UPD Holding Corp. Financial Ratios — UPDC Stock

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022

Return on Common Equity (%)	- -	-78.59	-65.38	- -	- -	-267.71	- -	-22.21	-26.77	-51	- -	- -	- -	- -	- -
Return on Assets (%)	56.51	-76.83	-64.62	-282.42	-245.39	-247.09	-8.67	-137.49	-236.96	-311.5	-58.75	-206.64	253.5	-179.89	-207.17
Return on Capital (%)	1,096.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-62.25	- -	- -
Return on Invested Capital (%)	-148.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-98.24	-501.53	- -	- -	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,783.43	-1,319.62	- -	- -	-3,279.79
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,783.43	-1,319.62	- -	- -	-3,396.32
Incremental Operating Margin (%)	-28.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-273.95	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,950.55	-17,513.83	- -	- -	-3,405.66
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,950.55	-17,513.83	- -	- -	-3,176.16
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,950.55	-17,513.83	- -	- -	-3,176.16
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-78.59	-65.38	- -	- -	-267.71	- -	-22.21	-26.77	-51	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.19	- -	- -	-0.06	-0.06	- -	- -	- -	- -	-1.66	-1.78	-3.4	-1.77	-0.68	-0.76
Net Debt/EBITDA	121.53	0.82	1.01	-0.03	0.57	0.98	0.46	1.33	0.02	0.01	-1.76	-3.36	-1.63	-0.55	-0.67
Total Debt/EBIT	-0.07	- -	- -	-0.06	-0.06	- -	- -	- -	- -	-1.66	-1.78	-3.4	-1.77	-0.67	-0.73
Net Debt/EBIT	2.66	0.82	1.01	-0.03	0.57	0.75	0.46	1.33	0.02	0.01	-1.76	-3.36	-1.63	-0.55	-0.65
EBITDA to Interest Expense	-8.3	-1,188.82	- -	-41.46	-3.96	-0.39	- -	- -	- -	-0.6	-10.52	-1.18	-3.34	-16.52	-7.33
EBITDA-CapEx/Interest Expense	-25.24	-1,188.82	- -	-41.46	-4.14	-0.7	- -	- -	- -	-0.6	-10.52	-1.18	-3.34	-18.16	-7.78
EBIT to Interest Expense	-378.62	-1,188.82	- -	-41.46	-3.96	-0.51	- -	- -	- -	-0.6	-10.52	-1.18	-3.34	-16.75	-7.59
Interest Expense	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	96.58	100	96.76	-294.99	90.9	97.29	-102.98	72.85	-1,940.21	-169.43	34.75	-1,081.69	-2,720.26	-52.59	-157.82
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	39.52	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.13	- -
Total Debt/Equity (%)	1.31	- -	- -	-24.41	6.08	- -	- -	- -	- -	-58.74	141.72	-72.37	-45.31	-114.76	-84.59
Total Debt/Capital (%)	1.29	- -	- -	-32.3	5.74	- -	- -	- -	- -	-142.38	58.63	-261.87	-82.86	777.62	-548.93
Total Debt/Total Assets (%)	1.27	- -	- -	72.01	5.53	- -	- -	- -	- -	99.53	49.24	782.77	1,232.66	61.66	145.49
Net Debt to Equity	-49.91	-95.38	-95.2	-10.83	-61.92	-99.46	97.11	-137.26	5.15	0.28	140.02	-71.55	-41.77	-93.62	-74.53
Net Debt/Capital (%)	-99.64	-2,066.08	-1,982.71	-12.14	-162.62	-18,480.46	49.27	368.35	4.9	0.28	58.34	-251.5	-71.72	1,056.3	-475.59
EBITDA	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -	-1	- -	- -	- -	-1
EBITDA-CapEx	- -	- -	- -	- -	-1	-1	- -	- -	- -	- -	-1	- -	- -	-1	-1
Operating Income (Loss)	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -	-1	- -	- -	- -	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022

