Texhoma Energy, Inc.

TXHE

TXHETexhoma Energy, Inc. US flag

Other OTC

0.00

USD

- -

240,237.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-13,994.6	-2,316.11	-15,272.6	-3,781.24	-139.05	-32.3
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	- -	- -	-77.26	75.93
EBITDA Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-54.3	-47.81
Operating Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-119.15	-121.14
Incremental Operating Margin (%)	- -	- -	- -	10,620.45	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-240.99	-118.42
Net Income to Common Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-240.99	-118.42
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Total Debt	- -	- -	- -	- -	1	9	9
ST Debt	- -	- -	- -	- -	1	1	- -
LT Debt	- -	- -	- -	- -	- -	8	8
Total Debt/EBITDA	- -	- -	- -	- -	-0.37	-7.33	-9.75
Net Debt/EBITDA	- -	- -	- -	- -	-0.32	-7.22	-9.7
Total Debt/EBIT	- -	- -	- -	- -	-0.37	-3.34	-3.85
Net Debt/EBIT	- -	- -	- -	- -	-0.32	-3.29	-3.83
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-18,715	94.66	-54.83	- -	-697.68	-27.46	-75.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	121.89	195.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	109.16	138.93
Total Debt/Equity (%)	- -	- -	- -	- -	-99.99	-426.13	-193.72
Total Debt/Capital (%)	- -	- -	- -	- -	-683,006.54	130.66	206.7
Total Debt/Total Assets (%)	- -	- -	- -	- -	697.57	117.02	146.65
Net Debt to Equity	0.53	-8.97	- -	- -	-85.65	-419.74	-192.71
Net Debt/Capital (%)	0.53	-9.86	- -	- -	-596.96	131.28	207.86
EBITDA	- -	- -	-1	-3	-3	-1	-1
EBITDA-CapEx	- -	- -	-1	-3	-3	-1	-1
Operating Income (Loss)	- -	- -	-1	-3	-3	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Cash Ratio	0.01	1.59	- -	- -	0.13	0.1	0.02
Current Ratio	0.01	18.71	- -	- -	0.13	0.85	0.32
Quick Ratio	0.01	18.71	- -	- -	0.13	0.59	0.22
CFO/Avg Current Liab	- -	0.09	0.09	- -	-0.15	0.31	0.06
Common Equity/Total Assets	-18,715	94.66	-54.83	- -	-697.68	-27.46	-75.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	121.89	195.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	109.16	138.93
Total Debt/Equity (%)	- -	- -	- -	- -	-99.99	-426.13	-193.72
Total Debt/Capital (%)	- -	- -	- -	- -	-683,006.54	130.66	206.7
Total Debt/Total Assets (%)	- -	- -	- -	- -	697.57	117.02	146.65
CFO/Total Liabilities	0.53	142.47	4.75	- -	-8.38	4.11	1
CFO/CapEx	- -	- -	- -	- -	- -	- -	0.41
Altman's Z-Score	-18,536.53	-384.96	283,334.81	- -	-92.92	-1.88	-4.65

