Sionix Corp. Financial Ratios — SINX Stock

Profitability (USD)

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	09/30/1996	09/30/1997	09/30/1998	09/30/1999	09/30/2000	09/30/2001	09/30/2002	09/30/2003	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-63.2	-245.35	-252.5	-527.04	-3,020.22	-223.94	-207.14	-169.86	-703.87	-387.48	351.28	323.5	-620.89	-264.37
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-23.51	-16.82	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	57.81	- -	100	100	100	- -	- -	- -	- -	- -	- -	32.48	- -	- -
EBITDA Margin (%)	- -	-4,327.84	- -	-69,999,900	-235,167,000	-1,269,157,900	- -	- -	- -	- -	- -	- -	-108.78	- -	- -
Operating Margin (%)	- -	-4,930.55	- -	-69,999,900	-240,351,700	-1,271,991,500	- -	- -	- -	- -	- -	- -	-109.91	- -	- -
Incremental Operating Margin (%)	- -	- -	101.87	- -	- -	- -	-1,116,959,500	- -	- -	- -	- -	- -	- -	149.43	- -
Pretax Margin (%)	- -	-5,541.39	- -	- -	- -	-1,247,938,000	- -	- -	- -	- -	- -	- -	203.23	- -	- -
Profit Margin (%)	- -	-5,541.39	- -	-80,000,000	-241,418,800	-1,248,748,000	- -	- -	- -	- -	- -	- -	203.18	- -	- -
Net Income to Common Margin (%)	- -	-5,541.39	- -	-80,000,000	-241,418,800	-1,248,748,000	- -	- -	- -	- -	- -	- -	203.18	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.1	0.02	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	09/30/1996	09/30/1997	09/30/1998	09/30/1999	09/30/2000	09/30/2001	09/30/2002	09/30/2003	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012

Total Debt	- -	- -	- -	- -	- -	- -	- -	1	1	1	3	3	2	1	2
ST Debt	- -	- -	- -	- -	- -	- -	- -	1	1	1	3	3	2	1	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.55	-0.69	- -	-0.16	-0.02	-0.06	-0.34	-0.82	-0.77	-0.35	-1.09	-0.88	-0.23	-0.55
Net Debt/EBITDA	- -	-0.53	-0.68	0.29	-0.04	-0.02	0.24	-0.27	-0.81	-0.51	-0.19	-1.08	-0.87	-0.23	-0.2
Total Debt/EBIT	- -	-0.48	-0.58	- -	-0.16	-0.02	-0.06	-0.31	-0.78	-0.75	-0.3	-1.08	-0.87	-0.23	-0.54
Net Debt/EBIT	- -	-0.47	-0.56	0.29	-0.04	-0.02	0.23	-0.25	-0.77	-0.5	-0.16	-1.07	-0.86	-0.23	-0.2
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.53	-1.95	-8.39	-2.86
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.55	-2	-8.39	-2.95
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.63	-1.97	-8.41	-2.88
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1
Common Equity/Total Assets	-129.24	-203.48	-1,956.08	-1,350	-1,572.18	-3,043.7	-1,337.06	-1,437.02	-30,795.94	-3,310.93	-1,470.55	-2,081.51	-3,880.47	-2,297.56	-1,278.74
Long-Term Debt/Equity (%)	8.65	42.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-5.92	-12.97	-8.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	6.99	22.76	157.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	13.74	52.53	-92.1	- -	-3,686.87	-86.82	16.2	250.44	-27.14	-44.97	-28.58	-16.32	-62.26	-67.02	-192.22
Total Debt/Capital (%)	-9.41	-15.91	-10.94	- -	-4.88	-2.43	-0.91	-4.55	-3.57	-6.81	-13.31	-10.44	-6.52	-3.13	-6.35
Total Debt/Total Assets (%)	11.11	27.93	192.87	- -	73.11	72.16	12.09	62.57	1,060.74	211.04	172.76	196.81	237.64	69.77	73.83
Net Debt to Equity	9.88	51.36	-89.81	200	-951.17	-78.37	-60.45	202.7	-26.91	-29.68	-14.93	-16.18	-61.33	-66.97	-71.47
Net Debt/Capital (%)	-6.62	-15.55	-10.64	3.57	-1.21	-2.19	3.26	-3.65	-3.54	-4.39	-6.54	-10.35	-6.42	-3.13	-2.27
EBITDA	- -	-1	-1	-1	-2	-13	-2	-2	-1	-1	-7	-2	-2	-4	-4
EBITDA-CapEx	- -	-1	-1	-1	-2	-13	-2	-2	-1	-1	-7	-3	-2	-4	-4
Operating Income (Loss)	- -	-1	-1	-1	-2	-13	-2	-2	-1	-1	-8	-3	-2	-4	-4