Cash Ratio	14.48	- -	28.45	0.1	6.79	35.76	0.49	3.68	0.05	0.37	0.01	0.01	0.03	0.02	- -
Current Ratio	15.13	- -	30.88	0.25	7.31	36.95	0.49	3.68	0.05	0.37	0.06	0.01	0.04	0.02	0.02
Quick Ratio	14.48	- -	28.45	0.1	6.79	35.76	0.49	3.68	0.05	0.37	0.01	0.01	0.03	0.02	0.02
CFO/Avg Current Liab	-0.74	-18.81	-54.05	-4.33	-3.9	-4.14	-0.39	-3.19	-2.49	-0.25	-0.51	-0.12	-0.2	-0.48	-0.63
Common Equity/Total Assets	96.58	100	96.76	-294.99	90.9	97.29	-102.98	72.85	-1,940.21	-169.43	34.75	-1,081.69	-2,720.26	-52.59	-157.82
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	39.52	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.13	- -
Total Debt/Equity (%)	1.31	- -	- -	-24.41	6.08	- -	- -	- -	- -	-58.74	141.72	-72.37	-45.31	-114.76	-84.59
Total Debt/Capital (%)	1.29	- -	- -	-32.3	5.74	- -	- -	- -	- -	-142.38	58.63	-261.87	-82.86	777.62	-548.93
Total Debt/Total Assets (%)	1.27	- -	- -	72.01	5.53	- -	- -	- -	- -	99.53	49.24	782.77	1,232.66	61.66	145.49
CFO/Total Liabilities	-5,896.52	- -	-2,702.5	-230.14	-330.06	-2,693.25	-31.98	-268.91	-190.79	-14.95	-28.5	-15.35	-25.61	-41.78	-45.1
CFO/CapEx	-248.95	- -	- -	- -	-6.55	-0.94	- -	- -	- -	- -	- -	- -	- -	-7.12	-10.56
Altman's Z-Score	26.37	- -	385.33	-957.31	-8.84	56.56	30.33	131.73	-247.02	-7.83	-27.53	-76.27	-269	-62.39	-55.13

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.01	10.26	- -	- -	3.15
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.03	35.58	- -	- -	115.74
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.88	2.25	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	194.53	162.55	- -	- -	- -
Accounts Payable Turnover	-0.24	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.26	0.05	- -	- -	- -
Accounts Payable Turnover Days	-1,527.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	289.95	7,289.04	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-81.39	-7,090.91	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-180.49	-126.96	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022

Market Capitalization	2	3	3	3	3	1	1	4	3	- -	8	7	3	20	5
- Cash & Cash Equivalents	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1
Enterprise Value	1	3	3	3	2	1	1	4	3	- -	9	7	3	20	5
Total Capital	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	2	- -	- -	- -	- -
Total Debt/Capital (%)	1.29	- -	- -	-32.3	5.74	- -	- -	- -	- -	-142.38	58.63	-261.87	-82.86	777.62	-548.93
Total Debt / EV	- -	- -	- -	- -	0.03	- -	- -	- -	- -	0.16	0.13	0.09	0.08	0.02	0.17
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	251.99	523.59	- -	- -	142.86
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	2.31	- -	- -	- -	10.71	- -	691.5	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	1.61	- -	- -	- -	10.71	- -	691.5	- -	- -	- -
Diluted Market Cap	2	3	3	3	2	1	1	3	3	- -	6	7	3	18	- -
Diluted Enterprise Value	1	3	3	3	2	1	1	3	3	- -	7	7	3	19	1
EV per Share	0.12	0.23	0.29	0.3	0.14	0.06	0.04	0.05	0.04	0.01	0.06	0.04	0.02	0.1	0.03
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -	-1	- -	- -	- -	-1
TTM Operating Income	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -	-1	- -	- -	- -	-1
TTM Cash Flow to Firm	-1	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	-1
TTM Free Cash Flow to Firm	-1	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	06/30/2008	06/30/2009	06/30/2010	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022