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Accounts Receivable Turnover	- -	- -	- -	- -	- -	6.45	3.26
Days Sales Outstanding	- -	- -	- -	- -	- -	56.63	112.11
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	49.69	18.12	0.97
Accounts Payable Turnover Days	- -	- -	- -	- -	7.35	20.15	376.44
Cash Conversion Cycle	- -	- -	- -	- -	- -	36.49	-264.32
Inventory to Cash Days	- -	- -	- -	- -	- -	56.63	112.11
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Market Capitalization	- -	- -	30,869	441	93	22	3
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	9	9
Enterprise Value	- -	- -	30,869	441	94	31	12
Total Capital	- -	- -	- -	- -	- -	7	4
Total Debt/Capital (%)	- -	- -	- -	- -	-683,006.54	130.66	206.7
Total Debt / EV	- -	- -	- -	- -	0.01	0.29	0.75
EV/Sales	- -	- -	1,234,747.19	- -	- -	13.69	6.23
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	47	18	37	13	2
Diluted Enterprise Value	- -	- -	47	18	38	22	11
EV per Share	- -	- -	125,937.04	1,800	383.65	126.11	46.94
TTM Sales	- -	- -	- -	- -	- -	2	2
TTM EBITDA	- -	- -	-1	-3	-3	-1	-1
TTM Operating Income	- -	- -	-1	-3	-3	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Price/Free Cash Flow	- -	- -	15,088.11	- -	-371.43	31.82	6.65
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	30,869	441	94	31	12
Low Price	- -	- -	23,988	1,800	280	76	8.5
EV/Sales	- -	- -	1,234,747.19	- -	- -	13.69	6.23
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-231.81	-125.89	-61.21	-6.83	-3.51
Price/Earnings High	- -	- -	-1,276.78	-417.78	-691.58	-16.71	-12.5
Price/Earnings Low	- -	- -	-15.71	-5.45	-9.68	-1.98	-0.76
Price/Book Value	- -	- -	-1,333,881.24	-2,559.75	-89.12	-10.46	-0.66
Price/Book Value Average	- -	- -	-3,747,967.87	-59,106.71	-415.13	-30.43	-2.17
Price/Book Value High	- -	- -	-20,643,399.16	-196,149.67	-4,690.45	-74.4	-7.72
Price/Book Value Low	- -	- -	-254,072.54	-2,559.75	-65.67	-8.84	-0.47
Price/Tangible Book Value	- -	- -	-1,333,881.24	-2,559.75	-89.12	-10.46	-0.66
Price/Tangible Book Value Average	- -	- -	-3,747,967.87	-59,106.71	-415.13	-30.43	-2.17
Price/Tangible Book Value High	- -	- -	-20,643,399.16	-196,149.67	-4,690.45	-74.4	-7.72
Price/Tangible Book Value Low	- -	- -	-254,072.54	-2,559.75	-65.67	-8.84	-0.47
Price/Sales	- -	- -	1,873.94	- -	- -	5.66	1.27
Price/Sales Average	- -	- -	5,265.45	- -	- -	16.46	4.16
Price/Sales High	- -	- -	29,001.5	- -	- -	40.26	14.81
Price/Sales Low	- -	- -	356.94	- -	- -	4.78	0.9
Price/Cash Flow	- -	- -	15,088.11	- -	-371.43	31.82	22.84
Price/Cash Flow Average	- -	- -	42,394.89	- -	-1,730.18	92.55	74.79
Price/Cash Flow High	- -	- -	233,506.44	- -	-19,549.08	226.3	266.42
Price/Cash Flow Low	- -	- -	2,873.92	- -	-273.69	26.87	16.18
Price/Free Cash Flow Average	- -	- -	42,394.89	- -	-1,730.18	92.55	21.78
Price/Free Cash Flow High	- -	- -	233,506.44	- -	-19,549.08	226.3	77.57
Price/Free Cash Flow Low	- -	- -	2,873.92	- -	-273.69	26.87	4.71
EV/Sales Average	- -	- -	3,469,418.9	- -	- -	32.33	9.85
EV/Sales High	- -	- -	19,109,181.73	- -	- -	73.38	23.21
EV/Sales Low	- -	- -	235,189.87	- -	- -	12.17	5.76
EV/EBITDA Average	- -	- -	-152,739.6	-3,160.96	-153.51	-59.53	-20.6
EV/EBITDA High	- -	- -	-841,273.09	-10,489.85	-1,731.18	-135.13	-48.54
EV/EBITDA Low	- -	- -	-10,354.13	-136.89	-24.55	-22.41	-12.05
EV/EBIT Average	- -	- -	-152,739.6	-3,160.96	-153.51	-27.13	-8.13
EV/EBIT High	- -	- -	-841,273.09	-10,489.85	-1,731.18	-61.59	-19.16
EV/EBIT Low	- -	- -	-10,354.13	-136.89	-24.55	-10.21	-4.76
Last Price	- -	- -	125,937.04	1,800	380	90	12
High Price	- -	- -	1,949,025.52	137,931.04	20,000	640	140
Enterprise Value Average	- -	- -	86,735	10,188	435	73	18
Enterprise Value High	- -	- -	477,730	33,809	4,903	166	43
Enterprise Value Low	- -	- -	5,880	441	70	27	11

