SpartanNash Company Financial Ratios — SPTN Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	21.31	22.66	12.86	7.98	10.57	8.03	6.93	-6.72	4.57	0.81	10.64	9.69	4.46	6.78	0.04
Return on Assets (%)	3.46	4.29	4.19	3.53	4.31	3.26	2.95	-2.65	1.67	0.27	3.33	3.29	1.53	2.24	0.01
Return on Capital (%)	11.04	12.89	10.18	7.39	8.15	5.84	5.39	- -	4.04	- -	5.7	5.51	3.36	5.13	0.09
Return on Invested Capital (%)	8.68	8.96	8.62	8.41	9.58	6.74	7.42	- -	6.5	- -	7	5.68	3.35	5.56	0.2
Gross Margin (%)	21.89	21.97	21.11	20.92	14.6	14.58	14.7	14.38	13.77	14.57	15.24	15.72	15.53	15.27	15.84
EBITDA Margin (%)	3.91	4.1	3.92	3.89	2.81	2.94	3.01	2.69	2.43	1.87	2.32	2.33	1.7	2.24	2.46
Operating Margin (%)	2.54	2.7	2.52	2.4	1.69	1.83	1.96	1.63	1.4	0.84	1.36	1.3	0.72	1.23	1.37
Incremental Operating Margin (%)	31.98	-19.48	-2.01	14.97	1.34	-2.43	-8.97	-4.56	-16.76	-8.82	6.87	2.74	-6.47	57.62	-6.59
Pretax Margin (%)	1.66	2.09	1.96	1.66	1.14	1.31	1.19	-1.65	0.5	0.04	0.91	1.1	0.49	0.72	0.12
Profit Margin (%)	1	1.28	1.21	1.05	0.74	0.82	0.75	-0.66	0.42	0.07	0.81	0.83	0.36	0.54	- -
Net Income to Common Margin (%)	1	1.28	1.21	1.05	0.74	0.82	0.75	-0.66	0.42	0.07	0.81	0.83	0.36	0.54	- -
Effective Tax Rate (%)	38.85	38.56	38.18	35.65	34.64	37	36.58	- -	16.97	- -	11.07	25.25	26.42	25.51	97.29
Dvd Payout Ratio (%)	17.29	13.91	18.59	24.78	30.6	32.14	39.43	-46.95	76.72	349.99	45.46	38.41	86.07	56.78	10,003.01
Sustainable Growth Rate (%)	17.63	19.51	10.47	6	7.34	5.45	4.2	-9.87	1.06	-2.02	5.81	5.97	0.62	2.93	-3.9

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	185	175	138	150	570	487	431	750	698	998	811	720	788	866	1,108
ST Debt	4	4	4	4	20	19	17	9	18	49	51	54	52	51	62
LT Debt	181	171	134	146	551	468	414	741	680	950	760	666	736	815	1,046
Total Debt/EBITDA	1.86	1.69	1.34	1.48	2.57	2.16	1.9	3.5	3.56	6.25	3.74	3.45	4.81	3.97	4.72
Net Debt/EBITDA	1.81	1.22	1.08	1.42	2.54	2.06	1.79	3.43	3.47	4.16	2.15	1.89	2.9	2.66	3.12
Total Debt/EBIT	2.86	2.55	2.08	2.4	4.27	3.47	2.91	5.77	6.18	13.98	6.38	6.22	11.31	7.25	8.45
Net Debt/EBIT	2.79	1.85	1.68	2.3	4.22	3.31	2.74	5.65	6.01	9.3	3.67	3.41	6.81	4.86	5.58
EBITDA to Interest Expense	6.08	6.87	6.86	7.56	9.1	10.31	11.92	8.45	6.42	4.63	11.79	15.05	7.19	5.46	5.23
EBITDA-CapEx/Interest Expense	3	4.68	4.04	4.43	5.41	6.67	8.07	5.66	4.08	2.46	8.13	9.32	2.92	2.45	2.28
