SL Green Realty Corp. Financial Ratios — SLG Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	12.21	2.86	1.84	7.73	3.91	3.32	1.32	3.98	4.69	7.19	9.42	-2.09	-14.62	0.19	-3.12
Return on Assets (%)	5.22	1.42	0.94	3.25	1.58	1.47	0.76	1.93	2.21	3.1	4.01	-0.61	-5.09	0.31	-0.82
Return on Capital (%)	7.72	3.77	3.12	5.35	3.39	3.36	2.71	3.59	3.82	4.02	4.77	- -	- -	2.21	- -
Return on Invested Capital (%)	3.63	2.98	3.21	3.44	2.52	2.07	3.09	1.36	3.29	1.94	1.5	- -	- -	1.35	- -
Gross Margin (%)	62.79	61.11	62.68	64.97	65.89	68.11	62.23	63.45	62.98	63.09	57.77	53.11	47.67	47.58	44.15
EBITDA Margin (%)	57.51	57.72	58.82	60.75	61.83	64.07	56.6	37.65	55.21	52.14	44.97	43.76	35.58	38.52	42.99
Operating Margin (%)	34.06	30.47	32.73	34.44	26.46	18.71	28.89	14.03	32.29	21.22	18.45	19.4	7.6	13.83	15.04
Incremental Operating Margin (%)	37.5	-73.34	68.82	50.13	-58.48	-45.36	-24.98	93.12	1,963.96	94.87	33.67	33.47	1,896.54	-108.84	29.39
Pretax Margin (%)	49.92	13.24	8.07	23.93	18.22	14.96	6.69	22.07	23.53	39.4	55.8	-8.3	-65.59	3.48	-10.31
Profit Margin (%)	51.92	15.39	10.04	34.26	17.5	14.01	7.46	21.07	22.71	36.08	53.07	-7.79	-60.99	3.53	-9.39
Net Income to Common Margin (%)	49.5	12.87	8.28	33.1	16.19	12.6	5.72	18.93	20.62	33.83	50.48	-10.12	-63.42	0.81	-11.9
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	5.42	61.55	124.01	51.01	76.6	106.43	487.51	111.75	101.73	63.45	51.63	-235.17	-31.45	3,149.89	-186.15
Sustainable Growth Rate (%)	11.54	1.1	-0.44	3.79	0.91	-0.21	-5.11	-0.47	-0.08	2.63	4.56	-7	-19.22	-5.9	-8.92

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	6,053	6,558	6,968	8,200	10,317	6,524	5,898	5,589	5,934	5,421	4,971	6,511	4,424	4,525	4,945
ST Debt	350	70	220	385	985	- -	30	492	234	105	381	443	555	316	638
LT Debt	5,703	6,488	6,748	7,815	9,332	6,524	5,868	5,097	5,700	5,315	4,590	6,068	3,869	4,208	4,307
Total Debt/EBITDA	8.44	8.81	8.64	8.88	10.03	5.46	6.89	12.09	8.67	9.88	12.83	16.18	13.61	13.54	12.23
Net Debt/EBITDA	8.22	8.5	8.32	8.55	9.75	5.19	6.69	11.71	7.81	8.5	9.72	13.19	10.05	10.25	9.59
Total Debt/EBIT	14.25	16.69	15.53	15.66	23.45	18.71	13.5	32.45	14.83	24.27	31.28	36.5	63.69	37.71	34.96
Net Debt/EBIT	13.89	16.11	14.96	15.09	22.78	17.79	13.11	31.43	13.35	20.87	23.69	29.76	47.06	28.52	27.4
EBITDA to Interest Expense	2.5	2.39	2.58	2.89	3.15	3.69	3.31	2.19	3.51	4.62	5.36	4.54	2.37	2.02	1.6
EBITDA-CapEx/Interest Expense	0.39	2.39	2.58	2.89	3.15	3.69	3.31	2.19	3.51	4.62	5.36	4.54	2.37	2.02	1.6
