NaturalShrimp Incorporated Financial Ratios — SHMP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Return on Common Equity (%)	-399.52	-64.11	-106.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-256.35	-43.14	-49.21	-45.04	-195.43	-145.31	7.75	-326.01	-425.34	-232.83	-40.84	-324.94	-45.37	-51.75	-41.27
Return on Capital (%)	- -	- -	- -	- -	- -	- -	87.77	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	-316.41	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	-17,088.85	- -	- -	- -	- -	- -	- -	100	15.85	71.84	31.52
EBITDA Margin (%)	- -	- -	- -	- -	-151,947.08	- -	- -	- -	- -	- -	- -	-154,753.95	-3,324.26	-1,634.01	-1,803.3
Operating Margin (%)	- -	- -	- -	- -	-160,922.84	- -	- -	- -	- -	- -	- -	-161,235.63	-4,725.24	-2,361.48	-3,412.72
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	20,030.3	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	-176,496.21	- -	- -	- -	- -	- -	- -	-255,583.44	-6,698.38	-3,495.94	-5,289.36
Profit Margin (%)	- -	- -	- -	- -	-176,496.21	- -	- -	- -	- -	- -	- -	-255,583.44	-6,698.38	-3,495.94	-5,289.36
Net Income to Common Margin (%)	- -	- -	- -	- -	-176,496.21	- -	- -	- -	- -	- -	- -	-255,583.44	-6,698.38	-3,495.94	-5,289.36
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.11	- -	- -	- -	- -
Sustainable Growth Rate (%)	-399.52	-64.11	-106.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Total Debt	- -	- -	- -	- -	4	4	2	3	2	3	8	4	25	31	37
ST Debt	- -	- -	- -	- -	4	4	1	2	2	2	2	1	4	31	37
LT Debt	- -	- -	- -	- -	- -	- -	1	1	1	1	6	3	21	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-2.61	-2.38	-2.44	-2.61	-2.36	-1.39	-2.75	-0.07	-3.2	-4.29	-10.18
Net Debt/EBITDA	0.49	1.65	1.56	1.83	-2.46	-2.37	-2.35	-2.59	-2.22	-1.19	-2.6	-0.03	-3.14	-4.26	-10.14
Total Debt/EBIT	- -	- -	- -	- -	-2.47	-2.27	-2.29	-2.45	-2.29	-1.32	-2.46	-0.07	-2.25	-2.97	-5.38
Net Debt/EBIT	0.49	1.65	1.56	1.83	-2.32	-2.27	-2.21	-2.43	-2.15	-1.14	-2.33	-0.03	-2.21	-2.95	-5.36
EBITDA to Interest Expense	- -	- -	- -	- -	-9.76	-9.41	-5.62	-6.51	-4.34	-2.64	-15.43	-15.63	-1.09	-43.97	-9.02
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-9.95	-9.62	-5.62	-7.51	-5.29	-4.27	-33.47	-17.86	-1.43	-44.23	-9.02
EBIT to Interest Expense	- -	- -	- -	- -	-10.33	-9.85	-5.97	-6.92	-4.48	-2.77	-17.24	-16.29	-1.54	-63.55	-17.06
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	3	7	- -	- -
Common Equity/Total Assets	73.89	57.35	27.9	-14.87	-163.39	-258.09	-127.55	-380.48	-163.73	-123.28	20.76	-87.43	-140.21	-205.2	-276.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	111.83	23.31	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	268.06	-26.26	-118.23	-290.04	43.13	18.21	84.79	0.21	0.12
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	58.68	53.51	38.43	21.63	37.44	8.01	65.79	0.16	0.08
Total Debt/Equity (%)	- -	- -	- -	- -	-139.55	-108.83	-117.16	-46.44	-80.15	-94.12	159.27	28.01	-34,449.96	-288.22	-179.77
Total Debt/Capital (%)	- -	- -	- -	- -	352.83	1,232.75	682.65	-86.69	-403.68	-1,599.92	61.43	21.88	100.29	153.13	225.37
Total Debt/Total Assets (%)	- -	- -	- -	- -	228.01	280.88	149.44	176.68	131.2	119.34	53.32	9.62	77.82	112.87	153.47