Price/Free Cash Flow	-1.96	-20.67	-31.42	-22.97	-8.51	108.43	-274.36	-69.24	-50	-15.76	-13.88	-43.84	-19.39	-63.84	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1	3	3	3	2	1	1	4	3	- -	9	7	3	20	5
Low Price	0.08	0.06	0.07	0.1	0.15	0.08	0.01	0.04	0.02	- -	0.01	0.01	- -	0.01	0.01
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	251.99	523.59	- -	- -	142.86
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	2.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.96	- -	- -
Price/Earnings Average	2.9	-7.44	-23.48	-15.73	-3.47	-2.22	-121.57	-82.25	-43.71	-15.6	-4.65	-2.21	22.26	-21.16	- -
Price/Earnings High	8.72	-13.63	-55.71	-23.07	-4.83	-3.89	-236.95	-404.09	-50.17	-38.25	-25.55	-4.49	65.49	-149.07	- -
Price/Earnings Low	1.74	-2.95	-7.09	-5.77	-1.45	-0.83	-18.23	-47.16	-21.67	-3.21	-0.9	-0.55	2.36	-3.73	- -
Price/Book Value	3.71	12.7	28.59	-70.79	2.96	5.26	-137.24	83.63	-100.3	-3.75	9.83	-7.73	-5.15	-72.1	-4.47
Price/Book Value Average	3.66	8.31	22.09	-64.38	5.92	13.1	-203.4	102.11	-109.23	-14.7	5.35	-6.58	-4.99	-40.55	-10.34
Price/Book Value High	11.01	15.24	52.41	-94.39	8.22	23.01	-396.46	501.64	-125.38	-36.04	29.38	-13.33	-14.68	-285.67	-20.82
Price/Book Value Low	2.2	3.3	6.67	-23.6	2.47	4.93	-30.5	58.54	-54.16	-3.03	1.03	-1.64	-0.53	-7.15	-2.65
Price/Tangible Book Value	3.71	12.7	28.59	-70.79	4.69	5.26	-137.24	83.63	-100.3	-3.75	-5.88	-7.73	-5.15	-28.5	-3.18
Price/Tangible Book Value Average	3.66	8.31	22.09	-64.38	9.38	13.1	-203.4	102.11	-109.23	-14.7	-3.2	-6.58	-4.99	-16.03	-7.36
Price/Tangible Book Value High	11.01	15.24	52.41	-94.39	13.02	23.01	-396.46	501.64	-125.38	-36.04	-17.58	-13.33	-14.68	-112.92	-14.82
Price/Tangible Book Value Low	2.2	3.3	6.67	-23.6	3.91	4.93	-30.5	58.54	-54.16	-3.03	-0.62	-1.64	-0.53	-2.82	-1.89
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	166.71	455.75	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	90.69	387.86	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	498.46	786.18	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.51	96.85	- -	- -	- -
Price/Cash Flow	-1.95	-20.67	-31.42	-22.97	-7.21	-6.89	-274.36	-69.24	-50	-15.76	-13.88	-43.84	-19.39	-54.87	- -
Price/Cash Flow Average	-1.93	-13.54	-24.28	-20.89	-14.42	-17.16	-406.63	-84.54	-54.44	-61.81	-7.55	-37.31	-18.8	-30.86	- -
Price/Cash Flow High	-5.79	-24.81	-57.59	-30.63	-20.03	-30.15	-792.6	-415.32	-62.49	-151.55	-41.49	-75.62	-55.3	-217.42	- -
Price/Cash Flow Low	-1.16	-5.38	-7.33	-7.66	-6.01	-6.46	-60.97	-48.47	-27	-12.73	-1.46	-9.32	-1.99	-5.44	- -
Price/Free Cash Flow Average	-1.93	-13.54	-24.28	-20.89	-17.02	270.02	-406.63	-84.54	-54.44	-61.81	-7.55	-37.31	-18.8	-35.9	- -
Price/Free Cash Flow High	-5.81	-24.81	-57.59	-30.63	-23.63	474.37	-792.6	-415.32	-62.49	-151.55	-41.49	-75.62	-55.3	-252.94	- -
Price/Free Cash Flow Low	-1.16	-5.38	-7.33	-7.66	-7.09	101.65	-60.97	-48.47	-27	-12.73	-1.46	-9.32	-1.99	-6.33	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	151.42	452.2	- -	- -	301.27
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	690.9	871.02	- -	- -	583.98
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	54.6	146.2	- -	- -	93.85
EV/EBITDA Average	-769.59	-6.34	-22.5	-16.13	-4.84	-11.92	-96	-97.78	-43.68	-41.44	-8.49	-34.27	-21.15	-24.15	-9.19
EV/EBITDA High	-2,558.54	-12.3	-54.77	-23.64	-6.95	-21.68	-187.55	-485.57	-50.14	-101.63	-38.74	-66.01	-59.07	-166.28	-17.81
EV/EBITDA Low	-414.49	-2.02	-6.09	-5.93	-1.69	-3.88	-14	-55.49	-21.65	-8.53	-3.06	-11.08	-3.7	-4.78	-2.86
EV/EBIT Average	-16.88	-6.34	-22.5	-16.13	-4.84	-9.16	-96	-97.78	-43.68	-41.44	-8.49	-34.27	-21.15	-23.81	-8.87
EV/EBIT High	-56.1	-12.3	-54.77	-23.64	-6.95	-16.67	-187.55	-485.57	-50.14	-101.63	-38.74	-66.01	-59.07	-163.94	-17.19
EV/EBIT Low	-9.09	-2.02	-6.09	-5.93	-1.69	-2.98	-14	-55.49	-21.65	-8.53	-3.06	-11.08	-3.7	-4.71	-2.76
Last Price	0.14	0.25	0.3	0.3	0.18	0.08	0.04	0.05	0.04	0.01	0.05	0.04	0.02	0.1	0.02
High Price	0.4	0.3	0.55	0.4	0.5	0.35	0.13	0.3	0.05	0.05	0.15	0.07	0.05	0.4	0.11
Enterprise Value Average	1	2	3	3	5	3	1	5	3	2	5	6	3	11	12
Enterprise Value High	4	3	6	5	7	6	2	24	4	4	25	12	9	78	22
Enterprise Value Low	1	1	1	1	2	1	- -	3	2	- -	2	2	1	2	4