EBIT to Interest Expense	3.95	4.54	4.42	4.66	5.48	6.42	7.77	5.13	3.71	2.07	6.91	8.36	3.06	2.99	2.93
Interest Expense	16	15	15	13	24	22	19	25	30	35	18	14	23	40	45
Common Equity/Total Assets	17.07	20.82	44.19	44.24	39.28	41.84	43.35	35.85	37.11	30.28	32.38	35.54	33.08	33	28.52
Long-Term Debt/Equity (%)	66.11	55.88	41.27	43.46	73.67	59.16	50.12	102.6	94.95	138.11	103.42	85.08	96.06	104.7	140.69
Long-Term Debt/Capital (%)	57.68	51.52	28.09	29.22	41.42	36.29	32.63	49.81	47.55	56.27	49.09	44.27	47.44	49.59	56.52
Long-Term Debt/Total Assets (%)	24.03	22.72	17.49	18.47	28.49	24.4	21.43	36.03	34.47	41.73	33.38	30.18	31.9	34.59	40.2
Total Debt/Equity (%)	67.64	57.25	42.65	44.67	76.32	61.56	52.23	103.88	97.5	145.21	110.34	92	102.88	111.23	149.08
Total Debt/Capital (%)	59.02	52.79	29.03	30.03	42.9	37.76	34	50.43	48.82	59.16	52.38	47.87	50.81	52.68	59.9
Total Debt/Total Assets (%)	24.59	23.28	18.08	18.99	29.51	25.39	22.33	36.48	35.4	43.87	35.61	32.64	34.17	36.75	42.59
Net Debt to Equity	66	41.53	34.47	42.86	75.45	58.69	49.28	101.71	94.91	96.63	63.47	50.46	61.94	74.47	98.49
Net Debt/Capital (%)	59.32	44.13	24.84	29.17	42.63	36.65	32.71	49.9	48.15	39.94	30.52	26.44	31.17	35.66	40.03
EBITDA	100	104	103	101	222	225	227	214	196	160	217	209	164	218	235
EBITDA-CapEx	49	71	61	59	132	146	154	143	124	85	150	129	67	98	102
Operating Income (Loss)	65	68	66	63	134	140	148	130	113	71	127	116	70	119	131

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.05	0.26	0.14	0.03	0.01	0.05	0.05	0.03	0.04	0.04	0.03	0.02	0.04	0.03	0.03
Current Ratio	1.09	1.29	1.13	1.07	2	1.81	1.77	2.03	2.1	1.76	1.47	1.46	1.51	1.63	1.57
Quick Ratio	0.35	0.6	0.46	0.35	0.63	0.7	0.62	0.73	0.77	0.65	0.55	0.57	0.61	0.67	0.68
CFO/Avg Current Liab	0.51	0.5	0.53	0.31	0.43	0.47	0.32	0.11	0.35	0.35	0.49	0.24	0.16	0.13	0.3
Common Equity/Total Assets	17.07	20.82	44.19	44.24	39.28	41.84	43.35	35.85	37.11	30.28	32.38	35.54	33.08	33	28.52
Long-Term Debt/Equity (%)	66.11	55.88	41.27	43.46	73.67	59.16	50.12	102.6	94.95	138.11	103.42	85.08	96.06	104.7	140.69
Long-Term Debt/Capital (%)	57.68	51.52	28.09	29.22	41.42	36.29	32.63	49.81	47.55	56.27	49.09	44.27	47.44	49.59	56.52
Long-Term Debt/Total Assets (%)	24.03	22.72	17.49	18.47	28.49	24.4	21.43	36.03	34.47	41.73	33.38	30.18	31.9	34.59	40.2
Total Debt/Equity (%)	67.64	57.25	42.65	44.67	76.32	61.56	52.23	103.88	97.5	145.21	110.34	92	102.88	111.23	149.08