Net Debt to Equity	-125.51	-155.27	-358.48	672.58	-131.15	-108.65	-112.83	-46.05	-75.33	-81.02	150.8	12.49	-33,866.52	-286.5	-179.04
Net Debt/Capital (%)	492.03	280.93	138.69	87.06	421.03	1,255.85	879.22	-85.35	-305.4	-843.07	58.86	10.89	99.44	153.08	225.85
EBITDA	- -	- -	- -	- -	-1	-2	-1	-1	-1	-2	-3	-52	-8	-7	-4
EBITDA-CapEx	- -	- -	- -	- -	-1	-2	-1	-1	-1	-3	-6	-60	-10	-7	-4
Operating Income (Loss)	- -	- -	- -	- -	-1	-2	-1	-1	-1	-2	-3	-54	-11	-11	-7

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Cash Ratio	3.55	4.42	2.95	2.61	0.05	- -	0.03	- -	0.03	0.02	0.04	0.08	0.02	- -	- -
Current Ratio	3.55	4.96	2.95	2.61	0.05	- -	0.12	0.04	0.05	0.24	0.18	0.22	0.17	0.01	0.01
Quick Ratio	3.55	4.42	2.95	2.61	0.05	- -	0.03	0.03	0.04	0.02	0.04	0.08	0.02	- -	- -
CFO/Avg Current Liab	-7.51	-1.71	-1.36	-1.49	-0.56	-0.27	-0.19	-0.16	-0.18	-0.57	-0.52	-0.68	-0.35	-0.16	-0.09
Common Equity/Total Assets	73.89	57.35	27.9	-14.87	-163.39	-258.09	-127.55	-380.48	-163.73	-123.28	20.76	-87.43	-140.21	-205.2	-276.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	111.83	23.31	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	268.06	-26.26	-118.23	-290.04	43.13	18.21	84.79	0.21	0.12
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	58.68	53.51	38.43	21.63	37.44	8.01	65.79	0.16	0.08
Total Debt/Equity (%)	- -	- -	- -	- -	-139.55	-108.83	-117.16	-46.44	-80.15	-94.12	159.27	28.01	-34,449.96	-288.22	-179.77
Total Debt/Capital (%)	- -	- -	- -	- -	352.83	1,232.75	682.65	-86.69	-403.68	-1,599.92	61.43	21.88	100.29	153.13	225.37
Total Debt/Total Assets (%)	- -	- -	- -	- -	228.01	280.88	149.44	176.68	131.2	119.34	53.32	9.62	77.82	112.87	153.47
CFO/Total Liabilities	-758.58	-119.21	-62.26	-56.16	-28.33	-24.89	-19.87	-9.69	-21.52	-47.25	-23.49	-35.87	-17.94	-10.05	-8.65
CFO/CapEx	- -	- -	- -	- -	-44.29	-33.5	- -	-4.48	-4.68	-2.01	-0.69	-1.2	-2.3	-91.16	- -
Altman's Z-Score	-8.52	-6.26	-10.93	-15.49	-29.27	-38.23	-29.12	-35.79	-29.27	-31.39	11.84	-15.85	-15.72	-24.3	-29.6

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	0.58	- -	- -	- -	- -	- -	- -	4.69	15.05	19.94	14.05
Days Sales Outstanding	- -	- -	- -	- -	632.63	- -	- -	- -	- -	- -	- -	77.75	24.25	18.31	25.97
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.23	2.67	2.79
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	86.22	136.82	130.76
Accounts Payable Turnover	12.97	- -	- -	- -	1.67	- -	- -	- -	0.01	-0.01	- -	0.04	0.05	0.05	0.03
Accounts Payable Turnover Days	28.14	- -	- -	- -	218.05	- -	- -	- -	47,996.07	-52,889.15	- -	9,936.52	7,319.33	7,588.89	11,443.05
Cash Conversion Cycle	- -	- -	- -	- -	414.58	- -	- -	- -	- -	- -	- -	- -	-7,208.86	-7,433.76	-11,286.32
Inventory to Cash Days	- -	- -	- -	- -	632.63	- -	- -	- -	- -	- -	- -	- -	-61.98	-118.51	-104.78
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	6	63	13	300	152	40	13	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	46	46	46	46
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	4	4	2	3	2	3	8	4	25	31	37
Enterprise Value	- -	- -	- -	- -	3	4	2	9	66	16	310	200	111	90	84
Total Capital	- -	- -	- -	- -	1	- -	- -	-3	-1	- -	13	17	25	20	17
Total Debt/Capital (%)	- -	- -	- -	- -	352.83	1,232.75	682.65	-86.69	-403.68	-1,599.92	61.43	21.88	100.29	153.13	225.37
