Standex International Corporation Financial Ratios — SXI

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	16.16	12.65	16.8	13.57	15.88	14.49	11.96	8.52	14.84	4.36	7.54	12.21	25.12	11.89	8.36
Return on Assets (%)	7.68	6.47	9.06	7.87	8.85	7.71	5.97	4.1	7.39	2.18	3.85	6.47	14.19	7.2	4.34
Return on Capital (%)	12.66	11.05	14.73	12.25	13.64	11.89	9.34	6.45	11.58	3.78	5.64	9.04	18.79	9.43	6.87
Return on Invested Capital (%)	13.17	15.09	15.11	15.29	14.07	12.32	10.15	6.05	9.2	7.38	7.84	9.72	12.48	10.6	9.41
Gross Margin (%)	32.95	33.04	32.4	33.27	32.05	33.56	33.27	37.95	36.67	35.64	36.76	36.71	38.47	39.13	39.9
EBITDA Margin (%)	11.53	12.02	11.85	12.64	12.79	12.31	13.63	18.53	17.68	16.42	16.98	16.86	19.14	19.49	19.91
Operating Margin (%)	9.24	9.87	9.59	10.6	10.63	9.92	10.89	14.33	13.1	11.08	11.92	12.83	15.3	15.58	15.43
Incremental Operating Margin (%)	10.97	22.36	6.84	26.6	10.98	36.54	3.91	-28.25	-3.33	47.7	21.75	20.37	333.88	5.29	13.81
Pretax Margin (%)	9.11	10.09	8.81	9.47	9.86	9.12	7.87	11.48	10.47	8.94	8.03	11.05	22.12	13.2	8.71
Profit Margin (%)	6.08	5.06	6.66	5.99	7.09	6.93	7.18	6.15	10.61	3.34	5.56	8.35	18.76	10.14	7.06
Net Income to Common Margin (%)	6.08	5.06	6.66	5.99	7.09	6.93	7.18	6.15	10.61	3.34	5.56	8.35	18.76	10.14	7.06
Effective Tax Rate (%)	28.18	25.49	25.71	26.63	27.42	23.78	23.2	55.6	27.9	24.15	26.86	24.37	15.12	22.64	16.11
Dvd Payout Ratio (%)	7.56	7.37	8.83	9.63	10.54	13.11	20.06	29.27	20.35	25.86	29.7	19.92	9.33	18.89	25.2
Sustainable Growth Rate (%)	14.94	11.72	15.32	12.26	14.21	12.59	9.56	6.02	11.82	3.23	5.3	9.78	22.77	9.65	6.26

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	52	50	50	45	102	92	192	194	198	243	236	214	207	188	604
ST Debt	5	- -	- -	- -	- -	- -	- -	- -	- -	8	8	8	8	8	11
LT Debt	46	50	50	45	102	92	192	194	198	235	229	206	199	180	593
Total Debt/EBITDA	0.77	0.68	0.63	0.5	1.03	1	2.17	1.76	1.75	2.45	2.12	1.73	1.46	1.34	3.84
Net Debt/EBITDA	0.56	-0.06	-0.01	-0.32	0.06	-0.32	1.17	0.76	0.92	0.81	0.57	0.56	-0.16	-0.04	2.85
Total Debt/EBIT	0.96	0.83	0.78	0.59	1.24	1.24	2.72	2.27	2.36	3.64	3.02	2.27	1.83	1.67	4.95
Net Debt/EBIT	0.69	-0.08	-0.02	-0.38	0.07	-0.4	1.47	0.99	1.25	1.2	0.81	0.74	-0.2	-0.05	3.68
EBITDA to Interest Expense	31.8	32.2	32.32	40.26	31.25	32.23	21.85	13.74	10.51	13.28	18.6	21.11	26.24	30.9	6.57
EBITDA-CapEx/Interest Expense	31.8	27.84	32.32	40.26	31.25	32.23	21.85	13.74	10.51	13.28	18.6	21.11	26.24	30.9	6.57
