SmartRent, Inc.

SMRT

SMRTSmartRent, Inc. US flag

New York Stock Exchange

1.19

USD

+0.04

- -

229.48MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-23.68	-9.79	-10.65	-23.22
Return on Assets (%)	- -	-21.06	-16.89	-6.46	-7.24	-16.34
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-8.18	-9.1	0.8	20.91	34.5	32.74
EBITDA Margin (%)	-67.42	-64.34	-59.58	-15.89	-20.17	-20.1
Operating Margin (%)	-67.99	-64.76	-62.12	-18.22	-23.89	-25.63
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-70.35	-64.94	-60.61	-14.65	-19.08	-39.73
Profit Margin (%)	-70.64	-65.04	-57.4	-14.6	-19.24	-39.76
Net Income to Common Margin (%)	-70.64	-65.04	-57.4	-14.6	-19.24	-39.76
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-23.68	-9.79	-10.65	-23.22

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5	- -	- -	1	7	6
ST Debt	2	- -	- -	- -	- -	- -
LT Debt	3	- -	- -	1	7	6
Total Debt/EBITDA	-0.14	- -	- -	-0.03	-0.2	-0.19
Net Debt/EBITDA	0.95	6.05	2.1	5.72	4.04	3.41
Total Debt/EBIT	-0.13	- -	- -	-0.03	-0.17	-0.15
Net Debt/EBIT	0.95	6.01	2.02	4.99	3.41	2.68
EBITDA to Interest Expense	-63.36	-285.9	- -	-94.78	-88.19	-81
EBITDA-CapEx/Interest Expense	-63.9	-291.81	- -	-95.15	-92.61	-90.4
EBIT to Interest Expense	-63.89	-287.76	- -	-108.71	-104.43	-103.3
Interest Expense	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	-75.35	77.54	64.94	67.18	68.88	72.33
Long-Term Debt/Equity (%)	9.55	- -	- -	0.38	2.43	2.5
Long-Term Debt/Capital (%)	8.34	- -	- -	0.38	2.37	2.43
Long-Term Debt/Total Assets (%)	3.05	- -	- -	0.26	1.67	1.8
Total Debt/Equity (%)	14.53	- -	- -	0.38	2.43	2.5
Total Debt/Capital (%)	12.68	- -	- -	0.38	2.37	2.43
Total Debt/Total Assets (%)	4.64	- -	- -	0.26	1.67	1.8
Net Debt to Equity	-101.86	-95.85	-57.77	-62.85	-49.23	-45.04
Net Debt/Capital (%)	5,486.69	-2,308.78	-136.81	-167.42	-92.54	-78.38
EBITDA	-35	-71	-100	-38	-35	-31
EBITDA-CapEx	-36	-73	-101	-38	-37	-34
Operating Income (Loss)	-36	-72	-104	-43	-42	-39

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.18	6.11	1.58	1.83	2.01	1.74
Current Ratio	2.67	7.6	2.85	2.9	3.63	3.13
Quick Ratio	1.81	6.75	2.05	2.36	2.84	2.53
CFO/Avg Current Liab	- -	-1.36	-0.77	0.05	-0.35	-0.33
Common Equity/Total Assets	-75.35	77.54	64.94	67.18	68.88	72.33
Long-Term Debt/Equity (%)	9.55	- -	- -	0.38	2.43	2.5
Long-Term Debt/Capital (%)	8.34	- -	- -	0.38	2.37	2.43
Long-Term Debt/Total Assets (%)	3.05	- -	- -	0.26	1.67	1.8
Total Debt/Equity (%)	14.53	- -	- -	0.38	2.43	2.5
Total Debt/Capital (%)	12.68	- -	- -	0.38	2.37	2.43
Total Debt/Total Assets (%)	4.64	- -	- -	0.26	1.67	1.8
CFO/Total Liabilities	-40.32	-54.06	-39.58	3.57	-25.17	-24.3
CFO/CapEx	-95.6	-47.84	-69.93	40.69	-18.63	-6.07
Altman's Z-Score	-1.16	9.03	0.9	2.22	0.71	0.56