EBIT to Interest Expense	1.48	1.26	1.43	1.64	1.35	1.08	1.69	0.82	2.06	1.88	2.2	2.01	0.51	0.73	0.56
Interest Expense	287	311	313	320	327	324	259	211	195	119	72	89	137	165	253
Common Equity/Total Assets	41.57	41.83	42.14	39.28	35.82	44.79	42.93	44.54	40.88	40.04	41.05	35.31	37.4	35.62	31.12
Long-Term Debt/Equity (%)	85.75	90.49	92.03	97.68	110.75	76.51	79.8	76.8	91.79	96.71	86.3	119.1	90.82	92.39	98.94
Long-Term Debt/Capital (%)	44.89	47.26	47.19	48.24	49.79	43.35	44.28	41.69	46.94	48.69	44.61	52.28	44.55	46.35	46.32
Long-Term Debt/Total Assets (%)	42.29	45.1	45.11	45.71	47.3	41.14	41.96	39.97	44.65	45.4	41.48	49.11	40.6	40.19	38.86
Total Debt/Equity (%)	91.01	91.47	95.03	102.5	122.44	76.51	80.21	84.22	95.55	98.63	93.47	127.8	103.84	99.33	113.59
Total Debt/Capital (%)	47.65	47.77	48.73	50.62	55.04	43.35	44.51	45.72	48.86	49.65	48.31	56.1	50.94	49.83	53.18
Total Debt/Total Assets (%)	44.89	45.58	46.58	47.96	52.3	41.14	42.18	43.83	46.48	46.3	44.92	52.7	46.42	43.21	44.62
Net Debt to Equity	88.68	88.3	91.56	98.72	118.92	72.74	77.89	81.56	86.02	84.83	70.8	104.2	76.73	75.14	89.03
Net Debt/Capital (%)	46.93	46.76	47.64	49.61	54.2	41.99	43.64	44.75	44.6	43.78	37.51	46.56	38.63	38.48	42.39
EBITDA	717	745	806	923	1,028	1,194	856	462	684	549	387	402	325	334	404
EBITDA-CapEx	111	745	806	923	1,028	1,194	856	462	684	549	387	402	325	334	404
Operating Income (Loss)	425	393	449	523	440	349	437	172	400	223	159	178	69	120	141

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.15	0.31	0.29	0.26	0.17	0.68	0.31	0.19	0.32	0.55	0.31	0.24	0.26	0.31	0.19
Current Ratio	0.59	1.11	1.02	1.13	0.66	1.81	2.1	0.85	1.64	1.45	0.92	0.79	0.74	2.17	1.83
Quick Ratio	0.44	0.9	0.85	0.63	0.5	1.64	1.19	0.67	0.88	1.25	0.67	0.59	0.62	1.94	1.63
CFO/Avg Current Liab	0.32	0.39	0.51	0.48	0.36	0.57	1.04	0.66	0.52	0.96	0.35	0.3	0.26	0.17	0.1
Common Equity/Total Assets	41.57	41.83	42.14	39.28	35.82	44.79	42.93	44.54	40.88	40.04	41.05	35.31	37.4	35.62	31.12
Long-Term Debt/Equity (%)	85.75	90.49	92.03	97.68	110.75	76.51	79.8	76.8	91.79	96.71	86.3	119.1	90.82	92.39	98.94
Long-Term Debt/Capital (%)	44.89	47.26	47.19	48.24	49.79	43.35	44.28	41.69	46.94	48.69	44.61	52.28	44.55	46.35	46.32
Long-Term Debt/Total Assets (%)	42.29	45.1	45.11	45.71	47.3	41.14	41.96	39.97	44.65	45.4	41.48	49.11	40.6	40.19	38.86
Total Debt/Equity (%)	91.01	91.47	95.03	102.5	122.44	76.51	80.21	84.22	95.55	98.63	93.47	127.8	103.84	99.33	113.59