EBIT to Interest Expense	25.5	26.43	26.15	33.77	25.97	25.98	17.44	10.63	7.79	8.96	13.05	16.06	20.98	24.71	5.09
Interest Expense	2	2	2	2	3	3	4	8	11	7	6	6	5	5	24
Common Equity/Total Assets	51.72	50.63	56.99	58.93	52.89	53.58	47.1	49.16	50.37	49.59	52.63	53.44	59.27	61.84	45.42
Long-Term Debt/Equity (%)	18.93	20.58	17.21	13.22	29.19	24.9	46.98	42.98	42.56	51	45.13	41.29	32.8	28.9	80.12
Long-Term Debt/Capital (%)	15.65	17.07	14.68	11.68	22.6	19.93	31.96	30.06	29.85	33.39	30.76	28.9	24.45	22.19	44.11
Long-Term Debt/Total Assets (%)	9.79	10.42	9.81	7.79	15.44	13.34	22.13	21.13	21.44	25.29	23.75	22.07	19.44	17.87	37.82
Total Debt/Equity (%)	21.01	20.58	17.21	13.22	29.19	24.9	46.98	42.98	42.56	52.74	46.69	42.87	34.12	30.23	81.63
Total Debt/Capital (%)	17.36	17.07	14.68	11.68	22.6	19.93	31.96	30.06	29.85	34.53	31.83	30.01	25.44	23.21	44.94
Total Debt/Total Assets (%)	10.87	10.42	9.81	7.79	15.44	13.34	22.13	21.13	21.44	26.15	24.57	22.91	20.22	18.69	38.53
Net Debt to Equity	15.14	-1.96	-0.34	-8.57	1.61	-8.07	25.3	18.67	22.5	17.4	12.46	14.02	-3.67	-0.86	60.57
Net Debt/Capital (%)	13.15	-1.99	-0.34	-9.37	1.59	-8.78	20.19	15.73	18.37	13.7	10.41	11.5	-3.6	-0.81	36.16
EBITDA	67	73	80	91	99	93	88	110	113	99	111	124	142	140	157
EBITDA-CapEx	67	63	80	91	99	93	88	110	113	99	111	124	142	140	157
Operating Income (Loss)	54	60	65	76	82	75	71	85	84	67	78	94	113	112	122

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.11	0.47	0.43	0.53	0.69	0.91	0.55	0.68	0.66	0.97	0.95	0.7	1.39	1.21	0.63
Current Ratio	1.72	2.13	2.18	2.12	2.42	2.65	2.26	2.38	2.36	2.7	2.61	2.51	3.43	3.37	2.88
Quick Ratio	0.86	1.35	1.26	1.3	1.49	1.69	1.36	1.44	1.4	1.83	1.8	1.52	2.48	2.52	2.02
CFO/Avg Current Liab	0.49	0.36	0.51	0.54	0.46	0.59	0.43	0.4	0.48	0.36	0.63	0.53	0.62	0.69	0.47
Common Equity/Total Assets	51.72	50.63	56.99	58.93	52.89	53.58	47.1	49.16	50.37	49.59	52.63	53.44	59.27	61.84	45.42
Long-Term Debt/Equity (%)	18.93	20.58	17.21	13.22	29.19	24.9	46.98	42.98	42.56	51	45.13	41.29	32.8	28.9	80.12
Long-Term Debt/Capital (%)	15.65	17.07	14.68	11.68	22.6	19.93	31.96	30.06	29.85	33.39	30.76	28.9	24.45	22.19	44.11
Long-Term Debt/Total Assets (%)	9.79	10.42	9.81	7.79	15.44	13.34	22.13	21.13	21.44	25.29	23.75	22.07	19.44	17.87	37.82
Total Debt/Equity (%)	21.01	20.58	17.21	13.22	29.19	24.9	46.98	42.98	42.56	52.74	46.69	42.87	34.12	30.23	81.63
