WESCO International, Inc. Financial Ratios — WCC-PA Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	18.03	24.67	20.32	22.45	18.31	12.04	5.39	8.18	10.36	9.23	2.74	14.55	23.62	17.3	14.12
Return on Assets (%)	4.34	6.65	5.24	5.96	5.87	4.52	2.26	3.57	4.87	4.64	1.19	3.8	6.27	5.13	4.76
Return on Capital (%)	11.41	12.89	9.05	9.59	9.23	6.59	3.05	4.82	6.55	5.97	1.7	8.47	12.13	10.62	9.45
Return on Invested Capital (%)	8.54	11.95	8.94	10.64	10.05	7.67	7.63	6.01	8.27	7.74	4.59	7.35	11.37	10.21	8.6
Gross Margin (%)	19.72	20.19	20.24	20.57	20.42	19.87	19.74	19.33	19.17	18.92	18.88	20.82	21.76	21.64	21.6
EBITDA Margin (%)	4.64	5.95	5.63	7.3	6.77	5.84	5.42	4.99	5.08	4.88	3.8	5.49	7.55	7.09	6.45
Operating Margin (%)	4.17	5.44	5.06	6.4	5.91	4.97	4.51	4.15	4.31	4.14	2.82	4.4	6.71	6.28	5.61
Incremental Operating Margin (%)	7.04	11.49	-0.02	15.86	-3.93	24.92	23.67	-3.35	6.71	-3.41	0.02	7.72	19.87	-3.28	32.34
Pretax Margin (%)	3.11	4.56	4.28	5.06	4.87	4.04	1.79	3.29	3.44	3.37	1	3.19	5.31	4.43	4.36
Profit Margin (%)	2.28	3.2	3.07	3.68	3.5	2.8	1.38	2.13	2.78	2.67	0.82	2.55	4.02	3.42	3.29
Net Income to Common Margin (%)	2.28	3.2	3.07	3.68	3.5	2.8	1.38	2.13	2.78	2.67	0.57	2.24	3.75	3.16	3.03
Effective Tax Rate (%)	26.75	29.76	28.36	27.2	28.3	31.44	23.13	35.38	19.81	21.22	18.56	19.85	24.15	22.77	24.35
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.8	12.28
Sustainable Growth Rate (%)	18.03	24.67	20.32	22.45	18.31	12.04	5.39	8.18	10.36	9.23	2.74	14.55	23.62	15.43	12.38

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	757	697	1,775	1,525	1,452	1,518	1,415	1,386	1,241	1,464	5,314	5,125	5,927	5,963	5,680
ST Debt	32	54	79	78	85	79	52	73	74	27	529	10	70	9	20
LT Debt	726	643	1,695	1,448	1,366	1,439	1,363	1,313	1,167	1,437	4,785	5,116	5,856	5,955	5,660
Total Debt/EBITDA	3.23	1.91	4.79	2.78	2.72	3.46	3.56	3.62	2.99	3.58	11.34	5.12	3.67	3.76	4.04
Net Debt/EBITDA	3	1.74	4.56	2.55	2.48	3.09	3.28	3.31	2.76	2.77	9.49	4.5	3.02	3.02	3.1
Total Debt/EBIT	3.59	2.09	5.33	3.17	3.11	4.06	4.28	4.34	3.52	4.23	15.31	6.39	4.12	4.24	4.64
Net Debt/EBIT	3.34	1.9	5.07	2.91	2.84	3.63	3.95	3.98	3.25	3.27	12.82	5.61	3.4	3.41	3.57
EBITDA to Interest Expense	4.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.73	5.49	4.08	3.85
EBITDA-CapEx/Interest Expense	4.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.73	5.49	4.08	3.85
EBIT to Interest Expense	3.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.99	4.88	3.61	3.35
Interest Expense	58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	268	294	389	365
Common Equity/Total Assets	24.7	28.99	23.62	29.45	34.59	40.6	43.22	43.93	50.12	50.44	21.91	23.82	25.63	29.16	32.94