Total Debt/Capital (%)	47.65	47.77	48.73	50.62	55.04	43.35	44.51	45.72	48.86	49.65	48.31	56.1	50.94	49.83	53.18
Total Debt/Total Assets (%)	44.89	45.58	46.58	47.96	52.3	41.14	42.18	43.83	46.48	46.3	44.92	52.7	46.42	43.21	44.62
CFO/Total Liabilities	4.49	4.8	5.06	5.39	4.66	8.78	8.19	7.22	5.74	8.92	4.45	3.8	4.35	2.19	1.23
CFO/CapEx	0.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.84	0.93	1.03	1.1	0.84	1.25	1.22	0.92	1.02	0.69	0.74	0.36	0.4	0.64	0.41

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.94	3.63	3.25	3.46	3.34	3.52	3.29	3.07	3.52	3.12	2.68	3.13	3.1	2.85	3.02
Days Sales Outstanding	45.97	100.54	112.28	105.57	109.16	103.61	110.95	119.03	103.78	116.89	136.29	116.77	117.91	128.02	120.85
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	3.36	3.32	3.35	3.34	3.07	3.07	3.48	3.16	2.92	2.44	2.36	2.76	3.1	3.3	4.08
Accounts Payable Turnover Days	108.48	109.86	108.97	109.39	118.88	118.74	104.76	115.6	124.93	149.46	154.97	132.27	117.57	110.72	89.41
Cash Conversion Cycle	-62.51	-9.32	3.31	-3.82	-9.73	-15.13	6.19	3.43	-21.16	-32.57	-18.67	-15.5	0.34	17.31	31.44
Inventory to Cash Days	45.97	100.54	112.28	105.57	109.16	103.61	110.95	119.03	103.78	116.89	136.29	116.77	117.91	128.02	120.85
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	5,716	6,994	8,776	11,584	11,296	10,816	9,366	6,618	7,278	4,082	4,737	2,171	2,924	4,829	3,264
- Cash & Cash Equivalents	138	190	207	281	255	279	128	129	166	266	251	203	222	184	156
+ Preferred Equity and Hybrid Capital	370	452	222	222	222	222	222	222	222	222	222	222	222	222	222
+ Minority/Non Controlling Interest	675	700	806	1,062	1,139	1,202	1,128	735	769	586	554	510	474	604	682
+ Total Debt	6,053	6,558	6,968	8,200	10,317	6,524	5,898	5,589	5,934	5,421	4,971	6,511	4,424	4,525	4,945
Enterprise Value	12,650	14,493	16,533	20,747	22,673	18,399	16,458	13,005	14,007	10,017	10,197	9,199	7,812	9,977	8,933
Total Capital	12,703	13,727	14,299	16,199	18,743	15,051	13,251	12,225	12,145	10,917	10,290	11,606	8,684	9,080	9,298
Total Debt/Capital (%)	47.65	47.77	48.73	50.62	55.04	43.35	44.51	45.72	48.86	49.65	48.31	56.1	50.94	49.83	53.18
Total Debt / EV	0.48	0.45	0.42	0.4	0.46	0.35	0.36	0.43	0.42	0.54	0.49	0.71	0.57	0.45	0.55
EV/Sales	10.15	11.23	12.06	13.65	13.63	9.87	10.89	10.6	11.3	9.51	11.84	10.01	8.55	11.5	9.5
EV/EBITDA	17.64	19.46	20.5	22.47	22.05	15.41	19.24	28.14	20.47	18.25	26.33	22.86	24.03	29.87	22.1
