The J. M. Smucker Company Financial Ratios — SJM Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	58.42	48.79	52.05	50.95	29.92	55.41	46.17	75.69	22.06	30.14	31.02	21.8	-3.6	34.03	-89.74
Return on Assets (%)	5.88	5.27	6	6.25	2.67	4.2	3.75	8.65	3.21	4.63	5.27	3.91	-0.59	4.22	-6.51
Return on Capital (%)	27.2	19.47	19.63	19.16	7.44	11.49	10.49	- -	8.66	10.95	12.35	9.83	- -	11.05	- -
Return on Invested Capital (%)	8.91	8.21	8.88	8.72	5.34	7.02	6.84	- -	6.6	7.05	7.68	6.81	- -	7.75	- -
Gross Margin (%)	37.27	33.39	34.38	36.2	34.58	37.99	38.35	38.55	37.2	38.48	39.22	33.76	32.85	38.09	38.79
EBITDA Margin (%)	21.7	19.46	20.53	21.41	19.27	21.91	22.61	22.83	20.98	22.29	22.97	20.4	18.9	22.98	24.72
Operating Margin (%)	17.84	15.68	16.28	16.84	14.58	16.4	16.95	17.21	15.28	16.56	17.32	14.66	13.84	17.72	18.96
Incremental Operating Margin (%)	16.56	0.81	25.06	5.33	-139.83	21.31	6.8	-38.64	-14.24	-254.59	46.6	5,615.79	1.53	-76.52	37.56
Pretax Margin (%)	14.86	12.69	13.86	15.14	9.19	12.52	11.88	11.7	8.95	13.16	14.64	10.55	-0.11	12.18	-12
Profit Margin (%)	9.94	8.32	9.23	10.07	6.06	8.82	8.01	18.19	6.56	9.99	10.95	7.9	-1.07	9.1	-14.1
Net Income to Common Margin (%)	9.94	8.32	9.23	10.07	6.06	8.82	8.01	18.19	6.56	9.99	10.95	7.9	-1.07	9.1	-14.1
Effective Tax Rate (%)	33.14	34.44	33.41	33.48	34.05	29.57	32.57	- -	26.68	24.08	25.22	25.14	- -	25.33	- -
Dvd Payout Ratio (%)	40.46	46.49	40.94	42.11	73.64	45.97	57.29	26.17	73.46	50.9	46.01	66.19	-471.19	58.8	-37
Sustainable Growth Rate (%)	34.78	26.11	30.74	29.5	7.89	29.94	19.72	55.88	5.85	14.8	16.75	7.37	-20.54	14.02	-122.95

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	1,304	2,070	2,018	2,216	6,171	5,430	5,398	4,832	5,911	5,778	4,906	4,607	4,425	8,508	7,762
ST Debt	- -	50	50	343	226	284	953	144	1,224	284	1,276	220	33	1,590	641
LT Debt	1,304	2,020	1,968	1,873	5,945	5,146	4,446	4,688	4,686	5,493	3,630	4,387	4,391	6,917	7,121
Total Debt/EBITDA	1.25	1.93	1.67	1.85	5.63	3.17	3.23	2.88	3.6	3.32	2.67	2.82	2.75	4.53	3.6
Net Debt/EBITDA	0.94	1.71	1.45	1.72	5.51	3.11	3.13	2.76	3.53	3.01	2.4	2.65	2.27	4.42	3.53
Total Debt/EBIT	1.51	2.39	2.1	2.35	7.44	4.24	4.31	3.82	4.93	4.47	3.54	3.93	3.75	5.87	4.69
Net Debt/EBIT	1.14	2.12	1.83	2.18	7.29	4.15	4.18	3.66	4.85	4.05	3.19	3.68	3.1	5.73	4.6
EBITDA to Interest Expense	15.6	13.47	12.96	15.13	13.73	10	10.25	9.65	7.91	9.19	10.38	10.14	10.6	6.62	5.55
EBITDA-CapEx/Interest Expense	12.92	10.04	10.75	11.61	10.63	8.82	9.07	7.8	6.18	7.77	8.65	7.55	7.46	4.56	4.54