Long-Term Debt/Equity (%)	63.2	47.77	109.12	82.03	70.87	81.13	69.42	62.06	54.81	63.62	143.41	135.47	131.62	118.34	113.99
Long-Term Debt/Capital (%)	49.86	40.46	59.11	50.01	44.14	42.7	40.97	37.92	32.94	36.03	60.5	62.97	60.26	57.53	53.22
Long-Term Debt/Total Assets (%)	25.68	20.88	36.62	31.14	28.74	31.49	30.76	27.73	25.35	28.64	40.28	40.54	39.54	39.54	37.58
Total Debt/Equity (%)	65.95	51.77	114.23	86.44	75.28	85.55	72.04	65.51	58.29	64.8	159.26	135.73	133.2	118.51	114.39
Total Debt/Capital (%)	52.03	43.85	61.88	52.7	46.89	45.03	42.52	40.03	35.03	36.7	67.19	63.09	60.99	57.61	53.4
Total Debt/Total Assets (%)	26.8	22.64	38.34	32.81	30.53	33.21	31.92	29.27	26.96	29.17	44.73	40.62	40.01	39.6	37.71
Net Debt to Equity	61.28	47.03	108.69	79.43	68.63	76.52	66.43	59.93	53.76	50.16	133.37	119.13	109.88	95.34	87.85
Net Debt/Capital (%)	50.2	41.5	60.7	50.59	44.6	42.29	40.56	37.91	33.21	29.52	59.65	56.86	53.2	48.82	43.92
EBITDA	235	365	370	549	534	439	397	383	415	408	469	1,000	1,617	1,588	1,406
EBITDA-CapEx	235	365	370	549	534	439	397	383	415	408	469	1,000	1,617	1,588	1,406
Operating Income (Loss)	211	333	333	481	466	374	331	319	352	346	347	802	1,438	1,406	1,223

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.08	0.08	0.09	0.12	0.12	0.17	0.13	0.11	0.09	0.14	0.15	0.07	0.14	0.15	0.18
Current Ratio	2.14	2.05	2.09	2.1	2.21	2.38	2.41	2.31	2.25	2.34	1.84	2.08	2.18	2.48	2.2
Quick Ratio	1.27	1.25	1.21	1.25	1.35	1.47	1.41	1.36	1.3	1.32	1.06	1.16	1.21	1.36	1.2
CFO/Avg Current Liab	0.18	0.22	0.31	0.31	0.24	0.28	0.33	0.16	0.28	0.21	0.27	0.02	- -	0.14	0.31
Common Equity/Total Assets	24.7	28.99	23.62	29.45	34.59	40.6	43.22	43.93	50.12	50.44	21.91	23.82	25.63	29.16	32.94
Long-Term Debt/Equity (%)	63.2	47.77	109.12	82.03	70.87	81.13	69.42	62.06	54.81	63.62	143.41	135.47	131.62	118.34	113.99
Long-Term Debt/Capital (%)	49.86	40.46	59.11	50.01	44.14	42.7	40.97	37.92	32.94	36.03	60.5	62.97	60.26	57.53	53.22
Long-Term Debt/Total Assets (%)	25.68	20.88	36.62	31.14	28.74	31.49	30.76	27.73	25.35	28.64	40.28	40.54	39.54	39.54	37.58
Total Debt/Equity (%)	65.95	51.77	114.23	86.44	75.28	85.55	72.04	65.51	58.29	64.8	159.26	135.73	133.2	118.51	114.39
Total Debt/Capital (%)	52.03	43.85	61.88	52.7	46.89	45.03	42.52	40.03	35.03	36.7	67.19	63.09	60.99	57.61	53.4
Total Debt/Total Assets (%)	26.8	22.64	38.34	32.81	30.53	33.21	31.92	29.27	26.96	29.17	44.73	40.62	40.01	39.6	37.71
CFO/Total Liabilities	7.58	9.67	9.37	10.93	8.89	10.12	12.16	5.69	11.99	8.13	6.37	0.76	0.11	4.92	10.91