Total Debt/Capital (%)	59.02	52.79	29.03	30.03	42.9	37.76	34	50.43	48.82	59.16	52.38	47.87	50.81	52.68	59.9
Total Debt/Total Assets (%)	24.59	23.28	18.08	18.99	29.51	25.39	22.33	36.48	35.4	43.87	35.61	32.64	34.17	36.75	42.59
CFO/Total Liabilities	18.47	19.54	21.29	12.97	11.72	19.78	14.16	3.95	13.67	11.35	19.89	11.32	7.16	5.66	11.08
CFO/CapEx	1.75	2.64	2.2	1.4	1.54	2.81	2.13	0.74	2.4	2.41	4.56	2.03	1.13	0.74	1.56
Altman's Z-Score	6.13	6.25	6.8	6.48	6.21	6.18	6.38	5.7	5.89	5.03	5.51	5.61	5.69	5.63	4.91

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	48.15	45.69	45.82	47.64	49.97	27.92	28.27	28.19	25.72	26.85	28.4	26.85	27.41	25.78	24.93
Days Sales Outstanding	7.58	7.99	7.97	7.66	7.3	13.07	12.91	12.95	14.19	13.59	12.85	13.6	13.32	14.16	14.64
Inventory Turnover	17.24	17.86	20.41	18.38	19.26	11.9	12.16	11.99	12.08	13.37	14.69	14.15	14.9	14.38	14.33
Days Inventory Outstanding	21.18	20.44	17.88	19.86	18.95	30.67	30.02	30.43	30.21	27.3	24.85	25.8	24.5	25.38	25.47
Accounts Payable Turnover	18.86	18.22	19.88	18.28	32.73	19.24	17.82	18.35	18.81	19.07	18.22	16.46	17.53	17.17	16.71
Accounts Payable Turnover Days	19.36	20.03	18.36	19.96	11.15	18.97	20.49	19.89	19.4	19.14	20.03	22.17	20.82	21.26	21.84
Cash Conversion Cycle	9.4	8.39	7.49	7.56	15.1	24.77	22.45	23.49	24.99	21.75	17.67	17.22	17	18.28	18.26
Inventory to Cash Days	-13.6	-12.45	-9.91	-12.2	-11.64	-17.59	-17.11	-17.48	-16.02	-13.71	-12	-12.2	-11.18	-11.22	-10.83
Inventories	118	104	100	125	577	521	540	597	554	537	542	522	571	575	546
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	118	104	100	125	577	521	540	597	554	537	542	522	571	575	546

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	210	220	276	261	694	586	1,088	751	482	426	539	823	983	751	619
- Cash & Cash Equivalents	9	44	26	6	6	23	24	16	19	24	20	11	29	18	22
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	185	175	138	150	570	487	431	750	698	998	811	720	788	866	1,108
Enterprise Value	386	351	388	404	1,258	1,050	1,495	1,485	1,161	1,400	1,331	1,532	1,742	1,599	1,706
Total Capital	314	331	475	499	1,329	1,289	1,268	1,487	1,430	1,687	1,548	1,505	1,551	1,643	1,851
Total Debt/Capital (%)	59.02	52.79	29.03	30.03	42.9	37.76	34	50.43	48.82	59.16	52.38	47.87	50.81	52.68	59.9
Total Debt / EV	0.48	0.5	0.36	0.37	0.45	0.46	0.29	0.51	0.6	0.71	0.61	0.47	0.45	0.54	0.65