EBIT to Interest Expense	12.83	10.86	10.28	11.9	10.39	7.49	7.68	7.27	5.76	6.83	7.83	7.29	7.77	5.11	4.26
Interest Expense	67	80	93	79	80	171	163	174	208	189	177	161	152	284	389
Common Equity/Total Assets	10.76	10.85	12.2	12.32	7.08	8.11	8.11	14.82	14.34	16.36	17.65	18.18	14.4	10.92	3.01
Long-Term Debt/Equity (%)	24.64	39.13	38.22	37.24	83.89	73.43	64.9	59.41	58.8	67.07	44.67	53.89	60.23	89.9	117.07
Long-Term Debt/Capital (%)	59.29	66.04	63.07	56.2	80.77	76.5	66.68	66.03	56.41	64.22	46.65	58.28	66.71	64.51	85.9
Long-Term Debt/Total Assets (%)	15.66	22.17	21.79	20.67	35.37	32.19	28.42	30.64	28.04	32.37	22.29	27.32	29.29	34.12	40.54
Total Debt/Equity (%)	24.64	40.1	39.19	44.07	87.07	77.48	78.81	61.23	74.16	70.54	60.38	56.6	60.69	110.57	127.6
Total Debt/Capital (%)	59.29	67.68	64.68	66.5	83.84	80.72	80.97	68.06	71.15	67.55	63.05	61.21	67.21	79.35	93.63
Total Debt/Total Assets (%)	15.66	22.71	22.34	24.46	36.72	33.97	34.52	31.58	35.37	34.05	30.12	28.69	29.51	41.96	44.19
Net Debt to Equity	18.6	35.65	34.21	41.01	85.3	75.91	76.37	58.79	72.89	63.85	54.37	53.08	50.18	107.9	125.07
Net Debt/Capital (%)	52.36	65.06	61.51	64.88	83.56	80.4	80.48	67.16	70.8	64.08	59.33	58.73	61.72	77.88	92.55
EBITDA	1,047	1,075	1,211	1,201	1,097	1,711	1,672	1,679	1,644	1,738	1,838	1,632	1,612	1,880	2,157
EBITDA-CapEx	867	801	1,004	922	849	1,510	1,479	1,358	1,284	1,469	1,532	1,214	1,134	1,293	1,763
Operating Income (Loss)	861	867	960	945	830	1,281	1,253	1,266	1,198	1,292	1,386	1,173	1,181	1,449	1,654

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.66	0.37	0.43	0.17	0.12	0.09	0.09	0.19	0.04	0.25	0.12	0.09	0.58	0.02	0.03
Current Ratio	3.39	2.66	2.67	1.74	1.94	1.3	0.9	1.5	0.69	1.24	0.68	1.03	1.44	0.52	0.81
Quick Ratio	1.38	0.94	0.96	0.52	0.54	0.46	0.33	0.56	0.26	0.59	0.3	0.36	0.88	0.21	0.26
CFO/Avg Current Liab	0.81	1.33	1.41	1.15	0.77	1.31	0.7	0.85	0.68	0.64	0.7	0.47	0.61	0.43	0.38
Common Equity/Total Assets	10.76	10.85	12.2	12.32	7.08	8.11	8.11	14.82	14.34	16.36	17.65	18.18	14.4	10.92	3.01
Long-Term Debt/Equity (%)	24.64	39.13	38.22	37.24	83.89	73.43	64.9	59.41	58.8	67.07	44.67	53.89	60.23	89.9	117.07
Long-Term Debt/Capital (%)	59.29	66.04	63.07	56.2	80.77	76.5	66.68	66.03	56.41	64.22	46.65	58.28	66.71	64.51	85.9
Long-Term Debt/Total Assets (%)	15.66	22.17	21.79	20.67	35.37	32.19	28.42	30.64	28.04	32.37	22.29	27.32	29.29	34.12	40.54
Total Debt/Equity (%)	24.64	40.1	39.19	44.07	87.07	77.48	78.81	61.23	74.16	70.54	60.38	56.6	60.69	110.57	127.6
Total Debt/Capital (%)	59.29	67.68	64.68	66.5	83.84	80.72	80.97	68.06	71.15	67.55	63.05	61.21	67.21	79.35	93.63
