Sionna Therapeutics, Inc.

SION

SIONSionna Therapeutics, Inc. US flag

NASDAQ Global Market

47.21

USD

+1.52

- -

2.13BMarket Cap

Profitability (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-67.85	-51.9	-29.42
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	10	10	9
ST Debt	- -	1	1	1
LT Debt	- -	10	9	7
Total Debt/EBITDA	- -	-0.21	-0.14	-0.1
Net Debt/EBITDA	1.33	0.77	0.54	0.66
Total Debt/EBIT	- -	-0.21	-0.14	-0.1
Net Debt/EBIT	1.33	0.77	0.54	0.66
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-82.56	-229.85	-97.49	-78.63
Long-Term Debt/Equity (%)	- -	28.54	5.21	2.41
Long-Term Debt/Capital (%)	- -	24.3	-5.06	-2.99
Long-Term Debt/Total Assets (%)	- -	18.77	4.67	2.27
Total Debt/Equity (%)	- -	-9.12	-5.95	2.83
Total Debt/Capital (%)	- -	26.11	-5.69	-3.5
Total Debt/Total Assets (%)	- -	20.17	5.25	2.66
Net Debt to Equity	78.42	33.53	23.08	-19.05
Net Debt/Capital (%)	-248.47	-2,407.56	18.07	19.1
EBITDA	-41	-50	-70	-88
EBITDA-CapEx	-43	-51	-70	-89
Operating Income (Loss)	-41	-50	-71	-89

Liquidity (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	10.01	4.79	14.16	20.14
Current Ratio	10.16	4.88	14.49	20.61
Quick Ratio	10.01	4.79	14.16	20.14
CFO/Avg Current Liab	- -	-5.37	-5.72	-5.99
Common Equity/Total Assets	-82.56	-229.85	-97.49	-78.63
Long-Term Debt/Equity (%)	- -	28.54	5.21	2.41
Long-Term Debt/Capital (%)	- -	24.3	-5.06	-2.99
Long-Term Debt/Total Assets (%)	- -	18.77	4.67	2.27
Total Debt/Equity (%)	- -	-9.12	-5.95	2.83
Total Debt/Capital (%)	- -	26.11	-5.69	-3.5
Total Debt/Total Assets (%)	- -	20.17	5.25	2.66
CFO/Total Liabilities	-22.93	-26.19	-15.11	-346.74
CFO/CapEx	-19.25	-39.16	-1,955.07	-175.85
Altman's Z-Score	-1.68	-5.7	-1.71	50.44

Working Capital (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	1,644
- Cash & Cash Equivalents	55	39	38	58
+ Preferred Equity and Hybrid Capital	149	149	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	10	10	9
Enterprise Value	66	121	-138	1,417
Total Capital	77	40	-171	-248
Total Debt/Capital (%)	- -	26.11	-5.69	-3.5
Total Debt / EV	- -	0.09	-0.07	0.01
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	1,644
Diluted Enterprise Value	94	121	-28	1,594
EV per Share	3.83	4.35	4.54	35.45
TTM Sales	- -	- -	- -	- -
TTM EBITDA	-41	-50	-70	-88
TTM Operating Income	-41	-50	-71	-89
TTM Cash Flow to Firm	-36	-44	-53	-66
TTM Free Cash Flow to Firm	-34	-43	-53	-66

Multiples (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-24.94
EV/EBIT	- -	- -	- -	- -
Enterprise Value	66	121	-138	1,417
Low Price	- -	- -	- -	7.26
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-12.26
Price/Earnings High	- -	- -	- -	-23.89
Price/Earnings Low	- -	- -	- -	-3.85
Price/Book Value	- -	- -	- -	-6.41
Price/Book Value Average	- -	- -	- -	-3.6
Price/Book Value High	- -	- -	- -	-7.02
Price/Book Value Low	- -	- -	- -	-1.13
Price/Tangible Book Value	- -	- -	- -	5.36
Price/Tangible Book Value Average	- -	- -	- -	3.01
Price/Tangible Book Value High	- -	- -	- -	5.86
Price/Tangible Book Value Low	- -	- -	- -	0.95
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-24.8
Price/Cash Flow Average	- -	- -	- -	-13.92
Price/Cash Flow High	- -	- -	- -	-27.12
Price/Cash Flow Low	- -	- -	- -	-4.38
Price/Free Cash Flow Average	- -	- -	- -	-14
Price/Free Cash Flow High	- -	- -	- -	-27.28
Price/Free Cash Flow Low	- -	- -	- -	-4.4
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	-2.28	-2.43	0.4	-9.89
EV/EBITDA High	-2.28	-2.43	0.4	-19.79
EV/EBITDA Low	-2.28	-2.43	0.4	-2.72
EV/EBIT Average	-2.28	-2.4	0.4	-9.81
EV/EBIT High	-2.28	-2.4	0.4	-19.65
EV/EBIT Low	-2.28	-2.4	0.4	-2.7
Last Price	- -	- -	- -	41.14
High Price	- -	- -	- -	45
Enterprise Value Average	94	121	-28	873
Enterprise Value High	94	121	-28	1,749
Enterprise Value Low	94	121	-28	240