Total Debt/Capital (%)	17.36	17.07	14.68	11.68	22.6	19.93	31.96	30.06	29.85	34.53	31.83	30.01	25.44	23.21	44.94
Total Debt/Total Assets (%)	10.87	10.42	9.81	7.79	15.44	13.34	22.13	21.13	21.44	26.15	24.57	22.91	20.22	18.69	38.53
CFO/Total Liabilities	24.57	18.43	27.41	29.61	20.62	25.06	13.82	13.93	16.03	10.07	18.34	17.86	21.75	24.16	8.41
CFO/CapEx	- -	4.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	5.4	6.01	6.67	7.07	6.6	6.45	5.57	5.23	5.51	4.94	5.58	5.83	6.72	7.58	5.67

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	6.18	6.26	6.82	6.96	7.08	7.01	5.61	4.83	5.74	6	6.31	6.48	6.16	5.89	5.37
Days Sales Outstanding	59.09	58.33	53.51	52.41	51.56	52.07	65.08	75.65	63.64	60.84	57.86	56.33	59.23	62	67.92
Inventory Turnover	5.4	5.53	5.88	5.34	5.11	4.67	3.85	3.3	4.49	4.82	4.69	4.72	4.47	4.73	4.37
Days Inventory Outstanding	67.58	66.01	62.1	68.31	71.44	78.11	94.9	110.48	81.33	75.67	77.8	77.33	81.6	77.24	83.44
Accounts Payable Turnover	6.24	6.25	7.16	6.46	6.46	6.29	5.14	4.04	5.67	7.29	6.51	6.42	6.28	6.47	6.84
Accounts Payable Turnover Days	58.54	58.42	51.01	56.53	56.52	58.03	70.98	90.34	64.41	50.06	56.1	56.89	58.15	56.38	53.35
Cash Conversion Cycle	68.14	65.92	64.6	64.19	66.48	72.15	89	95.79	80.56	86.46	79.55	76.77	82.68	82.86	98.01
Inventory to Cash Days	-8.49	-7.68	-8.59	-15.9	-19.88	-26.03	-29.82	-34.84	-17.69	-14.83	-19.94	-21	-22.37	-15.24	-15.51
Inventories	75	73	82	97	108	105	119	104	76	85	92	105	99	87	130
Raw Materials	31	33	37	44	47	47	53	47	35	37	47	56	45	45	57
Work In Process	22	22	23	25	29	27	28	31	26	26	23	21	20	16	34
Finished Goods	21	18	22	28	32	32	38	27	15	22	22	28	33	26	38
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	382	533	662	941	1,011	1,047	1,149	1,299	902	704	1,143	1,002	1,662	1,895	1,877
- Cash & Cash Equivalents	14	55	51	74	96	122	89	110	93	119	136	105	196	154	105
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	28
+ Total Debt	52	50	50	45	102	92	192	194	198	243	236	214	207	188	604
Enterprise Value	419	528	661	912	1,017	1,017	1,252	1,383	1,007	829	1,243	1,112	1,673	1,929	2,404
Total Capital	297	293	341	386	450	462	601	645	662	705	743	713	815	809	1,343
Total Debt/Capital (%)	17.36	17.07	14.68	11.68	22.6	19.93	31.96	30.06	29.85	34.53	31.83	30.01	25.44	23.21	44.94
Total Debt / EV	0.12	0.09	0.08	0.05	0.1	0.09	0.15	0.14	0.2	0.29	0.19	0.19	0.12	0.1	0.25