EV/Sales	0.15	0.14	0.15	0.16	0.16	0.14	0.2	0.19	0.14	0.16	0.14	0.17	0.18	0.16	0.18
EV/EBITDA	3.87	3.39	3.76	3.99	5.66	4.67	6.57	6.93	5.93	8.76	6.13	7.35	10.63	7.34	7.27
EV/EBIT	5.96	5.13	5.83	6.47	9.41	7.49	10.08	11.43	10.28	19.6	10.46	13.23	24.99	13.4	13
EV/Cash Flow to Firm	3.92	3.64	3.77	5.99	8.13	4.44	8.87	23.63	5.9	5.9	4.12	8.93	13.7	13.43	8.24
EV/Free Cash Flow to Firm	2.59	2.71	2.67	3.69	5.14	3.32	6.18	11.1	4.33	4.48	3.41	6.11	7.76	6.68	5.03
Diluted Market Cap	211	221	277	262	696	588	1,090	751	482	426	539	830	1,011	766	627
Diluted Enterprise Value	387	352	389	405	1,260	1,052	1,497	1,485	1,161	1,400	1,331	1,539	1,770	1,614	1,713
EV per Share	17.23	15.54	17.01	18.58	33.43	27.92	39.88	39.68	32.25	38.6	37.1	42.99	49.36	46.74	50.48
TTM Sales	2,552	2,533	2,634	2,608	7,916	7,652	7,561	7,964	8,065	8,536	9,348	8,931	9,643	9,729	9,549
TTM EBITDA	100	104	103	101	222	225	227	214	196	160	217	209	164	218	235
TTM Operating Income	65	68	66	63	134	140	148	130	113	71	127	116	70	119	131
TTM Cash Flow to Firm	99	96	103	68	155	237	169	63	197	237	323	172	127	119	207
TTM Free Cash Flow to Firm	149	129	145	110	245	316	242	134	268	312	390	251	224	239	339

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	1.52	1.84	2.04	2.59	3.04	1.94	4.74	6.07	1.98	1.67	1.44	3.45	4.87	3.66	1.85
EV/EBIT	5.96	5.13	5.83	6.47	9.41	7.49	10.08	11.43	10.28	19.6	10.46	13.23	24.99	13.4	13
Enterprise Value	386	351	388	404	1,258	1,050	1,495	1,485	1,161	1,400	1,331	1,532	1,742	1,599	1,706
Low Price	11.54	12.76	14.01	13.44	19.16	20.99	17.66	18.56	16.08	8.82	9	16.75	23.76	20.51	17.74
EV/Sales	0.15	0.14	0.15	0.16	0.16	0.14	0.2	0.19	0.14	0.16	0.14	0.17	0.18	0.16	0.18
EV/EBITDA	3.87	3.39	3.76	3.99	5.66	4.67	6.57	6.93	5.93	8.76	6.13	7.35	10.63	7.34	7.27
Price/Earnings	8.21	6.82	8.7	9.51	11.85	9.34	19.15	- -	14.35	74.16	7.1	11.15	28.46	14.38	2,070.53
Price/Earnings Average	7.89	6.88	8.2	8.77	9.99	12.15	13.96	-15.73	16.98	72.49	6.94	8.84	28.97	14.84	2,247.3
Price/Earnings High	14.92	12.46	15.34	14.89	17.27	20.33	26.36	-28.59	29.73	142.06	11.31	12.74	38.58	21.19	2,770.12
Price/Earnings Low	10.12	8.93	10.05	10.68	12.31	12.59	11.65	-13.14	17.25	55.71	4.25	8.09	24.28	13.43	2,004.98
Price/Book Value	1.63	1.41	0.82	0.75	0.92	0.73	1.3	1.02	0.66	0.62	0.73	1.05	1.29	0.97	0.83