Total Debt/Total Assets (%)	15.66	22.71	22.34	24.46	36.72	33.97	34.52	31.58	35.37	34.05	30.12	28.69	29.51	41.96	44.19
CFO/Total Liabilities	12.91	18.5	22.04	21.24	7.6	16.28	12.05	16.44	13.06	14.29	19.18	14.36	15.51	9.77	10.54
CFO/CapEx	2.17	2.67	4.14	3.06	2.98	7.25	5.5	3.78	3.17	4.66	5.1	2.72	2.5	2.1	3.07
Altman's Z-Score	5.73	5.18	5.81	5.26	3.66	5.21	4.82	5.49	4.83	4.76	4.74	4.77	4.36	3.15	3.24

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	16.55	15.97	17.84	18.01	15.4	17.75	16.63	17.85	17.63	14.79	14.75	15.12	15.2	12.26	12.88
Days Sales Outstanding	22.06	22.85	20.46	20.27	23.71	20.56	21.94	20.45	20.71	24.69	24.75	24.15	24.01	29.77	28.35
Inventory Turnover	3.99	4.03	4.06	3.82	3.56	4.7	5.05	5.14	5.58	5.32	5.24	5.17	5.46	4.94	4.75
Days Inventory Outstanding	91.55	90.5	89.93	95.67	102.65	77.73	72.29	71.05	65.43	68.66	69.61	70.59	66.89	73.84	76.82
Accounts Payable Turnover	15.62	14.83	13.75	12.4	11.44	10.62	9.74	9.04	9.03	6.97	5.43	4.87	4.37	3.73	4.2
Accounts Payable Turnover Days	23.37	24.61	26.54	29.43	31.92	34.36	37.46	40.39	40.44	52.38	67.25	74.9	83.56	97.79	86.91
Cash Conversion Cycle	90.23	88.74	83.85	86.5	94.44	63.94	56.78	51.1	45.7	40.97	27.11	19.84	7.34	5.82	18.26
Inventory to Cash Days	-69.49	-67.65	-69.47	-75.4	-78.94	-57.17	-50.35	-50.6	-44.72	-43.98	-44.86	-46.44	-42.87	-44.07	-48.47
Inventories	864	962	946	931	1,164	899	906	854	910	895	960	1,089	1,010	1,039	1,209
Raw Materials	345	318	327	360	349	339	343	312	320	332	352	385	352	400	529
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	518	644	619	572	815	560	562	542	591	564	608	704	658	639	680
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	8,784	9,019	11,234	10,087	12,020	15,166	14,701	12,959	13,943	13,100	14,723	14,816	16,398	11,956	12,371
- Cash & Cash Equivalents	320	230	256	154	126	110	167	193	101	391	334	170	656	62	70
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,304	2,070	2,018	2,216	6,171	5,430	5,398	4,832	5,911	5,778	4,906	4,607	4,425	8,508	7,762
Enterprise Value	9,768	10,860	12,996	12,150	18,065	20,486	19,933	17,599	19,753	18,486	19,295	19,253	19,679	20,401	20,063
Total Capital	2,200	3,059	3,120	3,333	7,360	6,727	6,667	7,100	8,307	8,554	7,780	7,526	6,583	10,722	8,290
Total Debt/Capital (%)	59.29	67.68	64.68	66.5	83.84	80.72	80.97	68.06	71.15	67.55	63.05	61.21	67.21	79.35	93.63
Total Debt / EV	0.13	0.19	0.16	0.18	0.34	0.27	0.27	0.27	0.3	0.31	0.25	0.24	0.22	0.42	0.39
EV/Sales	2.02	1.97	2.2	2.17	3.17	2.62	2.7	2.39	2.52	2.37	2.41	2.41	2.31	2.49	2.3
