.53	0.52	0.69	0.87	0.93	0.89	0.95
EV/Sales	- -	- -	- -	- -	- -	- -	51.43	870.92	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	97.33	53.09	29.88
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.39	13.03	98.3	97.33	53.09	29.88
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	23	21	44	17	6	3	5	2
Diluted Enterprise Value	- -	-1	- -	-1	- -	-2	2	28	37	91	54	46	45	49	48
EV per Share	0.04	- -	- -	- -	- -	- -	0.02	0.27	0.34	0.77	0.44	0.38	0.37	0.4	0.39
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	-2	-2	-1	-3	-3	-3	-6	-3	-3	-2	-2	-2
TTM Operating Income	- -	-1	-2	-2	-2	-1	-3	-3	-4	-6	-3	-3	-2	-2	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-2	-3	-5	-4	- -	- -	1	2
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	-2	-1	8	4	- -	- -	1	2

Multiples (USD)

API Chat

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	-8.02	-14.22	5.96	5.69	-4.15	-1.76	-2.92	-1.26
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-1	- -	-2	- -	-2	2	28	37	91	54	46	45	49	48
Low Price	- -	- -	- -	- -	- -	- -	- -	0.08	0.11	0.17	0.06	0.04	0.02	0.02	0.01
EV/Sales	- -	- -	- -	- -	- -	- -	51.43	870.92	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.94	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	-3.81	-2.16	-2.1	1.37	-2.39	-1.17	-1.21	-0.69
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	-5.78	-3.69	-3.3	2.6	-5.3	-3.16	-3.45	-1.47
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	-1.78	-1.12	-1.08	0.4	-1.01	-0.61	-0.53	-0.24
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	-0.65	-0.45	-0.68	-0.36	-0.12	-0.06	-0.09	-0.03
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	-0.49	-0.49	-0.6	-0.52	-0.23	-0.1	-0.09	-0.05
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	-0.75	-0.83	-0.94	-1	-0.52	-0.28	-0.26	-0.11
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	-0.23	-0.25	-0.31	-0.15	-0.1	-0.05	-0.04	-0.02
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	-4.04	-1.51	-1.43	-1.31	-0.35	-0.15	-0.2	-0.07
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	-3.07	-1.62	-1.25	-1.9	-0.69	-0.26	-0.21	-0.11
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	-4.65	-2.77	-1.96	-3.6	-1.53	-0.71	-0.59	-0.23
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	-1.43	-0.84	-0.64	-0.55	-0.29	-0.14	-0.09	-0.04
Price/Sales	- -	- -	- -	- -	- -	- -	- -	724.5	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	549.92	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	834.41	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	256.35	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	-7.79	-6.38	-7.77	-3.35	-2.5	-1.76	-2.92	-1.26
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	-5.91	-6.87	-6.78	-4.87	-4.97	-3.14	-3.06	-2.05
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	-8.97	-11.73	-10.67	-9.25	-11.01	-8.48	-8.7	-4.39
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	-2.76	-3.57	-3.5	-1.42	-2.1	-1.63	-1.33	-0.73
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	-6.09	-15.3	5.2	8.26	-8.23	-3.14	-3.06	-2.05
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	-9.24	-26.13	8.19	15.68	-18.25	-8.48	-8.7	-4.39
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	-2.84	-7.94	2.68	2.41	-3.49	-1.63	-1.33	-0.73
EV/Sales Average	- -	- -	4.55	- -	4.43	- -	51.43	696.33	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	4.55	- -	4.43	- -	51.43	980.82	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	4.55	- -	4.43	- -	51.43	402.76	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-1.83	1.18	-0.12	0.92	-0.09	1.26	-0.6	-8.42	-11.08	-14.38	-18.09	-19.15	-25.94	-27.29	-28.18
EV/EBITDA High	-1.83	1.18	-0.12	0.92	-0.09	1.26	-0.6	-11.86	-15.68	-18.15	-24.6	-24.57	-31.41	-33.07	-30.48
EV/EBITDA Low	-1.83	1.18	-0.12	0.92	-0.09	1.26	-0.6	-4.87	-7.95	-11.21	-12.96	-16.59	-24.41	-25.51	-26.87
EV/EBIT Average	-1.75	1.08	-0.12	0.89	-0.08	1.22	-0.59	-8.24	-10.83	-14.1	-17.58	-16.62	-24.02	-25.63	-26.58
EV/EBIT High	-1.75	1.08	-0.12	0.89	-0.08	1.22	-0.59	-11.6	-15.33	-17.79	-23.9	-21.32	-29.08	-31.06	-28.75
EV/EBIT Low	-1.75	1.08	-0.12	0.89	-0.08	1.22	-0.59	-4.76	-7.78	-10.99	-12.59	-14.4	-22.6	-23.96	-25.35
Last Price	- -	- -	- -	- -	- -	- -	- -	0.23	0.19	0.38	0.14	0.05	0.03	0.04	0.02
High Price	- -	- -	- -	- -	- -	- -	- -	0.26	0.35	0.52	0.39	0.22	0.13	0.13	0.06
Enterprise Value Average	- -	-1	- -	-1	- -	-2	2	22	38	85	61	52	48	50	49
Enterprise Value High	- -	-1	- -	-1	- -	-2	2	31	54	107	84	67	58	60	53
Enterprise Value Low	- -	-1	- -	-1	- -	-2	2	13	28	66	44	45	45	46	47