EV/EBIT	29.79	36.87	36.84	39.63	51.54	52.77	37.68	75.52	35.01	44.84	64.16	51.57	112.47	83.16	63.16
EV/Cash Flow to Firm	21.28	22.03	23.65	25.6	26.57	19.01	20.53	19.94	24.53	14.88	31.07	25.23	21.3	33.83	26.62
EV/Free Cash Flow to Firm	10.54	22.03	23.65	25.6	26.57	19.01	20.53	19.94	24.53	14.88	31.07	25.23	21.3	33.83	26.62
Diluted Market Cap	11,573	6,994	17,957	11,584	11,296	22,293	9,366	15,527	16,394	9,764	10,458	4,657	6,236	9,545	7,015
Diluted Enterprise Value	18,533	14,514	25,747	20,786	22,718	29,961	16,486	21,943	23,153	15,727	15,954	11,697	11,135	14,711	12,708
EV per Share	156.42	168.46	184.61	226.1	240.54	194.07	188.1	164.84	187.58	155.08	159.07	142.89	120.7	140.34	125.54
TTM Sales	1,247	1,290	1,371	1,520	1,663	1,864	1,511	1,227	1,239	1,053	861	919	914	867	940
TTM EBITDA	717	745	806	923	1,028	1,194	856	462	684	549	387	402	325	334	404
TTM Operating Income	425	393	449	523	440	349	437	172	400	223	159	178	69	120	141
TTM Cash Flow to Firm	594	658	699	810	853	968	802	652	571	673	328	365	367	295	336
TTM Free Cash Flow to Firm	1,200	658	699	810	853	968	802	652	571	673	328	365	367	295	336

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	12.68	20.17	46.5	23.62	21.46	34.62	17.25	35.17	43.55	17.62	40.86	16.87	27.17	73.65	84.61
EV/EBIT	29.79	36.87	36.84	39.63	51.54	52.77	37.68	75.52	35.01	44.84	64.16	51.57	112.47	83.16	63.16
Enterprise Value	12,650	14,493	16,533	20,747	22,673	18,399	16,458	13,005	14,007	10,017	10,197	9,199	7,812	9,977	8,933
Low Price	55.59	70.52	82.02	96.04	106.04	84.98	99.62	81.43	80.03	37.29	59.75	32.15	19.06	41.81	40.26
EV/Sales	10.15	11.23	12.06	13.65	13.63	9.87	10.89	10.6	11.3	9.51	11.84	10.01	8.55	11.5	9.5
EV/EBITDA	17.64	19.46	20.5	22.47	22.05	15.41	19.24	28.14	20.47	18.25	26.33	22.86	24.03	29.87	22.1
Price/Earnings	18.64	42.14	157.87	23.02	41.97	94.53	108.38	66.8	63.76	25.83	23.7	- -	- -	1,322.54	- -
Price/Earnings Average	20.45	42.36	150.99	20.59	44.12	91.08	111.37	81.89	59.29	24.84	23.95	-82.58	-7.67	1,162.79	-75.99
Price/Earnings High	25.18	47.13	167.89	23.97	50.45	106.03	123.86	89.99	65.17	41.79	28.31	-124.36	-11.76	1,612.47	-92.67
Price/Earnings Low	14.66	36.55	132.14	17.52	37.14	70.42	100.85	64.85	52.36	15.24	19.16	-46.95	-4.47	814.12	-53.56
Price/Book Value	1.02	1.16	1.39	1.72	1.6	1.52	1.56	1.17	1.39	0.87	1.04	0.5	0.82	1.29	0.95
Price/Book Value Average	1.12	1.17	1.33	1.54	1.68	1.47	1.6	1.43	1.3	0.84	1.05	0.83	0.59	1.14	1.18
