Village Super Market, Inc. Financial Ratios — VLGEA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Return on Common Equity (%)	11.24	14.37	10.18	1.99	11.65	8.88	7.73	8.05	7.77	7.21	5.56	7.2	12.41	11.44	- -
Return on Assets (%)	5.65	7.9	6.16	1.14	6.89	5.68	5.06	5.35	5.19	3.52	2.22	2.96	5.25	5.18	- -
Return on Capital (%)	10.23	12.98	9.42	1.9	11.01	8.47	7.5	7.96	7.61	4.64	2.95	3.81	6.59	6.48	- -
Return on Invested Capital (%)	8.38	11.65	8.56	1.65	10.35	8.45	7.31	7.46	6.91	4.24	2.97	3.52	5.64	5.46	- -
Gross Margin (%)	26.96	27.34	26.94	26.9	27.35	27.22	27.22	27.43	27.79	28.07	27.83	28.12	28.45	28.7	- -
EBITDA Margin (%)	4.38	5.3	4.37	3.43	4.22	4.19	4.06	3.62	3.77	3.43	3.34	3.57	4.67	4.45	- -
Operating Margin (%)	2.95	3.91	2.99	1.96	2.75	2.71	2.54	2.07	2.11	1.68	1.58	1.89	3.03	2.87	- -
Incremental Operating Margin (%)	-18.71	13.98	-20.98	-34.02	21.03	1.56	11.85	-69.53	4.3	-2.73	0.79	22.39	25.19	-1.96	2.87
Pretax Margin (%)	2.79	3.78	3.02	1.9	2.61	2.59	2.44	2.03	2.16	1.76	1.42	1.9	3.36	3.25	- -
Profit Margin (%)	1.62	2.21	1.75	0.33	1.93	1.53	1.43	1.55	1.55	1.38	0.98	1.3	2.29	2.26	- -
Net Income to Common Margin (%)	1.62	2.21	1.75	0.33	1.93	1.53	1.43	1.55	1.55	1.38	0.98	1.3	2.29	2.26	- -
Effective Tax Rate (%)	42.11	41.45	42.24	82.51	26.03	40.85	41.41	23.63	28.11	21.41	30.7	31.32	31.64	30.6	- -
Dvd Payout Ratio (%)	90.96	31.03	93.27	246.42	41.07	50.45	55.79	51.35	50.47	51.99	65.27	48.61	26.54	26.44	- -
Sustainable Growth Rate (%)	1.02	9.91	0.69	-2.91	6.87	4.4	3.42	3.92	3.85	3.46	1.93	3.7	9.12	8.42	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Total Debt	43	44	43	46	45	44	44	49	49	422	400	404	393	372	- -
ST Debt	- -	- -	1	1	1	1	1	1	1	26	30	30	31	32	- -
LT Debt	43	43	43	45	44	44	43	48	48	396	370	374	361	339	- -
Total Debt/EBITDA	0.76	0.58	0.67	0.89	0.68	0.65	0.67	0.84	0.79	6.82	5.9	5.48	3.88	3.73	- -
Net Debt/EBITDA	-0.85	-1.33	-1.66	-1.45	-0.87	-1.28	-1.33	-1.53	-1.52	-0.48	-0.58	-0.79	-0.56	-0.44	- -
Total Debt/EBIT	1.13	0.79	0.98	1.55	1.04	1	1.07	1.47	1.41	13.95	12.47	10.36	5.99	5.79	- -
Net Debt/EBIT	-1.26	-1.81	-2.43	-2.53	-1.33	-1.98	-2.14	-2.68	-2.71	-0.99	-1.22	-1.49	-0.86	-0.68	- -
EBITDA to Interest Expense	13.3	17.06	17.11	14.46	14.74	15.22	14.65	13.11	13.97	23.74	17.19	18.85	23.99	24.1	- -
EBITDA-CapEx/Interest Expense	13.3	17.06	17.11	14.46	14.74	15.22	14.65	13.11	13.97	23.74	17.19	18.85	23.99	24.1	- -
EBIT to Interest Expense	8.95	12.58	11.71	8.28	9.6	9.86	9.15	7.5	7.82	11.6	8.13	9.97	15.53	15.52	- -
Interest Expense	4	4	4	4	5	4	4	4	4	3	4	4	4	4	- -
Common Equity/Total Assets	48.6	61.04	60	54.98	63.46	64.42	66.53	66.55	67.01	38.78	41	41.17	43.44	47.01	- -
Long-Term Debt/Equity (%)	20.73	18.74	17.48	19.41	17.58	16.03	14.87	15.9	14.98	119.22	108.38	100.52	88.12	75.81	- -