Total Debt / EV	- -	- -	- -	- -	1.06	1	1.04	0.33	0.03	0.17	0.03	0.02	0.23	0.35	0.45
EV/Sales	- -	- -	- -	- -	3,731.24	- -	- -	- -	- -	- -	- -	5,921.11	464.69	200.98	412.37
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	76.46	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	244.13	108.08	27.73	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	6	36	11	268	139	37	10	- -
Diluted Enterprise Value	- -	- -	- -	- -	3	4	2	9	38	14	278	187	108	87	84
EV per Share	- -	- -	- -	- -	0.04	0.04	0.02	0.09	0.22	0.04	0.55	0.3	0.14	0.08	0.07
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	-1	-2	-1	-1	-1	-2	-3	-52	-8	-7	-4
TTM Operating Income	- -	- -	- -	- -	-1	-2	-1	-1	-1	-2	-3	-54	-11	-11	-7
TTM Cash Flow to Firm	- -	- -	- -	- -	-1	-1	-1	-1	-1	-2	-2	-6	1	-4	-3
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-1	-1	-1	- -	-1	- -	1	2	4	-4	-3

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	-10.18	-46.27	-9.12	248.91	-93.36	-11.31	-2.55	-0.03
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	3	4	2	9	66	16	310	200	111	90	84
Low Price	- -	- -	- -	- -	- -	- -	- -	0.05	- -	0.02	0.02	0.2	0.05	0.01	- -
EV/Sales	- -	- -	- -	- -	3,731.24	- -	- -	- -	- -	- -	- -	5,921.11	464.69	200.98	412.37
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	-2.17	-1.85	-8.43	-27.65	-2.83	-5.68	-1.54	-0.61
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	-18.48	-22.55	-17.82	-115.41	-5.09	-13.3	-4.59	-1.43
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	-0.97	-0.12	-1.6	-3.22	-1.44	-2.2	-0.56	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	-0.97	-22.2	-4.64	94.95	-4.58	-0.88	-0.22	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	-1.83	-8.21	-16.21	38.16	-8.05	-2.13	-0.54	-0.1
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	-15.6	-100.22	-34.29	159.26	-14.46	-4.99	-1.61	-0.24
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	-0.82	-0.53	-3.08	4.44	-4.07	-0.82	-0.2	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	-0.97	-22.2	-4.64	94.95	-3.04	-0.66	-0.18	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	-1.83	-8.21	-16.21	38.16	-5.33	-1.6	-0.43	-0.09
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	-15.6	-100.22	-34.29	159.26	-9.58	-3.73	-1.29	-0.2
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	-0.82	-0.53	-3.08	4.44	-2.7	-0.62	-0.16	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,127.49	156.8	21.9	0.61
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7,245.03	380.78	53.88	32.39
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13,018.74	890.64	160.37	75.62
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,669.09	147.08	19.56	0.01
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	-7.91	-36.37	-4.59	-112.81	-15.61	-6.39	-2.52	-0.03
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	-14.95	-13.45	-16.05	-45.34	-27.41	-15.51	-6.21	-1.69
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	-127.52	-164.18	-33.95	-189.21	-49.25	-36.29	-18.47	-3.94
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	-6.69	-0.86	-3.05	-5.27	-13.88	-5.99	-2.25	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	-19.25	-17.11	-31.87	100.04	-163.87	-27.46	-6.27	-1.69