Price/Book Value Average	1.57	1.42	0.77	0.69	0.77	0.95	0.95	1.13	0.78	0.6	0.71	0.83	1.31	1	0.91
Price/Book Value High	2.96	2.57	1.44	1.17	1.33	1.59	1.79	2.05	1.36	1.18	1.16	1.2	1.75	1.42	1.12
Price/Book Value Low	2.01	1.84	0.95	0.84	0.95	0.98	0.79	0.94	0.79	0.46	0.44	0.76	1.1	0.9	0.81
Price/Tangible Book Value	8.08	3.43	5.66	4.88	1.77	1.45	2.46	1.84	1.18	1.13	1.23	1.68	2.06	1.52	1.39
Price/Tangible Book Value Average	7.76	3.46	5.34	4.5	1.49	1.88	1.79	2.03	1.4	1.11	1.2	1.33	2.09	1.57	1.51
Price/Tangible Book Value High	14.67	6.26	9.98	7.63	2.58	3.15	3.38	3.7	2.44	2.17	1.96	1.91	2.79	2.24	1.86
Price/Tangible Book Value Low	9.95	4.49	6.54	5.47	1.84	1.95	1.5	1.7	1.42	0.85	0.74	1.22	1.76	1.42	1.35
Price/Sales	0.08	0.09	0.1	0.1	0.09	0.08	0.14	0.09	0.06	0.05	0.06	0.09	0.1	0.08	0.06
Price/Sales Average	0.08	0.09	0.1	0.09	0.07	0.1	0.1	0.1	0.07	0.05	0.06	0.07	0.1	0.08	0.07
Price/Sales High	0.15	0.16	0.18	0.16	0.13	0.17	0.2	0.19	0.12	0.1	0.09	0.11	0.14	0.11	0.09
Price/Sales Low	0.1	0.11	0.12	0.11	0.09	0.1	0.09	0.09	0.07	0.04	0.03	0.07	0.09	0.07	0.06
Price/Cash Flow	2.37	2.53	2.95	4.43	5	2.63	6.96	14.24	2.81	2.36	1.76	5.1	8.9	8.41	3.01
Price/Cash Flow Average	2.28	2.55	2.78	4.08	4.22	3.42	5.07	15.78	3.32	2.31	1.72	4.04	9.06	8.68	3.26
Price/Cash Flow High	4.31	4.62	5.2	6.93	7.29	5.72	9.57	28.67	5.82	4.53	2.8	5.83	12.07	12.39	4.02
Price/Cash Flow Low	2.92	3.31	3.41	4.97	5.19	3.54	4.23	13.18	3.37	1.78	1.05	3.7	7.6	7.86	2.91
Price/Free Cash Flow Average	1.46	1.86	1.92	2.39	2.56	2.53	3.46	6.73	2.34	1.63	1.41	2.73	4.96	3.77	2.01
Price/Free Cash Flow High	2.75	3.36	3.59	4.06	4.43	4.23	6.53	12.22	4.11	3.2	2.3	3.94	6.6	5.39	2.48
Price/Free Cash Flow Low	1.87	2.41	2.35	2.91	3.16	2.62	2.89	5.62	2.38	1.25	0.86	2.5	4.16	3.41	1.79
EV/Sales Average	0.15	0.14	0.14	0.15	0.15	0.16	0.16	0.2	0.15	0.16	0.14	0.15	0.18	0.17	0.18
EV/Sales High	0.22	0.21	0.23	0.21	0.2	0.23	0.25	0.28	0.21	0.21	0.18	0.18	0.22	0.2	0.2
EV/Sales Low	0.17	0.17	0.16	0.17	0.16	0.16	0.14	0.18	0.16	0.15	0.12	0.15	0.17	0.16	0.18
EV/EBITDA Average	3.79	3.41	3.6	3.79	5.17	5.45	5.28	7.31	6.38	8.7	6.07	6.53	10.73	7.45	7.5
EV/EBITDA High	5.59	5.14	5.8	5.44	7.09	7.73	8.37	10.48	8.57	11.2	7.6	7.91	12.76	8.97	8.16
EV/EBITDA Low	4.36	4.04	4.17	4.3	5.78	5.57	4.7	6.67	6.43	8.1	5.13	6.27	9.75	7.11	7.19
EV/EBIT Average	5.83	5.16	5.6	6.14	8.6	8.75	8.1	12.06	11.06	19.47	10.36	11.76	25.24	13.6	13.41