Long-Term Debt/Capital (%)	18.69	14.7	14.26	15.2	13.91	13.02	12.31	13.04	12.38	50.96	48.42	47.7	44.46	40.72	- -
Long-Term Debt/Total Assets (%)	11.17	10.54	10	9.89	10.29	9.67	9.37	10.01	9.5	43.27	41.63	40.46	37.35	34.56	- -
Total Debt/Equity (%)	20.73	18.94	17.72	19.79	17.93	16.35	15.2	16.18	15.31	127.13	117.09	108.46	95.71	83.05	- -
Total Debt/Capital (%)	18.69	14.86	14.46	15.5	14.19	13.28	12.58	13.28	12.66	54.34	52.31	51.47	48.29	44.61	- -
Total Debt/Total Assets (%)	11.17	10.65	10.14	10.09	10.49	9.86	9.58	10.19	9.71	46.15	44.98	43.66	40.57	37.86	- -
Net Debt to Equity	-23.16	-43.54	-43.86	-32.43	-22.9	-32.26	-30.34	-29.55	-29.53	-8.99	-11.45	-15.59	-13.82	-9.69	- -
Net Debt/Capital (%)	-34.57	-52.64	-56.39	-34.33	-22.23	-35.62	-33.6	-32.76	-33.11	-4.49	-6.03	-8.93	-8.44	-6.06	- -
EBITDA	57	75	65	52	67	68	65	58	62	62	68	74	101	100	- -
EBITDA-CapEx	57	75	65	52	67	68	65	58	62	62	68	74	101	100	- -
Operating Income (Loss)	38	56	44	30	44	44	41	33	35	30	32	39	66	64	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Cash Ratio	0.85	1.03	0.99	0.53	0.63	0.89	0.91	0.95	0.9	0.69	0.76	0.85	0.79	0.67	- -
Current Ratio	1.41	1.72	1.85	1.11	1.44	1.61	1.89	1.88	1.5	1.21	1.29	1.5	1.38	1.15	- -
Quick Ratio	0.93	1.14	1.29	0.62	0.8	1.02	1.29	1.3	1.01	0.83	0.88	1.11	1.03	0.78	- -
CFO/Avg Current Liab	0.67	0.42	0.49	0.41	0.15	0.66	0.47	0.6	0.52	0.61	0.33	0.51	0.62	0.46	- -
Common Equity/Total Assets	48.6	61.04	60	54.98	63.46	64.42	66.53	66.55	67.01	38.78	41	41.17	43.44	47.01	- -
Long-Term Debt/Equity (%)	20.73	18.74	17.48	19.41	17.58	16.03	14.87	15.9	14.98	119.22	108.38	100.52	88.12	75.81	- -
Long-Term Debt/Capital (%)	18.69	14.7	14.26	15.2	13.91	13.02	12.31	13.04	12.38	50.96	48.42	47.7	44.46	40.72	- -
Long-Term Debt/Total Assets (%)	11.17	10.54	10	9.89	10.29	9.67	9.37	10.01	9.5	43.27	41.63	40.46	37.35	34.56	- -
Total Debt/Equity (%)	20.73	18.94	17.72	19.79	17.93	16.35	15.2	16.18	15.31	127.13	117.09	108.46	95.71	83.05	- -
Total Debt/Capital (%)	18.69	14.86	14.46	15.5	14.19	13.28	12.58	13.28	12.66	54.34	52.31	51.47	48.29	44.61	- -
Total Debt/Total Assets (%)	11.17	10.65	10.14	10.09	10.49	9.86	9.58	10.19	9.71	46.15	44.98	43.66	40.57	37.86	- -
CFO/Total Liabilities	36.03	24.23	28.04	23.39	9.75	35.91	27.41	33	30.38	14.39	9.62	14.42	18.75	15.14	- -
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	5.66	6.35	6.52	5.17	6.18	6.32	6.05	5.84	5.56	3	3.25	3.34	3.45	3.51	- -

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Accounts Receivable Turnover	296.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	1.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	25.37	26.11	26.27	25.75	25.44	27.11	27.85	28.84	30.46	32.2	34.57	34.12	34.95	34.95	- -