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3.34	3.11	3.81	2.89	2.86
Days Sales Outstanding	- -	109.32	117.37	95.82	126.48	127.84
Inventory Turnover	- -	4.75	3.06	3.19	2.98	3.31
Days Inventory Outstanding	- -	76.86	119.42	114.29	122.42	110.31
Accounts Payable Turnover	- -	32.36	17.05	9.16	9.1	8.64
Accounts Payable Turnover Days	- -	11.28	21.4	39.84	40.12	42.24
Cash Conversion Cycle	- -	174.9	215.39	170.26	208.78	195.9
Inventory to Cash Days	- -	32.46	-2.05	-18.47	4.06	17.52
Inventories	18	33	76	42	35	27
Raw Materials	- -	- -	1	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	18	33	74	41	35	26
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	1,877	482	649	336	383
- Cash & Cash Equivalents	39	431	210	215	142	105
+ Preferred Equity and Hybrid Capital	111	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	5	- -	- -	1	7	6
Enterprise Value	78	1,446	272	435	201	284
Total Capital	38	450	364	344	296	238
Total Debt/Capital (%)	12.68	- -	- -	0.38	2.37	2.43
Total Debt / EV	0.06	- -	- -	- -	0.03	0.02
EV/Sales	1.48	13.07	1.62	1.84	1.15	1.87
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	68.17	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	66.63	- -	- -
Diluted Market Cap	- -	723	475	640	349	383
Diluted Enterprise Value	78	292	265	426	213	284
EV per Share	0.4	7.46	1.37	2.14	1.04	1.5
TTM Sales	53	111	168	237	175	152
TTM EBITDA	-35	-71	-100	-38	-35	-31
TTM Operating Income	-36	-72	-104	-43	-42	-39
TTM Cash Flow to Firm	-28	-70	-78	6	-33	-21
TTM Free Cash Flow to Firm	-28	-69	-77	7	-31	-18

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-10.5	-6.19	104.48	-11.19	-21.26
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	78	1,446	272	435	201	284
Low Price	- -	8.81	2.03	2.15	1.17	0.67
EV/Sales	1.48	13.07	1.62	1.84	1.15	1.87
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-11.8	-9.45	-17.49	-13.15	-4.09
Price/Earnings High	- -	-15.72	-19.96	-23.91	-20.54	-6.89
Price/Earnings Low	- -	-9.15	-4.12	-12.5	-6.93	-2.1
Price/Book Value	- -	4.17	1.32	1.89	1.16	1.65
Price/Book Value Average	- -	4.9	2.54	1.79	1.47	1.07
Price/Book Value High	- -	6.53	5.36	2.45	2.3	1.8
Price/Book Value Low	- -	3.8	1.11	1.28	0.78	0.55
Price/Tangible Book Value	- -	4.33	2.27	3.37	2.41	3.5
Price/Tangible Book Value Average	- -	5.08	4.34	3.19	3.06	2.26
Price/Tangible Book Value High	- -	6.77	9.17	4.36	4.78	3.81
Price/Tangible Book Value Low	- -	3.94	1.89	2.28	1.61	1.16
Price/Sales	- -	6.54	2.83	2.7	1.99	2.52
Price/Sales Average	- -	7.67	5.42	2.55	2.53	1.63
Price/Sales High	- -	10.23	11.46	3.49	3.95	2.74
Price/Sales Low	- -	5.95	2.37	1.83	1.33	0.84
Price/Cash Flow	- -	-10.28	-6.11	107.04	-10.59	-17.76
Price/Cash Flow Average	- -	-12.06	-11.69	101.17	-13.44	-11.48
Price/Cash Flow High	- -	-16.07	-24.7	138.25	-21	-19.34
Price/Cash Flow Low	- -	-9.35	-5.1	72.31	-7.08	-5.9
Price/Free Cash Flow Average	- -	-12.32	-11.86	98.74	-14.2	-13.74
Price/Free Cash Flow High	- -	-16.42	-25.06	134.94	-22.19	-23.15
Price/Free Cash Flow Low	- -	-9.55	-5.17	70.58	-7.48	-7.06
EV/Sales Average	1.48	16.01	4.25	1.69	1.66	0.98
EV/Sales High	1.48	22.63	10.37	2.63	3.04	2.09
EV/Sales Low	1.48	11.54	1.15	0.95	0.51	0.19
EV/EBITDA Average	-2.19	-24.89	-7.13	-10.61	-8.25	-4.86
EV/EBITDA High	-2.19	-35.18	-17.41	-16.58	-15.05	-10.4
EV/EBITDA Low	-2.19	-17.94	-1.93	-5.96	-2.53	-0.93
EV/EBIT Average	-2.17	-24.73	-6.84	-9.25	-6.97	-3.81
EV/EBIT High	-2.17	-34.95	-16.7	-14.45	-12.71	-8.16
EV/EBIT Low	-2.17	-17.82	-1.85	-5.2	-2.14	-0.73
Last Price	- -	9.68	2.43	3.19	1.75	2.02
High Price	- -	15.14	9.83	4.12	3.47	2.2
Enterprise Value Average	78	1,772	713	399	291	149
Enterprise Value High	78	2,504	1,741	624	531	319
Enterprise Value Low	78	1,277	193	224	89	29