Liquidity (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	09/30/1996	09/30/1997	09/30/1998	09/30/1999	09/30/2000	09/30/2001	09/30/2002	09/30/2003	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012

Cash Ratio	0.21	- -	0.03	0.4	0.72	0.04	2.25	0.16	- -	0.13	0.12	- -	0.01	- -	0.34
Current Ratio	0.47	0.02	0.03	0.4	0.72	0.34	3.27	0.95	- -	0.13	0.13	0.07	0.2	0.48	0.69
Quick Ratio	0.21	- -	0.03	0.4	0.72	0.04	2.25	0.18	- -	0.13	0.12	0.01	0.01	- -	0.34
CFO/Avg Current Liab	- -	-2.18	-0.64	-1.4	-1.81	-1.34	-2.84	-3.67	-0.03	-0.45	-0.17	-0.13	-0.14	-0.73	-0.75
Common Equity/Total Assets	-129.24	-203.48	-1,956.08	-1,350	-1,572.18	-3,043.7	-1,337.06	-1,437.02	-30,795.94	-3,310.93	-1,470.55	-2,081.51	-3,880.47	-2,297.56	-1,278.74
Long-Term Debt/Equity (%)	8.65	42.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-5.92	-12.97	-8.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	6.99	22.76	157.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	13.74	52.53	-92.1	- -	-3,686.87	-86.82	16.2	250.44	-27.14	-44.97	-28.58	-16.32	-62.26	-67.02	-192.22
Total Debt/Capital (%)	-9.41	-15.91	-10.94	- -	-4.88	-2.43	-0.91	-4.55	-3.57	-6.81	-13.31	-10.44	-6.52	-3.13	-6.35
Total Debt/Total Assets (%)	11.11	27.93	192.87	- -	73.11	72.16	12.09	62.57	1,060.74	211.04	172.76	196.81	237.64	69.77	73.83
CFO/Total Liabilities	- -	-86.26	-29.88	-120	-176.91	-128.95	-540.53	-240.75	-2.24	-37.81	-11.21	-10.27	-47.49	-77.94	-63.84
CFO/CapEx	- -	-6.44	-4.91	- -	-256.17	-66.44	-76.88	-11.22	-46.62	-40.25	-12.11	-333.95	-38.77	-699.65	-20.64
Altman's Z-Score	-13.85	-68.44	-77.91	-34.1	-46.38	-247.76	-24.56	-26.88	-525.2	-54.96	-45.91	-49.09	-64.16	-39.98	-21.26

Working Capital (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	09/30/1996	09/30/1997	09/30/1998	09/30/1999	09/30/2000	09/30/2001	09/30/2002	09/30/2003	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	0.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.33	- -	- -
Days Inventory Outstanding	- -	1,307.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	275.08	- -	- -
Accounts Payable Turnover	- -	-0.26	-0.04	- -	- -	- -	- -	4.75	-2.1	- -	- -	2.46	1.46	1.98	0.01
Accounts Payable Turnover Days	- -	-1,401.8	-9,612.42	- -	- -	- -	- -	76.87	-173.88	- -	- -	148.64	250.27	184.76	24,556.26
Cash Conversion Cycle	- -	2,709.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.81	- -	- -
Inventory to Cash Days	- -	-1,307.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-275.08	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1