EV/EBITDA	9.33	10.1	10.73	10.12	16.47	11.97	11.92	10.48	12.01	10.63	10.49	11.8	12.21	10.85	9.3
EV/EBIT	11.35	12.53	13.54	12.86	21.77	15.99	15.91	13.9	16.49	14.31	13.92	16.42	16.67	14.08	12.13
EV/Cash Flow to Firm	22.38	13.87	14.16	13.37	22.82	12.95	17.05	11.82	15.27	13.22	11.37	15.32	7.28	14.15	12.03
EV/Free Cash Flow to Firm	15.84	10.27	11.56	10.22	17.38	11.49	14.64	9.72	11.95	11.08	9.63	11.5	6.19	10.06	9.73
Diluted Market Cap	8,792	9,023	11,237	10,088	12,021	15,171	14,715	12,959	13,943	13,100	14,723	14,843	16,398	11,990	12,371
Diluted Enterprise Value	9,776	10,864	12,998	12,151	18,066	20,491	19,947	17,599	19,753	18,486	19,295	19,280	20,167	20,436	20,063
EV per Share	83.48	95.88	119.42	116.45	174.22	171.52	171.82	154.92	173.72	162.16	171.66	177.94	185.3	195.98	188.56
TTM Sales	4,826	5,526	5,898	5,611	5,693	7,811	7,392	7,357	7,838	7,801	8,003	7,999	8,529	8,179	8,726
TTM EBITDA	1,047	1,075	1,211	1,201	1,097	1,711	1,672	1,679	1,644	1,738	1,838	1,632	1,612	1,880	2,157
TTM Operating Income	861	867	960	945	830	1,281	1,253	1,266	1,198	1,292	1,386	1,173	1,181	1,449	1,654
TTM Cash Flow to Firm	436	783	918	909	792	1,581	1,169	1,489	1,294	1,398	1,697	1,257	2,703	1,441	1,667
TTM Free Cash Flow to Firm	617	1,057	1,124	1,188	1,039	1,783	1,361	1,811	1,653	1,668	2,004	1,674	3,180	2,028	2,061

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	15.38	8.98	10.58	8.88	12.18	9.13	11.76	8.42	9.29	8.6	7.87	9.55	9.81	6.6	7.71
EV/EBIT	11.35	12.53	13.54	12.86	21.77	15.99	15.91	13.9	16.49	14.31	13.92	16.42	16.67	14.08	12.13
Enterprise Value	9,768	10,860	12,996	12,150	18,065	20,486	19,933	17,599	19,753	18,486	19,295	19,253	19,679	20,401	20,063
Low Price	53.27	66.43	73.2	87.1	95.6	104.3	122.05	99.57	91.32	91.88	101.89	118.55	119.82	107.33	98.77
EV/Sales	2.02	1.97	2.2	2.17	3.17	2.62	2.7	2.39	2.52	2.37	2.41	2.41	2.31	2.49	2.3
EV/EBITDA	9.33	10.1	10.73	10.12	16.47	11.97	11.92	10.48	12.01	10.63	10.49	11.8	12.21	10.85	9.3
Price/Earnings	18.32	19.62	20.64	17.85	34.85	22.02	24.82	9.68	27.11	16.81	16.8	23.45	- -	16.07	- -
Price/Earnings Average	15.48	18.81	17.17	19.03	31.6	20.63	26.72	10.05	23.79	16.27	14.84	22.55	-167.17	18.35	-9.82
Price/Earnings High	18.41	20.2	21.03	21.18	35.67	23	30.81	11.38	27.2	18.78	17.2	24.98	-189.68	22.38	-10.84
Price/Earnings Low	13	16.37	14.64	16.08	28.74	18.09	23.91	8.45	20.18	13.44	13.07	20.31	-139.37	15.02	-8.54
Price/Book Value	9.81	9.12	10.19	9.04	10.11	11.69	11.59	5.71	5.82	4.72	5.12	5.07	7.6	5.4	23.41