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-23.68	-9.79	-10.65	-23.22
Return on Assets (%)	- -	-21.06	-16.89	-6.46	-7.24	-16.34
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-8.18	-9.1	0.8	20.91	34.5	32.74
EBITDA Margin (%)	-67.42	-64.34	-59.58	-15.89	-20.17	-20.1
Operating Margin (%)	-67.99	-64.76	-62.12	-18.22	-23.89	-25.63
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-70.35	-64.94	-60.61	-14.65	-19.08	-39.73
Profit Margin (%)	-70.64	-65.04	-57.4	-14.6	-19.24	-39.76
Net Income to Common Margin (%)	-70.64	-65.04	-57.4	-14.6	-19.24	-39.76
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-23.68	-9.79	-10.65	-23.22

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5	- -	- -	1	7	6
ST Debt	2	- -	- -	- -	- -	- -
LT Debt	3	- -	- -	1	7	6
Total Debt/EBITDA	-0.14	- -	- -	-0.03	-0.2	-0.19
Net Debt/EBITDA	0.95	6.05	2.1	5.72	4.04	3.41
Total Debt/EBIT	-0.13	- -	- -	-0.03	-0.17	-0.15
Net Debt/EBIT	0.95	6.01	2.02	4.99	3.41	2.68
EBITDA to Interest Expense	-63.36	-285.9	- -	-94.78	-88.19	-81
EBITDA-CapEx/Interest Expense	-63.9	-291.81	- -	-95.15	-92.61	-90.4
EBIT to Interest Expense	-63.89	-287.76	- -	-108.71	-104.43	-103.3
Interest Expense	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	-75.35	77.54	64.94	67.18	68.88	72.33
Long-Term Debt/Equity (%)	9.55	- -	- -	0.38	2.43	2.5
Long-Term Debt/Capital (%)	8.34	- -	- -	0.38	2.37	2.43
Long-Term Debt/Total Assets (%)	3.05	- -	- -	0.26	1.67	1.8
Total Debt/Equity (%)	14.53	- -	- -	0.38	2.43	2.5
Total Debt/Capital (%)	12.68	- -	- -	0.38	2.37	2.43
Total Debt/Total Assets (%)	4.64	- -	- -	0.26	1.67	1.8
Net Debt to Equity	-101.86	-95.85	-57.77	-62.85	-49.23	-45.04
Net Debt/Capital (%)	5,486.69	-2,308.78	-136.81	-167.42	-92.54	-78.38
EBITDA	-35	-71	-100	-38	-35	-31
EBITDA-CapEx	-36	-73	-101	-38	-37	-34
Operating Income (Loss)	-36	-72	-104	-43	-42	-39