EV/EBIT High	8.6	7.79	9.01	8.82	11.79	12.41	12.85	17.29	14.85	25.06	12.97	14.24	30	16.38	14.6
EV/EBIT Low	6.71	6.12	6.48	6.98	9.61	8.95	7.21	11	11.14	18.12	8.76	11.28	22.92	12.98	12.86
Last Price	9.37	9.74	12.12	11.97	18.45	15.58	29.03	20.06	13.38	11.74	15.04	23.08	27.85	21.96	18.32
High Price	17.02	17.8	21.37	18.74	26.89	33.89	39.96	40.38	27.72	22.49	23.94	26.36	37.75	32.36	24.51
Enterprise Value Average	378	353	372	384	1,149	1,226	1,200	1,566	1,250	1,390	1,318	1,361	1,759	1,623	1,759
Enterprise Value High	557	533	599	552	1,576	1,739	1,905	2,245	1,678	1,790	1,650	1,649	2,091	1,955	1,915
Enterprise Value Low	435	420	431	436	1,285	1,254	1,069	1,429	1,259	1,294	1,114	1,307	1,597	1,549	1,686

Shares Outstanding	22	23	22	22	38	38	38	36	36	36	36	36	35	35	34
Diluted Weighted Avg Shares	22	23	23	22	38	38	38	37	36	36	36	36	36	35	34
Basic Weighted Avg Shares	22	23	23	22	38	38	37	37	36	36	36	36	35	34	34
Revenue per Share	113.9	112.05	115.58	119.79	210.3	203.44	201.72	212.83	223.94	235.34	260.69	250.6	273.34	284.39	282.58
EBITDA per Share	4.45	4.59	4.53	4.66	5.9	5.98	6.07	5.73	5.44	4.41	6.05	5.85	4.65	6.37	6.94
Operating Income per Share	2.89	3.03	2.92	2.87	3.55	3.73	3.96	3.47	3.14	1.97	3.55	3.25	1.98	3.49	3.88
Basic EPS, GAAP	1.14	1.43	1.39	1.26	1.56	1.67	1.52	-1.41	0.93	0.16	2.12	2.07	0.98	1.53	0.01
Basic EPS from Cont Ops	1.16	1.44	1.4	1.28	1.57	1.68	1.52	-1.41	0.94	0.16	2.12	2.07	0.98	1.53	0.01
Diluted EPS, GAAP	1.14	1.42	1.39	1.25	1.55	1.66	1.51	-1.41	0.93	0.16	2.12	2.05	0.95	1.5	0.01
Diluted EPS from Cont Ops	1.15	1.43	1.39	1.27	1.57	1.67	1.52	-1.41	0.94	0.16	2.12	2.05	0.95	1.5	0.01
Dividend per Share	0.2	0.2	0.26	0.32	0.48	0.54	0.6	0.66	0.72	0.57	0.96	0.79	0.84	0.87	0.89
Cash Flow per Share	3.95	3.85	4.11	2.7	3.69	5.92	4.17	1.41	4.77	4.97	8.55	4.52	3.13	2.61	6.09
Free Cash Flow per Basic Share	1.7	2.39	2.24	0.78	1.3	3.81	2.21	-0.49	2.78	2.91	6.68	2.29	0.37	-0.91	2.17
Cash & Equivalents per Share	0.41	1.94	1.16	0.28	0.17	0.6	0.65	0.42	0.52	0.67	0.56	0.3	0.82	0.53	0.64
Book Value per Share	5.74	6.92	14.8	16.04	20.16	21.33	22.33	19.7	20.32	19	20.56	22.01	21.63	22.72	21.96
Tangible Book Value per Share	1.16	2.84	2.14	2.46	10.42	10.76	11.81	10.93	11.34	10.37	12.21	13.77	13.54	14.45	13.16

SpartanNash Company

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)