Days Inventory Outstanding	14.39	13.98	13.89	14.17	14.35	13.46	13.11	12.65	11.98	11.34	10.56	10.7	10.44	10.44	- -
Accounts Payable Turnover	18.56	16.32	14.59	14.06	14.47	15.42	15.24	14.83	13.87	12.83	14.04	15.04	14.78	14.66	-0.85
Accounts Payable Turnover Days	19.67	22.37	25.01	25.95	25.23	23.66	23.95	24.61	26.31	28.45	25.99	24.27	24.69	24.89	-426.92
Cash Conversion Cycle	-4.05	-8.39	-11.12	-11.78	-10.88	-10.2	-10.85	-11.96	-14.33	-17.11	-15.43	-13.57	-14.25	-14.45	- -
Inventory to Cash Days	-13.16	-13.98	-13.89	-14.17	-14.35	-13.46	-13.11	-12.65	-11.98	-11.34	-10.56	-10.7	-10.44	-10.44	- -
Inventories	39	41	42	45	46	42	42	39	39	42	43	44	45	47	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	41	42	45	46	42	42	39	39	42	43	44	45	47	- -
Other Inventory	39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Market Capitalization	303	406	497	321	360	400	315	346	323	356	222	294	306	320	350
- Cash & Cash Equivalents	91	103	110	77	59	88	87	96	101	112	116	135	141	117	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	43	44	43	46	45	44	44	49	49	422	400	404	393	372	- -
Enterprise Value	255	347	431	289	346	356	271	299	271	667	506	563	558	575	350
Total Capital	231	294	300	298	319	334	346	370	385	778	764	784	813	833	- -
Total Debt/Capital (%)	18.69	14.86	14.46	15.5	14.19	13.28	12.58	13.28	12.66	54.34	52.31	51.47	48.29	44.61	- -
Total Debt / EV	0.17	0.13	0.1	0.16	0.13	0.12	0.16	0.16	0.18	0.63	0.79	0.72	0.7	0.65	- -
EV/Sales	0.2	0.24	0.29	0.19	0.22	0.22	0.17	0.19	0.16	0.37	0.25	0.27	0.26	0.26	- -
EV/EBITDA	4.48	4.61	6.68	5.55	5.18	5.21	4.16	5.12	4.37	10.75	7.46	7.64	5.51	5.77	- -
EV/EBIT	6.66	6.24	9.76	9.7	7.95	8.04	6.65	8.95	7.8	22.01	15.77	14.45	8.51	8.95	- -
EV/Cash Flow to Firm	3.83	7.54	8.06	5.45	16.63	5.34	5.56	4.81	4.59	7.75	9.12	6.84	5.19	6.86	- -
EV/Free Cash Flow to Firm	3.83	7.54	8.06	5.45	16.63	5.34	5.56	4.81	4.59	7.75	9.12	6.84	5.19	6.86	- -
Diluted Market Cap	366	488	501	322	407	448	354	388	361	356	319	329	342	453	492
Diluted Enterprise Value	318	429	435	291	393	404	310	341	309	667	603	598	594	708	492
EV per Share	22.61	30.23	31.94	21.23	27.59	28.16	21.29	23.27	20.97	47.31	51.33	43.2	42.42	56.85	34.4
TTM Sales	1,299	1,422	1,476	1,519	1,584	1,635	1,605	1,615	1,644	1,805	2,030	2,061	2,167	2,237	- -
TTM EBITDA	57	75	65	52	67	68	65	58	62	62	68	74	101	100	- -
TTM Operating Income	38	56	44	30	44	44	41	33	35	30	32	39	66	64	- -
TTM Cash Flow to Firm	67	46	53	53	21	67	49	62	59	86	55	82	107	84	- -
TTM Free Cash Flow to Firm	67	46	53	53	21	67	49	62	59	86	55	82	107	84	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Price/Free Cash Flow	5.71	11.24	9.78	6.14	23.27	6.98	7.68	6.59	6.47	4.24	6.05	4.13	3.28	5.61	- -