Price/Book Value High	1.38	1.3	1.48	1.8	1.92	1.71	1.78	1.57	1.43	1.41	1.25	1.26	0.91	1.58	1.44
Price/Book Value Low	0.8	1.01	1.17	1.31	1.41	1.13	1.45	1.13	1.14	0.51	0.84	0.47	0.35	0.8	0.83
Price/Tangible Book Value	1.02	1.16	1.39	1.72	1.6	1.52	1.56	1.17	1.4	0.88	1.05	0.52	0.82	1.36	0.99
Price/Tangible Book Value Average	1.12	1.17	1.33	1.54	1.68	1.47	1.6	1.43	1.3	0.84	1.06	0.88	0.59	1.2	1.23
Price/Tangible Book Value High	1.38	1.3	1.48	1.8	1.92	1.71	1.78	1.57	1.43	1.42	1.25	1.32	0.91	1.66	1.5
Price/Tangible Book Value Low	0.8	1.01	1.17	1.31	1.41	1.13	1.45	1.13	1.15	0.52	0.85	0.5	0.35	0.84	0.87
Price/Sales	9.23	5.42	13.07	7.62	6.79	11.92	6.2	12.64	13.15	8.74	11.96	4.98	6.72	10.77	7.26
Price/Sales Average	10.12	5.45	12.5	6.81	7.14	11.48	6.37	15.5	12.23	8.4	12.09	8.35	4.87	9.47	9.04
Price/Sales High	12.46	6.06	13.9	7.93	8.17	13.36	7.08	17.03	13.44	14.14	14.29	12.58	7.46	13.13	11.02
Price/Sales Low	7.26	4.7	10.94	5.8	6.01	8.88	5.77	12.27	10.8	5.16	9.67	4.75	2.84	6.63	6.37
Price/Cash Flow	37.46	20.17	46.39	23.62	21.46	34.49	17.25	35.15	43.27	16.6	40.25	16.59	26.76	72.05	82.34
Price/Cash Flow Average	41.1	20.28	44.37	21.12	22.55	33.23	17.73	43.09	40.24	15.96	40.68	27.82	19.37	63.35	102.53
Price/Cash Flow High	50.6	22.56	49.34	24.59	25.79	38.68	19.71	47.35	44.22	26.85	48.09	41.9	29.68	87.84	125.04
Price/Cash Flow Low	29.46	17.5	38.83	17.97	18.98	25.69	16.05	34.12	35.53	9.79	32.55	15.82	11.29	44.35	72.27
Price/Free Cash Flow Average	13.91	20.28	44.47	21.12	22.55	33.35	17.73	43.11	40.5	16.94	41.29	28.28	19.67	64.76	105.36
Price/Free Cash Flow High	17.12	22.56	49.45	24.59	25.79	38.82	19.71	47.37	44.51	28.5	48.81	42.59	30.15	89.8	128.5
Price/Free Cash Flow Low	9.97	17.5	38.92	17.97	18.98	25.79	16.05	34.14	35.76	10.39	33.04	16.08	11.47	45.34	74.27
EV/Sales Average	10.61	11.28	11.8	12.87	14.01	9.7	11.08	11.84	10.92	9.39	11.94	11.62	7.68	10.85	10.38
EV/Sales High	11.77	11.89	12.49	13.99	15.03	10.62	11.79	12.49	11.46	11.94	12.95	13.62	8.91	12.74	11.33
EV/Sales Low	9.19	10.53	11.04	11.85	12.88	8.44	10.48	10.46	10.28	7.95	10.83	9.91	6.71	9.38	9.1
EV/EBITDA Average	18.45	19.54	20.07	21.18	22.66	15.15	19.57	31.44	19.77	18.02	26.55	26.54	21.58	28.17	24.14
EV/EBITDA High	20.47	20.61	21.23	23.02	24.32	16.58	20.83	33.18	20.75	22.9	28.8	31.12	25.04	33.09	26.35
EV/EBITDA Low	15.98	18.25	18.77	19.51	20.83	13.17	18.51	27.79	18.62	15.25	24.08	22.64	18.86	24.36	21.17
EV/EBIT Average	31.15	37.02	36.06	37.37	52.96	51.88	38.34	84.37	33.81	44.26	64.69	59.87	100.98	78.44	68.98