	2004 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
Shares Outstanding	4	53	53	71	78	104	104	105	118	121	122	124	124	125	125
Diluted Weighted Avg Shares	3	53	51	64	76	86	102	103	109	117	121	123	124	124	124
Basic Weighted Avg Shares	3	53	51	64	76	86	102	103	109	117	121	123	124	124	124
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.02	-0.01	-0.03	-0.02	-0.03	-0.01	-0.03	-0.03	-0.03	-0.05	-0.03	-0.02	-0.01	-0.01	-0.01
Operating Income per Share	-0.02	-0.01	-0.03	-0.02	-0.03	-0.01	-0.03	-0.03	-0.03	-0.05	-0.03	-0.03	-0.02	-0.02	-0.01
Basic EPS, GAAP	-0.02	-0.01	-0.03	-0.03	-0.02	-0.02	-0.03	-0.05	-0.1	-0.16	0.15	-0.04	-0.04	-0.04	-0.04
Basic EPS from Cont Ops	-0.02	-0.01	-0.03	-0.03	-0.02	-0.02	-0.03	-0.05	-0.1	-0.16	0.15	-0.04	-0.04	-0.04	-0.04
Diluted EPS, GAAP	-0.02	-0.01	-0.03	-0.03	-0.02	-0.02	-0.03	-0.05	-0.1	-0.16	0.15	-0.04	-0.04	-0.04	-0.04
Diluted EPS from Cont Ops	-0.02	-0.01	-0.03	-0.03	-0.02	-0.02	-0.03	-0.05	-0.1	-0.16	0.15	-0.04	-0.04	-0.04	-0.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.04	-0.01	-0.02	-0.02	-0.03	-0.01	-0.03	-0.03	-0.03	-0.05	-0.04	-0.02	-0.02	-0.02	-0.01
Free Cash Flow per Basic Share	-0.04	-0.01	-0.02	-0.04	-0.03	-0.01	-0.03	-0.03	-0.05	-0.16	-0.11	-0.03	-0.02	-0.02	-0.01
Cash & Equivalents per Share	0.02	0.03	0.01	0.03	- -	0.02	0.01	- -	0.04	0.01	- -	- -	- -	- -	- -
Book Value per Share	-0.16	-0.4	-0.45	-0.39	-0.35	-0.32	-0.3	-0.35	-0.43	-0.55	-0.39	-0.42	-0.46	-0.5	-0.54
Tangible Book Value per Share	-0.05	-0.09	-0.11	-0.06	0.02	0.03	-0.01	-0.06	-0.13	-0.26	-0.11	-0.14	-0.18	-0.22	-0.26

Sutter Gold Mining Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)