EV/EBIT	6.66	6.24	9.76	9.7	7.95	8.04	6.65	8.95	7.8	22.01	15.77	14.45	8.51	8.95	- -
Enterprise Value	255	347	431	289	346	356	271	299	271	667	506	563	558	575	350
Low Price	24.52	20.88	29.51	21.87	19.22	23.29	22.43	21.95	23.75	16.48	21	21.25	19.09	21.8	26.37
EV/Sales	0.2	0.24	0.29	0.19	0.22	0.22	0.17	0.19	0.16	0.37	0.25	0.27	0.26	0.26	- -
EV/EBITDA	4.48	4.61	6.68	5.55	5.18	5.21	4.16	5.12	4.37	10.75	7.46	7.64	5.51	5.77	- -
Price/Earnings	14.45	12.92	19.29	63.55	11.75	15.98	13.74	13.81	12.64	14.26	11.11	10.96	6.16	6.35	- -
Price/Earnings Average	15.59	10.48	18.1	80.85	11.44	13.21	16.22	13.09	13.73	13.82	11.75	11.08	5.89	5.19	- -
Price/Earnings High	18.27	13.27	20.56	107.3	14.17	16.1	20.23	16.15	16.26	16.22	13	12.18	6.42	6.41	- -
Price/Earnings Low	13.18	7.62	15.44	59.09	7.88	11.76	12.46	11.26	11.99	9.31	10.35	10.32	5.05	4.37	- -
Price/Book Value	1.62	1.63	1.94	1.27	1.31	1.38	1.04	1.08	0.96	1	0.61	0.77	0.73	0.69	- -
Price/Book Value Average	1.74	1.32	1.82	1.62	1.28	1.14	1.23	1.02	1.04	0.97	0.64	0.78	0.7	0.57	- -
Price/Book Value High	2.04	1.67	2.07	2.15	1.58	1.39	1.53	1.26	1.23	1.14	0.71	0.86	0.76	0.7	- -
Price/Book Value Low	1.47	0.96	1.55	1.19	0.88	1.02	0.94	0.88	0.91	0.65	0.57	0.73	0.6	0.48	- -
Price/Tangible Book Value	1.53	1.86	2.14	1.45	1.5	1.54	1.15	1.19	1.05	1.15	0.7	0.84	0.79	0.76	- -
Price/Tangible Book Value Average	1.66	1.51	2.01	1.84	1.45	1.27	1.35	1.13	1.15	1.12	0.74	0.85	0.76	0.62	- -
Price/Tangible Book Value High	1.94	1.91	2.28	2.45	1.8	1.55	1.69	1.39	1.36	1.31	0.82	0.94	0.83	0.76	- -
Price/Tangible Book Value Low	1.4	1.1	1.71	1.35	1	1.13	1.04	0.97	1	0.75	0.65	0.8	0.65	0.52	- -
Price/Sales	0.23	0.29	0.34	0.21	0.23	0.24	0.2	0.21	0.2	0.2	0.11	0.14	0.14	0.14	- -
Price/Sales Average	0.25	0.23	0.32	0.27	0.22	0.2	0.23	0.2	0.21	0.19	0.12	0.14	0.14	0.12	- -
Price/Sales High	0.3	0.29	0.36	0.36	0.27	0.25	0.29	0.25	0.25	0.22	0.13	0.16	0.15	0.14	- -
Price/Sales Low	0.21	0.17	0.27	0.2	0.15	0.18	0.18	0.17	0.19	0.13	0.1	0.13	0.12	0.1	- -
Price/Cash Flow	4.73	9.36	9.7	6.11	20.6	6.24	6.82	5.88	5.79	4.24	4.22	3.69	2.93	3.96	- -
Price/Cash Flow Average	5.1	7.59	9.1	7.78	20.04	5.16	8.06	5.57	6.29	4.11	4.46	3.73	2.8	3.24	- -
Price/Cash Flow High	5.98	9.61	10.34	10.32	24.84	6.29	10.05	6.88	7.44	4.82	4.93	4.1	3.06	4	- -
Price/Cash Flow Low	4.31	5.52	7.77	5.68	13.81	4.6	6.19	4.79	5.49	2.77	3.93	3.48	2.4	2.73	- -
Price/Free Cash Flow Average	6.16	9.12	9.18	7.81	22.64	5.77	9.06	6.25	7.03	4.11	6.4	4.18	3.13	4.58	- -
Price/Free Cash Flow High	7.22	11.55	10.43	10.37	28.06	7.03	11.3	7.71	8.33	4.82	7.09	4.59	3.42	5.67	- -
Price/Free Cash Flow Low	5.21	6.63	7.83	5.71	15.6	5.14	6.96	5.37	6.14	2.77	5.64	3.89	2.69	3.86	- -
EV/Sales Average	0.21	0.19	0.27	0.25	0.21	0.18	0.2	0.17	0.18	0.36	0.26	0.27	0.25	0.23	- -