EV/EBIT High	34.57	39.04	38.15	40.62	56.83	56.79	40.81	89.03	35.49	56.25	70.18	70.19	117.21	92.12	75.29
EV/EBIT Low	26.97	34.57	33.72	34.42	48.68	45.1	36.26	74.56	31.83	37.47	58.67	51.06	88.27	67.83	60.5
Last Price	70.68	81.3	97.99	126.24	119.84	114.08	107.05	83.88	97.46	63.2	73.89	33.72	45.17	67.92	45.87
High Price	95.47	90.94	104.21	131.41	144.05	127.95	122.34	113	99.61	102.24	88.27	85.15	50.11	82.81	69.66
Enterprise Value Average	13,231	14,552	16,183	19,561	23,297	18,090	16,745	14,529	13,527	9,888	10,282	10,680	7,015	9,412	9,757
Enterprise Value High	14,681	15,344	17,122	21,261	25,000	19,800	17,824	15,331	14,197	12,567	11,154	12,522	8,142	11,053	10,650
Enterprise Value Low	11,455	13,587	15,135	18,015	21,417	15,726	15,836	12,841	12,735	8,372	9,326	9,110	6,132	8,138	8,558

Shares Outstanding	81	86	90	92	94	95	87	79	75	65	64	64	65	71	71
Diluted Weighted Avg Shares	164	86	183	92	94	195	87	185	168	154	142	138	138	141	153
Basic Weighted Avg Shares	163	86	183	92	94	195	87	185	167	146	139	136	136	137	149
Revenue per Share	7.66	15	7.5	16.57	17.64	9.57	17.28	6.63	7.41	7.23	6.18	6.77	6.72	6.31	6.32
EBITDA per Share	4.41	8.65	4.41	10.06	10.91	6.13	9.78	2.5	4.09	3.77	2.78	2.96	2.39	2.43	2.72
Operating Income per Share	2.61	4.57	2.45	5.7	4.67	1.79	4.99	0.93	2.39	1.53	1.14	1.31	0.51	0.87	0.95
Basic EPS, GAAP	3.79	1.93	0.62	5.48	2.86	1.21	0.99	1.26	1.53	2.45	3.12	-0.68	-4.26	0.05	-0.75
Basic EPS from Cont Ops	3.82	1.99	0.61	3.96	3.21	1.43	1.16	1.46	1.74	2.85	3.45	-0.56	-4.41	0.22	-0.65
Diluted EPS, GAAP	3.77	1.93	0.62	5.48	2.86	1.2	0.99	1.25	1.52	2.31	3.07	-0.67	-4.2	0.05	-0.73
Diluted EPS from Cont Ops	3.8	1.99	0.6	3.96	3.21	1.43	1.16	1.46	1.73	2.68	3.4	-0.55	-4.34	0.22	-0.63
Dividend per Share	0.39	1.45	0.81	2.26	2.73	1.61	3.81	1.69	1.83	2.02	1.94	1.93	1.7	1.59	1.77
Cash Flow per Share	1.89	4.03	2.11	5.34	5.59	3.31	6.21	2.39	2.25	3.81	1.84	2.03	1.69	0.94	0.56
Free Cash Flow per Basic Share	-1.84	4.03	2.11	5.34	5.59	3.31	6.21	2.39	2.25	3.81	1.84	2.03	1.69	0.94	0.56
Cash & Equivalents per Share	2.02	2.46	2.67	3.5	3.19	3.85	1.79	2	2.62	4.56	4.46	3.33	3.58	2.84	2.52
Book Value per Share	69.31	69.95	70.38	73.19	74.96	74.91	68.61	71.99	69.9	72.58	70.87	67.77	55.07	52.45	48.47
Tangible Book Value per Share	69.31	69.95	70.38	73.19	74.96	74.91	68.61	71.99	69.54	72.19	70.6	64.46	54.99	49.91	46.49

SL Green Realty Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)