Enterprise Value (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	09/30/1996	09/30/1997	09/30/1998	09/30/1999	09/30/2000	09/30/2001	09/30/2002	09/30/2003	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	6	34	16	24	9	18	12
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	1	1	1	3	3	2	1	2
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	6	35	17	27	11	19	14
Total Capital	-2	-2	-4	-5	-8	-9	-11	-12	-15	-16	-19	-26	-24	-31	-34
Total Debt/Capital (%)	-9.41	-15.91	-10.94	- -	-4.88	-2.43	-0.91	-4.55	-3.57	-6.81	-13.31	-10.44	-6.52	-3.13	-6.35
Total Debt / EV	1.3	1	1.03	- -	-142.5	1.11	-0.27	1.24	0.08	0.03	0.15	0.1	0.14	0.05	0.15
EV/Sales	- -	23.65	- -	6,040,000	28,715,151.38	202,436	- -	- -	- -	- -	- -	- -	6.75	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	6	34	16	24	11	18	12
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	6	35	17	27	13	19	14
EV per Share	- -	0.01	0.02	0.15	0.81	- -	0.33	0.01	0.06	0.33	0.15	0.19	0.07	0.07	0.04
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -
TTM EBITDA	- -	-1	-1	-1	-2	-13	-2	-2	-1	-1	-7	-2	-2	-4	-4
TTM Operating Income	- -	-1	-1	-1	-2	-13	-2	-2	-1	-1	-8	-3	-2	-4	-4
TTM Cash Flow to Firm	- -	-1	- -	- -	- -	-1	-1	-2	- -	-1	-1	-2	-1	-2	-1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	-1	-1	-1	- -	-1	-1	-2	-1	-2	-1

Multiples (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	09/30/1996	09/30/1997	09/30/1998	09/30/1999	09/30/2000	09/30/2001	09/30/2002	09/30/2003	09/30/2006	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	-130.11	-31.18	-14.68	-12.9	-7.71	-8.23	-5.06
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	6	35	17	27	11	19	14
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.04	0.08	0.04	0.05	0.04	0.03
EV/Sales	- -	23.65	- -	6,040,000	28,715,151.38	202,436	- -	- -	- -	- -	- -	- -	6.75	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.74	2.86	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	-1.91	-13.65	-5.74	3.74	4.67	-3.31	-3.38
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	-19.85	-29.19	-10.6	6.7	9.05	-8.22	-8.5
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	-0.4	-1.86	-2.32	1.12	2.29	-1.43	-1.65
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	-0.37	-1.98	-0.72	-0.83	-0.37	-0.57	-0.33
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	-0.1	-1.59	-1.02	-0.65	-0.61	-0.66	-0.52
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	-1.01	-3.4	-1.89	-1.17	-1.17	-1.64	-1.29
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	-0.02	-0.22	-0.41	-0.2	-0.3	-0.28	-0.25
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	-2.93	-13.95	-1.76	-1.43	-3.77	-12.56	-11.07
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	-0.77	-11.21	-2.49	-1.13	-6.15	-14.55	-17.16
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	-7.98	-23.97	-4.59	-2.02	-11.93	-36.16	-43.08
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	-0.16	-1.53	-1.01	-0.34	-3.01	-6.28	-8.38
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.81	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.48	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.39	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.65	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	-127.32	-30.4	-13.47	-12.86	-6.29	-8.22	-4.81
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	-33.38	-24.44	-19.02	-10.14	-10.27	-9.52	-7.46
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	-347.23	-52.26	-35.11	-18.16	-19.91	-23.66	-18.73
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	-6.94	-3.33	-7.69	-3.03	-5.03	-4.11	-3.64
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	-34.12	-25.06	-20.73	-10.17	-12.59	-9.54	-7.84
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	-354.84	-53.59	-38.27	-18.22	-24.41	-23.7	-19.68
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	-7.1	-3.41	-8.39	-3.04	-6.17	-4.11	-3.83
EV/Sales Average	- -	23.65	- -	7,540,529.1	97,352	202,436	- -	- -	- -	- -	- -	- -	10.43	- -	- -
EV/Sales High	- -	23.65	- -	17,800,000	97,352	202,436	- -	- -	- -	- -	- -	- -	19.33	- -	- -
EV/Sales Low	- -	23.65	- -	2,280,000	97,352	202,436	- -	- -	- -	- -	- -	- -	5.59	- -	- -
EV/EBITDA Average	- -	-0.55	-0.68	0.29	-0.04	-0.02	0.24	-0.27	-3.12	-19.7	-3.27	-8.6	-9.59	-5.2	-5.39
EV/EBITDA High	- -	-0.55	-0.68	0.29	-0.04	-0.02	0.24	-0.27	-24.87	-41.55	-5.87	-14.55	-17.77	-12.59	-12.74
EV/EBITDA Low	- -	-0.55	-0.68	0.29	-0.04	-0.02	0.24	-0.27	-1.29	-3.12	-1.43	-3.32	-5.14	-2.37	-2.9
EV/EBIT Average	- -	-0.48	-0.56	0.29	-0.04	-0.02	0.23	-0.25	-2.98	-19.27	-2.8	-8.5	-9.49	-5.19	-5.35
EV/EBIT High	- -	-0.48	-0.56	0.29	-0.04	-0.02	0.23	-0.25	-23.71	-40.64	-5.04	-14.38	-17.59	-12.55	-12.66
EV/EBIT Low	- -	-0.48	-0.56	0.29	-0.04	-0.02	0.23	-0.25	-1.23	-3.05	-1.23	-3.29	-5.09	-2.37	-2.88
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	0.06	0.32	0.14	0.17	0.06	0.07	0.04
High Price	- -	- -	- -	- -	- -	- -	- -	- -	0.15	0.55	0.36	0.24	0.19	0.2	0.14
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	2	28	24	21	17	22	21
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	16	59	42	36	31	53	50
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	1	4	10	8	9	10	11