EV/Sales	0.72	0.87	0.98	1.27	1.32	1.35	1.93	2.32	1.57	1.37	1.89	1.51	2.26	2.68	3.04
EV/EBITDA	6.25	7.2	8.28	10.08	10.3	11	14.17	12.53	8.9	8.35	11.16	8.96	11.8	13.74	15.28
EV/EBIT	7.8	8.77	10.24	12.01	12.39	13.64	17.75	16.21	12.01	12.38	15.9	11.79	14.76	17.18	19.72
EV/Cash Flow to Firm	7.24	11.65	10.66	12.68	15.33	12.33	18.81	20.19	12.41	15.66	14.13	13.53	17.54	20.06	26.8
EV/Free Cash Flow to Firm	7.24	9.55	10.66	12.68	15.33	12.33	18.81	20.19	12.41	15.66	14.13	13.53	17.54	20.06	26.8
Diluted Market Cap	392	544	674	953	1,024	1,056	1,158	1,307	924	713	1,163	1,028	1,699	1,918	1,880
Diluted Enterprise Value	429	540	673	924	1,029	1,026	1,261	1,391	1,028	838	1,264	1,137	1,710	1,952	2,407
EV per Share	33.66	42.19	52.67	72.17	80.37	80.27	98.87	108.82	81.61	67.74	103.22	94.02	142.45	164.01	200.43
TTM Sales	581	611	673	716	772	752	648	596	640	605	656	735	741	721	790
TTM EBITDA	67	73	80	91	99	93	88	110	113	99	111	124	142	140	157
TTM Operating Income	54	60	65	76	82	75	71	85	84	67	78	94	113	112	122
TTM Cash Flow to Firm	58	45	62	72	66	83	67	68	81	53	88	82	95	96	90
TTM Free Cash Flow to Firm	58	55	62	72	66	83	67	68	81	53	88	82	95	96	90

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	6.95	10.16	11.2	13.56	15.98	13.15	18.25	20.13	12.6	15.09	13.92	13.22	18.71	20.7	27.02
EV/EBIT	7.8	8.77	10.24	12.01	12.39	13.64	17.75	16.21	12.01	12.38	15.9	11.79	14.76	17.18	19.72
Enterprise Value	419	528	661	912	1,017	1,017	1,252	1,383	1,007	829	1,243	1,112	1,673	1,929	2,404
Low Price	22.27	25.11	41.29	52	65.01	65.53	74.35	89.4	62.02	37.5	51.49	82.29	79.02	130.04	128.85
EV/Sales	0.72	0.87	0.98	1.27	1.32	1.35	1.93	2.32	1.57	1.37	1.89	1.51	2.26	2.68	3.04
EV/EBITDA	6.25	7.2	8.28	10.08	10.3	11	14.17	12.53	8.9	8.35	11.16	8.96	11.8	13.74	15.28
Price/Earnings	10.8	17.24	14.77	21.97	18.48	20.13	24.68	35.45	13.54	35.13	31.63	16.54	12.02	25.94	33.47
Price/Earnings Average	10.66	14.82	13.91	18	17.57	19.25	24.44	34.56	15.59	39.98	26.45	19.61	9.19	25.09	37.45
Price/Earnings High	13.77	18.65	16.14	23.15	20.12	22.68	27.55	38.16	21.14	49.87	36.05	23.69	12.52	29.65	45.48
Price/Earnings Low	7.84	10.17	11.56	15.34	15.03	15.96	20.23	31.01	11.48	22.89	17.16	16.05	6.71	20.93	27.56
Price/Book Value	1.55	2.19	2.28	2.76	2.9	2.83	2.81	2.88	1.94	1.53	2.26	2.01	2.74	3.05	2.64
Price/Book Value Average	1.53	1.89	2.14	2.26	2.76	2.71	2.78	2.81	2.24	1.74	1.89	2.38	2.09	2.95	2.95