Shares Outstanding	11	11	11	11	15	19	19	79	79	80	161	171	171	195	195
Diluted Weighted Avg Shares	13	11	11	11	12	18	23	65	79	80	122	163	172	181	- -
Basic Weighted Avg Shares	13	11	11	11	12	18	23	65	79	80	122	163	172	181	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.02	-0.01	-0.02	-0.08	-0.02	- -	- -	- -	- -	-0.01	- -	- -	- -	- -
Operating Income per Share	-0.01	-0.02	-0.01	-0.02	-0.08	-0.02	- -	- -	- -	- -	-0.01	- -	- -	- -	- -
Basic EPS, GAAP	0.05	-0.02	-0.01	-0.02	-0.1	-0.09	- -	- -	- -	- -	-0.01	-0.02	- -	- -	- -
Basic EPS from Cont Ops	-0.01	-0.02	-0.01	-0.02	-0.1	-0.09	- -	- -	- -	- -	-0.01	-0.02	- -	- -	- -
Diluted EPS, GAAP	0.05	-0.02	-0.01	-0.02	-0.1	-0.09	- -	- -	- -	- -	-0.01	-0.02	- -	- -	- -
Diluted EPS from Cont Ops	-0.01	-0.02	-0.01	-0.02	-0.1	-0.09	- -	- -	- -	- -	-0.01	-0.02	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.07	-0.01	-0.01	-0.01	-0.02	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.07	-0.01	-0.01	-0.01	-0.03	-0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.02	0.02	0.01	- -	0.04	0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.04	0.02	0.01	- -	0.06	0.02	- -	- -	- -	- -	0.01	-0.01	- -	- -	-0.01
Tangible Book Value per Share	0.04	0.02	0.01	- -	0.04	0.02	- -	- -	- -	- -	-0.01	-0.01	- -	- -	-0.01

UPD Holding Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)