Shares Outstanding	24	24	29	39	54	63	76	81	106	107	134	148	217	299	388
Diluted Weighted Avg Shares	- -	29	27	40	35	56	66	79	103	106	112	140	187	257	334
Basic Weighted Avg Shares	- -	29	24	40	35	56	66	79	103	106	112	140	157	257	334
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -
EBITDA per Share	- -	-0.02	-0.03	-0.02	-0.07	-0.23	-0.02	-0.02	-0.01	-0.01	-0.06	-0.02	-0.01	-0.02	-0.01
Operating Income per Share	- -	-0.03	-0.03	-0.02	-0.07	-0.23	-0.02	-0.02	-0.01	-0.01	-0.07	-0.02	-0.01	-0.02	-0.01
Basic EPS, GAAP	- -	-0.03	-0.08	-0.02	-0.07	-0.22	-0.02	-0.02	-0.01	-0.02	-0.03	0.04	0.02	-0.02	-0.02
Basic EPS from Cont Ops	- -	-0.03	-0.08	-0.02	-0.07	-0.22	-0.02	-0.02	-0.01	-0.02	-0.03	0.04	0.02	-0.02	-0.02
Diluted EPS, GAAP	- -	-0.03	-0.07	-0.02	-0.07	-0.22	-0.02	-0.02	-0.01	-0.02	-0.03	0.04	0.02	-0.02	-0.02
Diluted EPS from Cont Ops	- -	-0.03	-0.07	-0.02	-0.07	-0.22	-0.02	-0.02	-0.01	-0.02	-0.03	0.04	0.02	-0.02	-0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.02	-0.01	-0.02	-0.03	-0.01	-0.02	-0.02	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Free Cash Flow per Basic Share	- -	-0.02	-0.01	-0.02	-0.03	-0.01	-0.02	-0.02	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Cash & Equivalents per Share	- -	- -	- -	- -	0.01	- -	0.01	- -	- -	- -	0.01	- -	- -	- -	- -
Book Value per Share	- -	-0.09	-0.19	-0.14	-0.23	-0.17	-0.16	-0.16	-0.15	-0.16	-0.19	-0.21	-0.16	-0.12	-0.11
Tangible Book Value per Share	- -	-0.02	-0.03	- -	- -	-0.01	0.01	- -	-0.02	-0.02	-0.08	-0.12	-0.02	-0.01	- -

Sionix Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)