Price/Book Value High	1.98	2.37	2.49	2.91	3.16	3.19	3.14	3.1	3.03	2.17	2.57	2.88	2.85	3.49	3.58
Price/Book Value Low	1.13	1.29	1.78	1.93	2.36	2.24	2.3	2.52	1.65	0.99	1.22	1.95	1.53	2.46	2.17
Price/Tangible Book Value	3.17	4.35	4.29	5.14	6.49	6.08	18.09	8.43	12.56	8.38	8.83	6.88	6.22	7.25	-15.08
Price/Tangible Book Value Average	3.12	3.74	4.03	4.21	6.17	5.82	17.92	8.21	14.46	9.54	7.38	8.16	4.76	7.01	-16.88
Price/Tangible Book Value High	4.04	4.71	4.68	5.41	7.07	6.85	20.2	9.07	19.62	11.9	10.07	9.86	6.48	8.28	-20.5
Price/Tangible Book Value Low	2.3	2.57	3.35	3.59	5.28	4.82	14.83	7.37	10.65	5.46	4.79	6.68	3.48	5.85	-12.42
Price/Sales	0.66	0.87	0.98	1.32	1.31	1.39	1.77	2.18	1.44	1.17	1.76	1.38	2.25	2.63	2.36
Price/Sales Average	0.65	0.75	0.93	1.08	1.25	1.33	1.76	2.12	1.65	1.34	1.47	1.64	1.72	2.54	2.64
Price/Sales High	0.84	0.94	1.08	1.39	1.43	1.57	1.98	2.35	2.24	1.67	2	1.98	2.35	3.01	3.21
Price/Sales Low	0.48	0.51	0.77	0.92	1.07	1.11	1.45	1.91	1.22	0.76	0.95	1.34	1.26	2.12	1.94
Price/Cash Flow	6.78	12.2	11.01	13.4	15.8	13.05	18.11	19.99	12.54	15.01	13.8	13.06	18.4	20.46	26.81
Price/Cash Flow Average	6.69	10.49	10.36	10.97	15.02	12.47	17.93	19.48	14.44	17.08	11.54	15.49	14.06	19.79	30
Price/Cash Flow High	8.65	13.2	12.03	14.12	17.2	14.7	20.21	21.51	19.58	21.31	15.73	18.71	19.17	23.38	36.44
Price/Cash Flow Low	4.92	7.2	8.62	9.35	12.85	10.35	14.84	17.48	10.63	9.78	7.49	12.68	10.28	16.51	22.08
Price/Free Cash Flow Average	6.86	8.73	10.55	11.1	15.2	12.57	18.08	19.62	14.5	17.17	11.64	15.69	14.3	20.02	30.23
Price/Free Cash Flow High	8.86	10.99	12.24	14.29	17.41	14.82	20.38	21.67	19.67	21.42	15.86	18.95	19.49	23.66	36.72
Price/Free Cash Flow Low	5.05	5.99	8.77	9.47	13	10.43	14.96	17.61	10.68	9.83	7.55	12.84	10.45	16.71	22.25
EV/Sales Average	0.71	0.74	0.92	1.04	1.25	1.29	1.92	2.27	1.79	1.53	1.61	1.77	1.73	2.59	3.32
EV/Sales High	0.9	0.94	1.07	1.34	1.43	1.53	2.14	2.49	2.36	1.86	2.14	2.1	2.35	3.05	3.89
EV/Sales Low	0.54	0.51	0.77	0.88	1.07	1.07	1.61	2.05	1.36	0.97	1.1	1.47	1.27	2.17	2.62
EV/EBITDA Average	6.18	6.18	7.8	8.19	9.79	10.5	14.05	12.23	10.11	9.33	9.47	10.47	9.03	13.29	16.7
EV/EBITDA High	7.82	7.79	9.05	10.64	11.21	12.43	15.68	13.43	13.37	11.33	12.59	12.46	12.29	15.67	19.56
EV/EBITDA Low	4.69	4.22	6.48	6.94	8.38	8.65	11.83	11.06	7.69	5.88	6.46	8.73	6.62	11.13	13.17
