Virtus Global Multi-Sector Income Fund

VGI

VGIVirtus Global Multi-Sector Income Fund US flag

New York Stock Exchange

- -

USD

- -

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	-13.58	10.36	5.81	1.7	-17.18	5.36	- -	- -
Return on Assets (%)	- -	-9.71	7.34	4.15	1.21	-11.93	3.64	8.16	6.08
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	96.64	103.85	94.95	93.49	79.45	102.16	94.21	96.97	96.38
Profit Margin (%)	96.64	103.85	94.95	93.49	79.45	102.16	94.21	96.97	96.38
Net Income to Common Margin (%)	96.64	103.85	94.95	93.49	79.45	102.16	94.21	96.97	96.38
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	79.55	-80.01	110.36	181.18	522.63	-54.22	205.9	94.21	129.33
Sustainable Growth Rate (%)	- -	-24.45	-1.07	-4.71	-7.17	-26.49	-5.68	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	69	59	57	52	52	45	43	43	39
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	69	59	57	52	52	45	43	43	39
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	72.13	70.74	70.96	71.97	70.64	67.94	67.82	-28.97	-28.39
Long-Term Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Long-Term Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Long-Term Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
Total Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Total Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Total Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
Net Debt to Equity	- -	-0.53	-1.34	-0.6	-0.51	-0.1	-2.44	-1.57	-1.05
Net Debt/Capital (%)	- -	-0.39	-0.97	-0.44	-0.37	-0.07	-1.71	-339.78	-1,787.27
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	72.13	70.74	70.96	71.97	70.64	67.94	67.82	-28.97	-28.39
Long-Term Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Long-Term Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Long-Term Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
Total Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Total Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Total Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
CFO/Total Liabilities	24.04	48.3	33.31	33.74	21.83	36.43	34.15	22.09	34.78
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.1	-0.32	-0.07	-0.09	-0.16	-0.58	-0.43	-0.32	-0.33

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	1	2	1	1	- -	2	2	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	69	59	57	52	52	45	43	43	39
Enterprise Value	69	58	55	52	52	45	41	41	38
Total Capital	264	209	206	194	185	147	139	2	1
Total Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Total Debt / EV	1	1.01	1.04	1.02	1.01	1	1.06	1.04	1.03
EV/Sales	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	3.75	1.94	2.71	2.77	4.33	2.6	2.63	4.13	2.7
EV/Free Cash Flow to Firm	3.75	1.94	2.71	2.77	4.33	2.6	2.63	4.13	2.7
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	69	58	55	52	52	45	41	41	38
EV per Share	6.16	5.15	4.87	4.59	4.46	4	3.62	3.67	- -
TTM Sales	27	-23	16	9	3	-20	6	12	9
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	19	30	20	19	12	17	15	10	14
TTM Free Cash Flow to Firm	19	30	20	19	12	17	15	10	14

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	69	58	55	52	52	45	41	41	38
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/Sales High	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/Sales Low	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	69	58	55	52	52	45	41	41	38
Enterprise Value High	69	58	55	52	52	45	41	41	38
Enterprise Value Low	69	58	55	52	52	45	41	41	38

Profitability (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	-13.58	10.36	5.81	1.7	-17.18	5.36	- -	- -
Return on Assets (%)	- -	-9.71	7.34	4.15	1.21	-11.93	3.64	8.16	6.08
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	96.64	103.85	94.95	93.49	79.45	102.16	94.21	96.97	96.38
Profit Margin (%)	96.64	103.85	94.95	93.49	79.45	102.16	94.21	96.97	96.38
Net Income to Common Margin (%)	96.64	103.85	94.95	93.49	79.45	102.16	94.21	96.97	96.38
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	79.55	-80.01	110.36	181.18	522.63	-54.22	205.9	94.21	129.33
Sustainable Growth Rate (%)	- -	-24.45	-1.07	-4.71	-7.17	-26.49	-5.68	- -	- -