Price/Book Value Average	8.29	8.75	8.48	9.63	9.16	10.95	12.47	5.93	5.11	4.57	4.52	4.88	7.07	6.16	22.88
Price/Book Value High	9.86	9.39	10.39	10.72	10.35	12.22	14.38	6.72	5.84	5.27	5.24	5.4	8.02	7.52	25.25
Price/Book Value Low	6.96	7.61	7.23	8.14	8.34	9.61	11.16	4.99	4.33	3.77	3.98	4.39	5.9	5.05	19.89
Price/Tangible Book Value	-19.08	-8.37	-11.31	-9.23	-2.05	-2.72	-2.73	-3.27	-2.76	-2.88	-3.74	-4.2	-6.96	-1.66	-2.07
Price/Tangible Book Value Average	-16.12	-8.02	-9.4	-9.84	-1.85	-2.55	-2.94	-3.39	-2.42	-2.79	-3.3	-4.04	-6.48	-1.89	-2.02
Price/Tangible Book Value High	-19.18	-8.61	-11.52	-10.95	-2.09	-2.84	-3.39	-3.84	-2.77	-3.22	-3.83	-4.47	-7.35	-2.31	-2.23
Price/Tangible Book Value Low	-13.54	-6.98	-8.02	-8.31	-1.69	-2.23	-2.63	-2.85	-2.05	-2.31	-2.91	-3.64	-5.4	-1.55	-1.76
Price/Sales	1.82	1.63	1.9	1.8	2.11	1.94	1.99	1.76	1.78	1.68	1.84	1.85	1.92	1.46	1.42
Price/Sales Average	1.54	1.56	1.58	1.92	1.91	1.82	2.14	1.83	1.56	1.63	1.62	1.78	1.79	1.67	1.39
Price/Sales High	1.83	1.68	1.94	2.13	2.16	2.03	2.47	2.07	1.79	1.88	1.88	1.97	2.03	2.04	1.53
Price/Sales Low	1.29	1.36	1.35	1.62	1.74	1.59	1.92	1.54	1.32	1.34	1.43	1.6	1.49	1.37	1.2
Price/Cash Flow	22.43	12.34	13.13	11.78	16.26	10.38	13.88	10.64	12.22	10.44	9.41	13.04	13.73	9.72	10.22
Price/Cash Flow Average	18.95	11.83	10.92	12.56	14.74	9.72	14.95	11.05	10.72	10.11	8.31	12.54	12.78	11.1	9.99
Price/Cash Flow High	22.55	12.7	13.38	13.98	16.64	10.84	17.23	12.51	12.26	11.67	9.63	13.89	14.5	13.54	11.03
Price/Cash Flow Low	15.92	10.29	9.31	10.62	13.41	8.53	13.37	9.29	9.1	8.35	7.32	11.29	10.65	9.09	8.68
Price/Free Cash Flow Average	12.99	8.61	8.8	9.47	11.04	8.55	12.66	8.74	8.15	8.32	6.95	9.18	9.13	7.54	7.54
Price/Free Cash Flow High	15.46	9.24	10.78	10.54	12.47	9.53	14.6	9.89	9.32	9.61	8.05	10.17	10.36	9.19	8.32
Price/Free Cash Flow Low	10.91	7.49	7.5	8	10.05	7.5	11.33	7.35	6.92	6.87	6.12	8.27	7.61	6.17	6.55
EV/Sales Average	1.74	1.9	1.88	2.28	2.98	2.5	2.85	2.46	2.3	2.32	2.2	2.34	2.23	2.7	2.27
EV/Sales High	2.03	2.01	2.24	2.5	3.22	2.71	3.18	2.7	2.53	2.57	2.45	2.53	2.47	3.07	2.41
EV/Sales Low	1.5	1.69	1.65	1.99	2.8	2.28	2.62	2.17	2.07	2.03	2	2.16	1.93	2.4	2.09
EV/EBITDA Average	8.03	9.75	9.17	10.67	15.44	11.41	12.6	10.78	10.98	10.4	9.56	11.45	11.81	11.75	9.17
EV/EBITDA High	9.37	10.35	10.91	11.68	16.72	12.37	14.05	11.83	12.04	11.52	10.69	12.39	13.08	13.35	9.75
EV/EBITDA Low	6.89	8.71	8.03	9.28	14.55	10.39	11.6	9.5	9.85	9.12	8.72	10.58	10.23	10.44	8.44
EV/EBIT Average	9.76	12.1	11.57	13.57	20.42	15.24	16.81	14.29	15.07	13.99	12.68	15.93	16.12	15.25	11.95