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.18	6.11	1.58	1.83	2.01	1.74
Current Ratio	2.67	7.6	2.85	2.9	3.63	3.13
Quick Ratio	1.81	6.75	2.05	2.36	2.84	2.53
CFO/Avg Current Liab	- -	-1.36	-0.77	0.05	-0.35	-0.33
Common Equity/Total Assets	-75.35	77.54	64.94	67.18	68.88	72.33
Long-Term Debt/Equity (%)	9.55	- -	- -	0.38	2.43	2.5
Long-Term Debt/Capital (%)	8.34	- -	- -	0.38	2.37	2.43
Long-Term Debt/Total Assets (%)	3.05	- -	- -	0.26	1.67	1.8
Total Debt/Equity (%)	14.53	- -	- -	0.38	2.43	2.5
Total Debt/Capital (%)	12.68	- -	- -	0.38	2.37	2.43
Total Debt/Total Assets (%)	4.64	- -	- -	0.26	1.67	1.8
CFO/Total Liabilities	-40.32	-54.06	-39.58	3.57	-25.17	-24.3
CFO/CapEx	-95.6	-47.84	-69.93	40.69	-18.63	-6.07
Altman's Z-Score	-1.16	9.03	0.9	2.22	0.71	0.56

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3.34	3.11	3.81	2.89	2.86
Days Sales Outstanding	- -	109.32	117.37	95.82	126.48	127.84
Inventory Turnover	- -	4.75	3.06	3.19	2.98	3.31
Days Inventory Outstanding	- -	76.86	119.42	114.29	122.42	110.31
Accounts Payable Turnover	- -	32.36	17.05	9.16	9.1	8.64
Accounts Payable Turnover Days	- -	11.28	21.4	39.84	40.12	42.24
Cash Conversion Cycle	- -	174.9	215.39	170.26	208.78	195.9
Inventory to Cash Days	- -	32.46	-2.05	-18.47	4.06	17.52
Inventories	18	33	76	42	35	27
Raw Materials	- -	- -	1	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	18	33	74	41	35	26
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	1,877	482	649	336	383
- Cash & Cash Equivalents	39	431	210	215	142	105
+ Preferred Equity and Hybrid Capital	111	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	5	- -	- -	1	7	6
Enterprise Value	78	1,446	272	435	201	284
Total Capital	38	450	364	344	296	238
Total Debt/Capital (%)	12.68	- -	- -	0.38	2.37	2.43
Total Debt / EV	0.06	- -	- -	- -	0.03	0.02
EV/Sales	1.48	13.07	1.62	1.84	1.15	1.87
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	68.17	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	66.63	- -	- -
Diluted Market Cap	- -	723	475	640	349	383
Diluted Enterprise Value	78	292	265	426	213	284
EV per Share	0.4	7.46	1.37	2.14	1.04	1.5
TTM Sales	53	111	168	237	175	152
TTM EBITDA	-35	-71	-100	-38	-35	-31
TTM Operating Income	-36	-72	-104	-43	-42	-39
TTM Cash Flow to Firm	-28	-70	-78	6	-33	-21
TTM Free Cash Flow to Firm	-28	-69	-77	7	-31	-18