EV/Sales High	0.26	0.25	0.31	0.34	0.27	0.22	0.26	0.22	0.22	0.4	0.27	0.29	0.26	0.26	- -
EV/Sales Low	0.18	0.13	0.22	0.18	0.14	0.15	0.15	0.15	0.15	0.3	0.24	0.26	0.23	0.21	- -
EV/EBITDA Average	4.9	3.59	6.2	7.23	5.03	4.19	5.03	4.81	4.82	10.58	7.65	7.68	5.38	5.18	- -
EV/EBITDA High	5.89	4.75	7.19	9.79	6.29	5.25	6.44	6.12	5.86	11.54	8.02	8.09	5.64	5.8	- -
EV/EBITDA Low	4.01	2.39	5.14	5.12	3.4	3.66	3.71	4.02	4.1	8.76	7.24	7.41	4.97	4.77	- -
EV/EBIT Average	7.28	4.86	9.06	12.63	7.73	6.47	8.05	8.41	8.61	21.65	16.17	14.53	8.31	8.04	- -
EV/EBIT High	8.75	6.44	10.5	17.1	9.65	8.1	10.31	10.7	10.47	23.62	16.95	15.29	8.71	9	- -
EV/EBIT Low	5.96	3.24	7.51	8.95	5.23	5.65	5.94	7.03	7.33	17.93	15.3	14.01	7.67	7.4	- -
Last Price	26.88	35.41	36.85	23.52	28.68	31.64	24.73	26.93	25.03	25.25	22.55	22.57	23.28	31.68	34.4
High Price	33.99	36.36	39.29	39.71	34.58	31.87	36.42	31.49	32.2	28.71	26.39	25.09	24.28	32	40.15
Enterprise Value Average	279	270	400	377	336	287	328	281	298	656	518	566	545	516	341
Enterprise Value High	335	358	464	510	420	359	420	358	363	715	544	596	571	578	408
Enterprise Value Low	228	180	332	267	227	251	242	235	254	543	490	546	503	475	268

Shares Outstanding	14	14	14	14	14	14	14	14	14	15	15	15	15	15	- -
Diluted Weighted Avg Shares	14	14	14	14	14	14	14	14	14	14	14	15	15	14	14
Basic Weighted Avg Shares	11	11	13	14	13	13	13	13	13	14	10	13	13	10	10
Revenue per Share	115.15	123.93	109.42	111.4	126.21	129.26	126.01	125.57	127.42	128.09	206.06	158.25	164.73	221.25	- -
EBITDA per Share	5.05	6.56	4.78	3.82	5.33	5.41	5.12	4.54	4.8	4.4	6.88	5.66	7.7	9.86	- -
Operating Income per Share	3.4	4.84	3.27	2.19	3.47	3.5	3.2	2.6	2.69	2.15	3.25	2.99	4.98	6.35	- -
Basic EPS, GAAP	1.86	2.74	1.91	0.37	2.44	1.98	1.8	1.95	1.98	1.77	2.03	2.06	3.78	4.99	- -
Basic EPS from Cont Ops	1.86	2.74	1.91	0.37	2.44	1.98	1.8	1.95	1.98	1.77	2.03	2.06	3.78	4.99	- -
Diluted EPS, GAAP	1.54	2.28	1.9	0.37	2.16	1.77	1.6	1.74	1.77	1.77	1.41	1.84	3.38	3.53	- -
Diluted EPS from Cont Ops	1.54	2.28	1.9	0.37	2.16	1.77	1.6	1.74	1.77	1.77	1.41	1.84	3.38	3.53	- -
Dividend per Share	1.69	0.85	1.78	0.91	1	1	1	1	1	0.92	1.32	1	1	1.32	- -
Cash Flow per Share	5.69	3.78	3.8	3.85	1.39	5.07	3.62	4.58	4.33	5.96	5.35	6.11	7.95	8	- -
Free Cash Flow per Basic Share	5.69	3.78	3.8	3.85	1.39	5.07	3.62	4.58	4.33	5.96	5.35	6.11	7.95	8	- -
Cash & Equivalents per Share	8.1	8.98	8.12	5.67	4.7	6.99	6.87	7.47	7.84	7.93	11.8	10.35	10.71	11.6	- -
Book Value per Share	16.64	21.78	19	18.45	21.84	22.93	23.78	24.92	26.09	25.2	36.99	29.22	31.96	45.65	- -
Tangible Book Value per Share	17.51	19.02	17.23	16.22	19.18	20.53	21.58	22.63	23.73	21.87	32.2	26.71	29.35	41.88	- -

Village Super Market, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)