Profitability (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-67.85	-51.9	-29.42
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	10	10	9
ST Debt	- -	1	1	1
LT Debt	- -	10	9	7
Total Debt/EBITDA	- -	-0.21	-0.14	-0.1
Net Debt/EBITDA	1.33	0.77	0.54	0.66
Total Debt/EBIT	- -	-0.21	-0.14	-0.1
Net Debt/EBIT	1.33	0.77	0.54	0.66
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-82.56	-229.85	-97.49	-78.63
Long-Term Debt/Equity (%)	- -	28.54	5.21	2.41
Long-Term Debt/Capital (%)	- -	24.3	-5.06	-2.99
Long-Term Debt/Total Assets (%)	- -	18.77	4.67	2.27
Total Debt/Equity (%)	- -	-9.12	-5.95	2.83
Total Debt/Capital (%)	- -	26.11	-5.69	-3.5
Total Debt/Total Assets (%)	- -	20.17	5.25	2.66
Net Debt to Equity	78.42	33.53	23.08	-19.05
Net Debt/Capital (%)	-248.47	-2,407.56	18.07	19.1
EBITDA	-41	-50	-70	-88
EBITDA-CapEx	-43	-51	-70	-89
Operating Income (Loss)	-41	-50	-71	-89

Liquidity (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	10.01	4.79	14.16	20.14
Current Ratio	10.16	4.88	14.49	20.61
Quick Ratio	10.01	4.79	14.16	20.14
CFO/Avg Current Liab	- -	-5.37	-5.72	-5.99
Common Equity/Total Assets	-82.56	-229.85	-97.49	-78.63
Long-Term Debt/Equity (%)	- -	28.54	5.21	2.41
Long-Term Debt/Capital (%)	- -	24.3	-5.06	-2.99
Long-Term Debt/Total Assets (%)	- -	18.77	4.67	2.27
Total Debt/Equity (%)	- -	-9.12	-5.95	2.83
Total Debt/Capital (%)	- -	26.11	-5.69	-3.5
Total Debt/Total Assets (%)	- -	20.17	5.25	2.66
CFO/Total Liabilities	-22.93	-26.19	-15.11	-346.74
CFO/CapEx	-19.25	-39.16	-1,955.07	-175.85
Altman's Z-Score	-1.68	-5.7	-1.71	50.44

Working Capital (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	1,644
- Cash & Cash Equivalents	55	39	38	58
+ Preferred Equity and Hybrid Capital	149	149	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	10	10	9
Enterprise Value	66	121	-138	1,417
Total Capital	77	40	-171	-248
Total Debt/Capital (%)	- -	26.11	-5.69	-3.5
Total Debt / EV	- -	0.09	-0.07	0.01
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	1,644
Diluted Enterprise Value	94	121	-28	1,594
EV per Share	3.83	4.35	4.54	35.45
TTM Sales	- -	- -	- -	- -
TTM EBITDA	-41	-50	-70	-88
TTM Operating Income	-41	-50	-71	-89
TTM Cash Flow to Firm	-36	-44	-53	-66
TTM Free Cash Flow to Firm	-34	-43	-53	-66

Multiples (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	-24.94
EV/EBIT	- -	- -	- -	- -
Enterprise Value	66	121	-138	1,417
Low Price	- -	- -	- -	7.26
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-12.26
Price/Earnings High	- -	- -	- -	-23.89
Price/Earnings Low	- -	- -	- -	-3.85
Price/Book Value	- -	- -	- -	-6.41
Price/Book Value Average	- -	- -	- -	-3.6
Price/Book Value High	- -	- -	- -	-7.02
Price/Book Value Low	- -	- -	- -	-1.13
Price/Tangible Book Value	- -	- -	- -	5.36
Price/Tangible Book Value Average	- -	- -	- -	3.01
Price/Tangible Book Value High	- -	- -	- -	5.86
Price/Tangible Book Value Low	- -	- -	- -	0.95
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-24.8
Price/Cash Flow Average	- -	- -	- -	-13.92
Price/Cash Flow High	- -	- -	- -	-27.12
Price/Cash Flow Low	- -	- -	- -	-4.38
Price/Free Cash Flow Average	- -	- -	- -	-14
Price/Free Cash Flow High	- -	- -	- -	-27.28
Price/Free Cash Flow Low	- -	- -	- -	-4.4
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	-2.28	-2.43	0.4	-9.89
EV/EBITDA High	-2.28	-2.43	0.4	-19.79
EV/EBITDA Low	-2.28	-2.43	0.4	-2.72
EV/EBIT Average	-2.28	-2.4	0.4	-9.81
EV/EBIT High	-2.28	-2.4	0.4	-19.65
EV/EBIT Low	-2.28	-2.4	0.4	-2.7
Last Price	- -	- -	- -	41.14
High Price	- -	- -	- -	45
Enterprise Value Average	94	121	-28	873
Enterprise Value High	94	121	-28	1,749
Enterprise Value Low	94	121	-28	240

Shares Outstanding	42	42	42	45
Diluted Weighted Avg Shares	17	28	42	40
Basic Weighted Avg Shares	17	28	42	40
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	-2.38	-1.79	-1.65	-2.21
Operating Income per Share	-2.39	-1.81	-1.66	-2.23
Basic EPS, GAAP	-2.32	-1.7	-1.45	-1.88
Basic EPS from Cont Ops	-2.32	-1.7	-1.45	-1.88
Diluted EPS, GAAP	-2.32	-1.7	-1.45	-1.88
Diluted EPS from Cont Ops	-2.32	-1.7	-1.45	-1.88
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-2.08	-1.57	-1.24	-1.66
Free Cash Flow per Basic Share	-2.19	-1.61	-1.24	-1.67
Cash & Equivalents per Share	4.77	1.39	3.48	5.9
Book Value per Share	-4.16	-4.3	-4.27	-6.41
Tangible Book Value per Share	-12.63	-9.49	-3.86	7.68

Sionna Therapeutics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)