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-13,994.6	-2,316.11	-15,272.6	-3,781.24	-139.05	-32.3
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	- -	- -	-77.26	75.93
EBITDA Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-54.3	-47.81
Operating Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-119.15	-121.14
Incremental Operating Margin (%)	- -	- -	- -	10,620.45	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-240.99	-118.42
Net Income to Common Margin (%)	- -	-7,713.82	-2,271.46	- -	- -	-240.99	-118.42
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Total Debt	- -	- -	- -	- -	1	9	9
ST Debt	- -	- -	- -	- -	1	1	- -
LT Debt	- -	- -	- -	- -	- -	8	8
Total Debt/EBITDA	- -	- -	- -	- -	-0.37	-7.33	-9.75
Net Debt/EBITDA	- -	- -	- -	- -	-0.32	-7.22	-9.7
Total Debt/EBIT	- -	- -	- -	- -	-0.37	-3.34	-3.85
Net Debt/EBIT	- -	- -	- -	- -	-0.32	-3.29	-3.83
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-18,715	94.66	-54.83	- -	-697.68	-27.46	-75.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	121.89	195.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	109.16	138.93
Total Debt/Equity (%)	- -	- -	- -	- -	-99.99	-426.13	-193.72
Total Debt/Capital (%)	- -	- -	- -	- -	-683,006.54	130.66	206.7
Total Debt/Total Assets (%)	- -	- -	- -	- -	697.57	117.02	146.65
Net Debt to Equity	0.53	-8.97	- -	- -	-85.65	-419.74	-192.71
Net Debt/Capital (%)	0.53	-9.86	- -	- -	-596.96	131.28	207.86
EBITDA	- -	- -	-1	-3	-3	-1	-1
EBITDA-CapEx	- -	- -	-1	-3	-3	-1	-1
Operating Income (Loss)	- -	- -	-1	-3	-3	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Cash Ratio	0.01	1.59	- -	- -	0.13	0.1	0.02
Current Ratio	0.01	18.71	- -	- -	0.13	0.85	0.32
Quick Ratio	0.01	18.71	- -	- -	0.13	0.59	0.22
CFO/Avg Current Liab	- -	0.09	0.09	- -	-0.15	0.31	0.06
Common Equity/Total Assets	-18,715	94.66	-54.83	- -	-697.68	-27.46	-75.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	121.89	195.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	109.16	138.93
Total Debt/Equity (%)	- -	- -	- -	- -	-99.99	-426.13	-193.72
Total Debt/Capital (%)	- -	- -	- -	- -	-683,006.54	130.66	206.7
Total Debt/Total Assets (%)	- -	- -	- -	- -	697.57	117.02	146.65
CFO/Total Liabilities	0.53	142.47	4.75	- -	-8.38	4.11	1
CFO/CapEx	- -	- -	- -	- -	- -	- -	0.41
Altman's Z-Score	-18,536.53	-384.96	283,334.81	- -	-92.92	-1.88	-4.65

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Accounts Receivable Turnover	- -	- -	- -	- -	- -	6.45	3.26
Days Sales Outstanding	- -	- -	- -	- -	- -	56.63	112.11
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	49.69	18.12	0.97
Accounts Payable Turnover Days	- -	- -	- -	- -	7.35	20.15	376.44
Cash Conversion Cycle	- -	- -	- -	- -	- -	36.49	-264.32
Inventory to Cash Days	- -	- -	- -	- -	- -	56.63	112.11
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Market Capitalization	- -	- -	30,869	441	93	22	3
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	9	9
Enterprise Value	- -	- -	30,869	441	94	31	12
Total Capital	- -	- -	- -	- -	- -	7	4
Total Debt/Capital (%)	- -	- -	- -	- -	-683,006.54	130.66	206.7
Total Debt / EV	- -	- -	- -	- -	0.01	0.29	0.75
EV/Sales	- -	- -	1,234,747.19	- -	- -	13.69	6.23
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	47	18	37	13	2
Diluted Enterprise Value	- -	- -	47	18	38	22	11
EV per Share	- -	- -	125,937.04	1,800	383.65	126.11	46.94
TTM Sales	- -	- -	- -	- -	- -	2	2
TTM EBITDA	- -	- -	-1	-3	-3	-1	-1
TTM Operating Income	- -	- -	-1	-3	-3	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	09/30/2001	09/30/2002	09/30/2003	09/30/2004	09/30/2005	09/30/2006	09/30/2007