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-10.5	-6.19	104.48	-11.19	-21.26
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	78	1,446	272	435	201	284
Low Price	- -	8.81	2.03	2.15	1.17	0.67
EV/Sales	1.48	13.07	1.62	1.84	1.15	1.87
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-11.8	-9.45	-17.49	-13.15	-4.09
Price/Earnings High	- -	-15.72	-19.96	-23.91	-20.54	-6.89
Price/Earnings Low	- -	-9.15	-4.12	-12.5	-6.93	-2.1
Price/Book Value	- -	4.17	1.32	1.89	1.16	1.65
Price/Book Value Average	- -	4.9	2.54	1.79	1.47	1.07
Price/Book Value High	- -	6.53	5.36	2.45	2.3	1.8
Price/Book Value Low	- -	3.8	1.11	1.28	0.78	0.55
Price/Tangible Book Value	- -	4.33	2.27	3.37	2.41	3.5
Price/Tangible Book Value Average	- -	5.08	4.34	3.19	3.06	2.26
Price/Tangible Book Value High	- -	6.77	9.17	4.36	4.78	3.81
Price/Tangible Book Value Low	- -	3.94	1.89	2.28	1.61	1.16
Price/Sales	- -	6.54	2.83	2.7	1.99	2.52
Price/Sales Average	- -	7.67	5.42	2.55	2.53	1.63
Price/Sales High	- -	10.23	11.46	3.49	3.95	2.74
Price/Sales Low	- -	5.95	2.37	1.83	1.33	0.84
Price/Cash Flow	- -	-10.28	-6.11	107.04	-10.59	-17.76
Price/Cash Flow Average	- -	-12.06	-11.69	101.17	-13.44	-11.48
Price/Cash Flow High	- -	-16.07	-24.7	138.25	-21	-19.34
Price/Cash Flow Low	- -	-9.35	-5.1	72.31	-7.08	-5.9
Price/Free Cash Flow Average	- -	-12.32	-11.86	98.74	-14.2	-13.74
Price/Free Cash Flow High	- -	-16.42	-25.06	134.94	-22.19	-23.15
Price/Free Cash Flow Low	- -	-9.55	-5.17	70.58	-7.48	-7.06
EV/Sales Average	1.48	16.01	4.25	1.69	1.66	0.98
EV/Sales High	1.48	22.63	10.37	2.63	3.04	2.09
EV/Sales Low	1.48	11.54	1.15	0.95	0.51	0.19
EV/EBITDA Average	-2.19	-24.89	-7.13	-10.61	-8.25	-4.86
EV/EBITDA High	-2.19	-35.18	-17.41	-16.58	-15.05	-10.4
EV/EBITDA Low	-2.19	-17.94	-1.93	-5.96	-2.53	-0.93
EV/EBIT Average	-2.17	-24.73	-6.84	-9.25	-6.97	-3.81
EV/EBIT High	-2.17	-34.95	-16.7	-14.45	-12.71	-8.16
EV/EBIT Low	-2.17	-17.82	-1.85	-5.2	-2.14	-0.73
Last Price	- -	9.68	2.43	3.19	1.75	2.02
High Price	- -	15.14	9.83	4.12	3.47	2.2
Enterprise Value Average	78	1,772	713	399	291	149
Enterprise Value High	78	2,504	1,741	624	531	319
Enterprise Value Low	78	1,277	193	224	89	29

Shares Outstanding	194	194	199	203	192	190
Diluted Weighted Avg Shares	194	75	196	201	199	190
Basic Weighted Avg Shares	194	75	196	201	199	190
Revenue per Share	0.27	1.48	0.86	1.18	0.88	0.8
EBITDA per Share	-0.18	-0.95	-0.51	-0.19	-0.18	-0.16
Operating Income per Share	-0.18	-0.96	-0.53	-0.22	-0.21	-0.21
Basic EPS, GAAP	-0.19	-0.96	-0.49	-0.17	-0.17	-0.32
Basic EPS from Cont Ops	-0.19	-0.96	-0.49	-0.17	-0.17	-0.32
Diluted EPS, GAAP	-0.19	-0.96	-0.49	-0.17	-0.17	-0.32
Diluted EPS from Cont Ops	-0.19	-0.96	-0.49	-0.17	-0.17	-0.32
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.15	-0.94	-0.4	0.03	-0.17	-0.11
Free Cash Flow per Basic Share	-0.15	-0.96	-0.4	0.03	-0.17	-0.13
Cash & Equivalents per Share	0.2	2.22	1.06	1.06	0.74	0.55
Book Value per Share	-0.4	2.32	1.83	1.68	1.51	1.22
Tangible Book Value per Share	-0.43	2.23	1.07	0.95	0.73	0.58

SmartRent, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)