EV/EBIT Average	7.71	7.53	9.64	9.77	11.78	13.03	17.59	15.82	13.64	13.83	13.5	13.77	11.3	16.62	21.55
EV/EBIT High	9.75	9.49	11.19	12.68	13.48	15.42	19.64	17.37	18.05	16.79	17.94	16.38	15.37	19.59	25.25
EV/EBIT Low	5.85	5.14	8.01	8.27	10.09	10.74	14.82	14.3	10.37	8.71	9.21	11.48	8.29	13.92	17
Last Price	30.67	42.57	52.75	74.48	79.93	82.63	90.7	102.2	73.14	57.55	94.91	84.78	141.47	161.15	156.48
High Price	39.11	46.05	57.64	78.49	87.05	93.1	101.24	110	114.2	81.69	108.17	121.45	147.4	184.18	212.66
Enterprise Value Average	414	454	622	742	967	971	1,241	1,350	1,143	926	1,056	1,298	1,281	1,867	2,627
Enterprise Value High	524	572	722	963	1,107	1,150	1,385	1,482	1,513	1,124	1,403	1,545	1,743	2,200	3,077
Enterprise Value Low	314	310	517	628	828	801	1,045	1,220	869	583	720	1,082	940	1,563	2,072

Shares Outstanding	12	13	13	13	13	13	13	13	12	12	12	12	12	12	12
Diluted Weighted Avg Shares	13	13	13	13	13	13	13	13	13	12	12	12	12	12	12
Basic Weighted Avg Shares	12	13	13	13	13	13	13	13	13	12	12	12	12	12	12
Revenue per Share	46.68	48.78	53.61	56.64	61.01	59.26	51.15	46.9	50.89	49.05	53.98	61.41	62.75	61.26	66.25
EBITDA per Share	5.38	5.86	6.35	7.16	7.8	7.3	6.97	8.69	9	8.05	9.17	10.36	12.01	11.94	13.19
Operating Income per Share	4.31	4.81	5.14	6.01	6.49	5.88	5.57	6.72	6.67	5.43	6.43	7.88	9.6	9.55	10.22
Basic EPS, GAAP	2.84	2.47	3.57	3.39	4.33	4.1	3.67	2.88	5.4	1.64	3	5.13	11.77	6.21	4.68
Basic EPS from Cont Ops	3.05	3.67	3.51	3.93	4.37	4.12	3.09	2.39	3.84	3.33	3.17	5.13	11.78	6.26	4.84
Diluted EPS, GAAP	2.77	2.42	3.51	3.35	4.28	4.07	3.65	2.86	5.38	1.63	2.98	5.06	11.57	6.14	4.64
Diluted EPS from Cont Ops	2.98	3.59	3.45	3.89	4.31	4.09	3.07	2.37	3.82	3.31	3.14	5.07	11.59	6.18	4.8
Dividend per Share	0.23	0.27	0.31	0.38	0.46	0.54	0.62	0.7	0.78	0.86	0.94	1.02	1.1	1.18	1.26
Cash Flow per Share	4.52	3.49	4.79	5.56	5.06	6.33	5.01	5.11	5.83	3.83	6.88	6.49	7.69	7.88	5.84
Free Cash Flow per Basic Share	4.52	2.69	4.79	5.56	5.06	6.33	5.01	5.11	5.83	3.83	6.88	6.49	7.69	7.88	5.84
Cash & Equivalents per Share	1.16	4.37	4.07	5.88	7.6	9.62	6.99	8.63	7.55	9.71	11.32	8.87	16.66	13.11	8.72
Book Value per Share	19.73	19.4	23.19	26.96	27.55	29.19	32.27	35.48	37.64	37.73	42.05	42.23	51.72	52.84	59.35
Tangible Book Value per Share	9.69	9.78	12.31	14.5	12.31	13.59	5.01	12.13	5.82	6.87	10.75	12.32	22.73	22.24	-10.37

Standex International Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)