EV/EBIT High	11.4	12.84	13.76	14.85	22.11	16.52	18.74	15.7	16.53	15.5	14.17	17.24	17.86	17.32	12.71
EV/EBIT Low	8.38	10.81	10.13	11.8	19.23	13.88	15.48	12.6	13.52	12.28	11.56	14.72	13.97	13.54	11
Last Price	75.07	79.63	103.23	96.68	115.92	126.98	126.72	114.08	122.63	114.91	130.99	136.93	154.41	114.85	116.27
High Price	75.46	81.97	105.18	114.72	118.64	132.64	157.31	134.12	123.07	128.43	134.12	145.82	163.07	159.92	125.42
Enterprise Value Average	8,406	10,488	11,104	12,817	16,943	19,526	21,061	18,099	18,045	18,072	17,574	18,681	19,031	22,095	19,780
Enterprise Value High	9,814	11,125	13,208	14,032	18,347	21,162	23,482	19,875	19,803	20,028	19,646	20,215	21,087	25,093	21,036
Enterprise Value Low	7,217	9,365	9,728	11,150	15,958	17,777	19,391	15,951	16,193	15,861	16,024	17,264	16,494	19,619	18,201

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	114	110	106	102	120	116	113	114	114	114	108	106	104	106	106
Diluted Weighted Avg Shares	117	113	109	104	104	119	116	114	114	114	112	108	106	104	106
Basic Weighted Avg Shares	117	113	109	104	104	119	116	114	114	114	112	108	106	104	106
Revenue per Share	41.24	48.79	54.19	53.78	54.9	65.4	63.72	64.76	68.94	68.43	71.2	73.93	80.31	78.57	82.01
EBITDA per Share	8.95	9.49	11.13	11.51	10.58	14.33	14.41	14.78	14.46	15.25	16.36	15.08	15.18	18.06	20.27
Operating Income per Share	7.36	7.65	8.82	9.05	8	10.73	10.8	11.15	10.53	11.33	12.33	10.84	11.12	13.92	15.55
Basic EPS, GAAP	4.1	4.06	5	5.42	3.33	5.77	5.11	11.78	4.52	6.84	7.8	5.84	-0.86	7.15	-11.57
Basic EPS from Cont Ops	4.1	4.06	5	5.42	3.33	5.77	5.11	11.78	4.52	6.84	7.8	5.84	-0.86	7.15	-11.57
Diluted EPS, GAAP	4.09	4.06	5	5.42	3.33	5.76	5.1	11.78	4.52	6.84	7.8	5.83	-0.86	7.13	-11.57
Diluted EPS from Cont Ops	4.09	4.06	5	5.42	3.33	5.76	5.1	11.78	4.52	6.84	7.8	5.83	-0.86	7.13	-11.57
Dividend per Share	1.66	1.89	2.05	2.28	2.45	2.65	2.92	3.08	3.32	3.48	3.59	3.86	4.05	4.2	4.28
Cash Flow per Share	3.35	6.45	7.86	8.2	7.13	12.23	9.13	10.72	10.04	11.01	13.92	10.5	11.25	11.81	11.38
Free Cash Flow per Basic Share	1.81	4.03	5.97	5.53	4.74	10.55	7.47	7.89	6.87	8.64	11.19	6.64	6.75	6.18	7.67
Cash & Equivalents per Share	2.73	2.03	2.36	1.47	1.21	0.92	1.44	1.7	0.89	3.43	2.97	1.57	10.77	0.6	0.66
Book Value per Share	7.65	8.73	10.13	10.7	11.47	10.86	10.94	19.97	21.08	24.35	25.57	26.98	20.32	21.27	4.97
Tangible Book Value per Share	-3.93	-9.52	-9.13	-10.48	-56.66	-46.69	-46.35	-34.93	-44.5	-39.85	-35.05	-32.61	-22.18	-69.27	-56.15

The J. M. Smucker Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)