Credit (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	69	59	57	52	52	45	43	43	39
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	69	59	57	52	52	45	43	43	39
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	72.13	70.74	70.96	71.97	70.64	67.94	67.82	-28.97	-28.39
Long-Term Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Long-Term Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Long-Term Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
Total Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Total Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Total Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
Net Debt to Equity	- -	-0.53	-1.34	-0.6	-0.51	-0.1	-2.44	-1.57	-1.05
Net Debt/Capital (%)	- -	-0.39	-0.97	-0.44	-0.37	-0.07	-1.71	-339.78	-1,787.27
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	72.13	70.74	70.96	71.97	70.64	67.94	67.82	-28.97	-28.39
Long-Term Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Long-Term Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Long-Term Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
Total Debt/Equity (%)	36.11	39.25	38.32	37	39.76	44.88	44.99	44.68	41.8
Total Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Total Debt/Total Assets (%)	25.78	27.76	27.2	26.63	28.08	30.49	30.51	30.35	29.16
CFO/Total Liabilities	24.04	48.3	33.31	33.74	21.83	36.43	34.15	22.09	34.78
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.1	-0.32	-0.07	-0.09	-0.16	-0.58	-0.43	-0.32	-0.33

Working Capital (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	1	2	1	1	- -	2	2	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	69	59	57	52	52	45	43	43	39
Enterprise Value	69	58	55	52	52	45	41	41	38
Total Capital	264	209	206	194	185	147	139	2	1
Total Debt/Capital (%)	26.33	28.18	27.71	27.01	28.45	30.98	31.03	2,197.24	3,776.49
Total Debt / EV	1	1.01	1.04	1.02	1.01	1	1.06	1.04	1.03
EV/Sales	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	3.75	1.94	2.71	2.77	4.33	2.6	2.63	4.13	2.7
EV/Free Cash Flow to Firm	3.75	1.94	2.71	2.77	4.33	2.6	2.63	4.13	2.7
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	69	58	55	52	52	45	41	41	38
EV per Share	6.16	5.15	4.87	4.59	4.46	4	3.62	3.67	- -
TTM Sales	27	-23	16	9	3	-20	6	12	9
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	19	30	20	19	12	17	15	10	14
TTM Free Cash Flow to Firm	19	30	20	19	12	17	15	10	14

Multiples (USD)

API Chat

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	69	58	55	52	52	45	41	41	38
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/Sales High	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/Sales Low	2.59	- -	3.37	5.72	17.72	- -	7.26	3.49	4.39
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	69	58	55	52	52	45	41	41	38
Enterprise Value High	69	58	55	52	52	45	41	41	38
Enterprise Value Low	69	58	55	52	52	45	41	41	38

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	11	11	11	11	11	11	11	11	11
Diluted Weighted Avg Shares	11	11	11	11	12	11	11	11	11
Basic Weighted Avg Shares	11	11	11	11	12	11	11	11	- -
Revenue per Share	2.38	-1.99	1.44	0.8	0.25	-1.73	0.5	1.05	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.3	-2.07	1.37	0.75	0.2	-1.77	0.47	1.02	- -
Basic EPS from Cont Ops	2.3	-2.07	1.37	0.75	0.2	-1.77	0.47	1.02	- -
Diluted EPS, GAAP	2.3	-2.07	1.37	0.75	0.2	-1.77	0.47	1.02	0.74
Diluted EPS from Cont Ops	2.3	-2.07	1.37	0.75	0.2	-1.77	0.47	1.02	0.74
Dividend per Share	1.83	1.66	1.51	1.36	1.05	0.96	0.97	0.96	- -
Cash Flow per Share	1.64	2.66	1.79	1.66	1.03	1.54	1.38	0.89	- -
Free Cash Flow per Basic Share	1.64	2.66	1.79	1.66	1.03	1.54	1.38	0.89	- -
Cash & Equivalents per Share	- -	0.07	0.18	0.08	0.06	0.01	0.21	0.13	- -
Book Value per Share	17.23	13.29	13.16	12.61	11.36	8.94	8.52	-3.63	- -
Tangible Book Value per Share	17.05	13.29	13.16	12.61	11.36	8.94	8.52	8.52	- -

Virtus Global Multi-Sector Income Fund

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)