Price/Free Cash Flow	- -	- -	15,088.11	- -	-371.43	31.82	6.65
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	30,869	441	94	31	12
Low Price	- -	- -	23,988	1,800	280	76	8.5
EV/Sales	- -	- -	1,234,747.19	- -	- -	13.69	6.23
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-231.81	-125.89	-61.21	-6.83	-3.51
Price/Earnings High	- -	- -	-1,276.78	-417.78	-691.58	-16.71	-12.5
Price/Earnings Low	- -	- -	-15.71	-5.45	-9.68	-1.98	-0.76
Price/Book Value	- -	- -	-1,333,881.24	-2,559.75	-89.12	-10.46	-0.66
Price/Book Value Average	- -	- -	-3,747,967.87	-59,106.71	-415.13	-30.43	-2.17
Price/Book Value High	- -	- -	-20,643,399.16	-196,149.67	-4,690.45	-74.4	-7.72
Price/Book Value Low	- -	- -	-254,072.54	-2,559.75	-65.67	-8.84	-0.47
Price/Tangible Book Value	- -	- -	-1,333,881.24	-2,559.75	-89.12	-10.46	-0.66
Price/Tangible Book Value Average	- -	- -	-3,747,967.87	-59,106.71	-415.13	-30.43	-2.17
Price/Tangible Book Value High	- -	- -	-20,643,399.16	-196,149.67	-4,690.45	-74.4	-7.72
Price/Tangible Book Value Low	- -	- -	-254,072.54	-2,559.75	-65.67	-8.84	-0.47
Price/Sales	- -	- -	1,873.94	- -	- -	5.66	1.27
Price/Sales Average	- -	- -	5,265.45	- -	- -	16.46	4.16
Price/Sales High	- -	- -	29,001.5	- -	- -	40.26	14.81
Price/Sales Low	- -	- -	356.94	- -	- -	4.78	0.9
Price/Cash Flow	- -	- -	15,088.11	- -	-371.43	31.82	22.84
Price/Cash Flow Average	- -	- -	42,394.89	- -	-1,730.18	92.55	74.79
Price/Cash Flow High	- -	- -	233,506.44	- -	-19,549.08	226.3	266.42
Price/Cash Flow Low	- -	- -	2,873.92	- -	-273.69	26.87	16.18
Price/Free Cash Flow Average	- -	- -	42,394.89	- -	-1,730.18	92.55	21.78
Price/Free Cash Flow High	- -	- -	233,506.44	- -	-19,549.08	226.3	77.57
Price/Free Cash Flow Low	- -	- -	2,873.92	- -	-273.69	26.87	4.71
EV/Sales Average	- -	- -	3,469,418.9	- -	- -	32.33	9.85
EV/Sales High	- -	- -	19,109,181.73	- -	- -	73.38	23.21
EV/Sales Low	- -	- -	235,189.87	- -	- -	12.17	5.76
EV/EBITDA Average	- -	- -	-152,739.6	-3,160.96	-153.51	-59.53	-20.6
EV/EBITDA High	- -	- -	-841,273.09	-10,489.85	-1,731.18	-135.13	-48.54
EV/EBITDA Low	- -	- -	-10,354.13	-136.89	-24.55	-22.41	-12.05
EV/EBIT Average	- -	- -	-152,739.6	-3,160.96	-153.51	-27.13	-8.13
EV/EBIT High	- -	- -	-841,273.09	-10,489.85	-1,731.18	-61.59	-19.16
EV/EBIT Low	- -	- -	-10,354.13	-136.89	-24.55	-10.21	-4.76
Last Price	- -	- -	125,937.04	1,800	380	90	12
High Price	- -	- -	1,949,025.52	137,931.04	20,000	640	140
Enterprise Value Average	- -	- -	86,735	10,188	435	73	18
Enterprise Value High	- -	- -	477,730	33,809	4,903	166	43
Enterprise Value Low	- -	- -	5,880	441	70	27	11

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	19.78	67.2	- -	- -	15.9	9.46
EBITDA per Share	-678.84	-1,525.68	-1,526.52	-330.16	-28.92	-8.63	-4.52
Operating Income per Share	-678.84	-1,525.68	-1,526.52	-330.16	-28.92	-18.94	-11.45
Basic EPS, GAAP	-678.84	-1,525.68	-1,526.52	-330.16	-28.92	-38.31	-11.2
Basic EPS from Cont Ops	-678.84	-1,525.68	-1,526.52	-330.16	-28.92	-38.31	-11.2
Diluted EPS, GAAP	-678.84	-1,525.68	-1,526.52	-330.16	-28.92	-38.31	-11.2
Diluted EPS from Cont Ops	-678.84	-1,525.68	-1,526.52	-330.16	-28.92	-38.31	-11.2
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.19	1.65	8.35	- -	-1.02	2.83	0.53
Free Cash Flow per Basic Share	0.19	1.65	8.35	- -	-1.02	2.83	-0.75
Cash & Equivalents per Share	- -	- -	- -	- -	0.61	0.55	0.18
Book Value per Share	-0.05	0.03	-0.09	-0.7	-4.26	-8.6	-18.13
Tangible Book Value per Share	-0.05	0.03	-0.09	-0.7	-4.26	-8.6	-18.13

Texhoma Energy, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)