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	-164.2	-208.85	-67.42	417.49	-294.47	-64.22	-18.67	-3.94
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	-8.62	-1.1	-6.07	11.64	-82.99	-10.61	-2.28	- -
EV/Sales Average	- -	- -	- -	- -	3,731.24	- -	- -	- -	- -	- -	- -	9,318.22	705	241.88	445.19
EV/Sales High	- -	- -	- -	- -	3,731.24	- -	- -	- -	- -	- -	- -	15,609.7	1,252.05	378.09	489.84
EV/Sales Low	- -	- -	- -	- -	3,731.24	- -	- -	- -	- -	- -	- -	5,421.6	454.26	197.98	411.74
EV/EBITDA Average	0.49	1.65	1.56	1.83	-2.46	-2.37	-2.35	-12.87	-26.39	-24.49	-44.14	-6.02	-21.21	-14.8	-24.69
EV/EBITDA High	0.49	1.65	1.56	1.83	-2.46	-2.37	-2.35	-90.31	-297.32	-50.36	-173.57	-10.09	-37.66	-23.14	-27.16
EV/EBITDA Low	0.49	1.65	1.56	1.83	-2.46	-2.37	-2.35	-7.19	-3.77	-5.7	-8.09	-3.5	-13.66	-12.12	-22.83
EV/EBIT Average	0.49	1.65	1.56	1.83	-2.32	-2.27	-2.21	-12.1	-25.59	-23.31	-39.51	-5.78	-14.92	-10.24	-13.05
EV/EBIT High	0.49	1.65	1.56	1.83	-2.32	-2.27	-2.21	-84.9	-288.32	-47.95	-155.36	-9.68	-26.5	-16.01	-14.35
EV/EBIT Low	0.49	1.65	1.56	1.83	-2.32	-2.27	-2.21	-6.76	-3.66	-5.43	-7.24	-3.36	-9.61	-8.38	-12.06
Last Price	- -	- -	- -	- -	- -	- -	- -	0.06	0.21	0.03	0.53	0.23	0.05	0.01	- -
High Price	- -	- -	- -	- -	- -	- -	- -	1	0.95	0.26	0.9	0.71	0.28	0.08	0.01
Enterprise Value Average	- -	- -	- -	- -	3	4	2	14	26	49	130	315	168	108	90
Enterprise Value High	- -	- -	- -	- -	3	4	2	101	289	101	513	527	299	169	99
Enterprise Value Low	- -	- -	- -	- -	3	4	2	8	4	11	24	183	108	88	84

Shares Outstanding	10	10	10	10	87	89	92	98	302	380	561	675	803	1,116	1,278
Diluted Weighted Avg Shares	10	10	10	10	22	89	90	98	171	327	501	619	749	873	1,237
Basic Weighted Avg Shares	10	10	10	10	22	89	90	98	171	327	501	619	749	873	1,237
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.04	-0.01	-0.01	- -	-0.06	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.08	-0.01	-0.01	- -
Operating Income per Share	-0.04	-0.01	-0.01	- -	-0.07	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	-0.09	-0.02	-0.01	-0.01
Basic EPS, GAAP	-0.04	-0.01	-0.01	- -	-0.07	-0.02	- -	-0.05	-0.04	-0.01	-0.01	-0.14	-0.02	-0.02	-0.01
Basic EPS from Cont Ops	-0.04	-0.01	-0.01	- -	-0.07	-0.02	- -	-0.05	-0.04	-0.01	-0.01	-0.14	-0.02	-0.02	-0.01
Diluted EPS, GAAP	-0.04	-0.01	-0.01	- -	-0.07	-0.02	- -	-0.05	-0.04	-0.01	-0.01	-0.14	-0.02	-0.02	-0.01
Diluted EPS from Cont Ops	-0.04	-0.01	-0.01	- -	-0.07	-0.02	- -	-0.05	-0.04	-0.01	-0.01	-0.14	-0.02	-0.02	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.04	-0.01	- -	- -	-0.05	-0.01	-0.01	-0.01	-0.01	-0.01	- -	-0.01	-0.01	- -	- -
Free Cash Flow per Basic Share	-0.04	-0.01	- -	- -	-0.06	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.03	-0.01	- -	- -
Cash & Equivalents per Share	0.02	0.01	0.01	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.02	0.01	- -	- -	-0.03	-0.04	-0.02	-0.06	-0.01	-0.01	0.01	-0.05	-0.06	-0.05	-0.05
Tangible Book Value per Share	0.02	0.01	- -	- -	-0.03	-0.04	-0.02	-0.06	-0.01	-0.01	0.01	-0.07	-0.08	-0.06	-0.06

NaturalShrimp Incorporated

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)