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	4.58	4.99	4.47	5.01	5.13	5.2	5.45	5.12	5.52	4.98	3.04	3.89	3.83	3.94	3.85

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	6.76	6.92	6.66	7.22	7.3	6.86	6.95	6.97	7	7.1	6.75	6.72	6.47	6.13	6.15
Days Sales Outstanding	53.97	52.71	54.8	50.55	50.02	53.22	52.48	52.39	52.15	51.39	54.11	54.34	56.41	59.53	59.34
Inventory Turnover	7.42	8.04	7.39	7.55	7.81	7.39	7.22	6.97	6.94	6.91	6.3	5.97	5.44	4.96	4.84
Days Inventory Outstanding	49.2	45.38	49.41	48.36	46.71	49.36	50.57	52.37	52.6	52.79	57.96	61.11	67.14	73.56	75.47
Accounts Payable Turnover	8.37	8.35	8.03	8.27	8.41	8.13	8.43	8.53	8.28	8.42	8.79	7.76	7.23	6.83	6.68
Accounts Payable Turnover Days	43.6	43.72	45.48	44.14	43.38	44.92	43.32	42.8	44.06	43.35	41.54	47.04	50.51	53.46	54.66
Cash Conversion Cycle	59.58	54.38	58.74	54.78	53.34	57.66	59.73	61.97	60.69	60.83	70.53	68.41	73.03	79.64	80.15
Inventory to Cash Days	4.77	7.33	5.39	2.2	3.32	3.86	1.91	0.02	-0.44	-1.39	-3.86	-6.76	-10.73	-14.03	-16.13
Inventories	589	627	794	787	820	810	821	956	949	1,012	2,164	2,666	3,499	3,572	3,502
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	589	627	794	787	820	810	821	956	949	1,012	2,164	2,666	3,499	3,572	3,502

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	54	64	86	124	128	160	110	118	96	151	449	213	527	524	703
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	-3	-3	-4	-6	-7	-7	-6	-5	-5	-5
+ Total Debt	757	697	1,775	1,525	1,452	1,518	1,415	1,386	1,241	1,464	5,314	5,125	5,927	5,963	5,680
Enterprise Value	704	633	1,689	1,402	1,323	1,354	1,301	1,265	1,139	1,306	4,857	4,906	5,395	5,434	4,972
Total Capital	1,456	1,589	2,868	2,894	3,096	3,370	3,327	3,463	3,544	3,988	7,909	8,124	9,718	10,351	10,636
Total Debt/Capital (%)	52.03	43.85	61.88	52.7	46.89	45.03	42.52	40.03	35.03	36.7	67.19	63.09	60.99	57.61	53.4
Total Debt / EV	1.08	1.1	1.05	1.09	1.1	1.12	1.09	1.1	1.09	1.12	1.09	1.04	1.1	1.1	1.14
EV/Sales	0.14	0.1	0.26	0.19	0.17	0.18	0.18	0.16	0.14	0.16	0.39	0.27	0.25	0.24	0.23
EV/EBITDA	3	1.74	4.56	2.55	2.48	3.09	3.27	3.3	2.74	3.2	10.36	4.9	3.34	3.42	3.54
EV/EBIT	3.34	1.9	5.07	2.91	2.84	3.62	3.94	3.96	3.23	3.77	14	6.12	3.75	3.86	4.06
EV/Cash Flow to Firm	4.15	3.78	5.86	4.45	5.27	4.79	4.33	8.48	3.84	5.82	8.93	17.4	23.03	6.85	3.61
EV/Free Cash Flow to Firm	4.15	3.78	5.86	4.45	5.27	4.79	4.33	8.48	3.84	5.82	8.93	17.4	23.03	6.85	3.61
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	704	633	1,689	1,402	1,323	1,354	1,301	1,265	1,139	1,306	4,857	4,906	5,395	5,434	4,972
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	5,064	6,126	6,579	7,513	7,890	7,518	7,336	7,679	8,177	8,359	12,326	18,218	21,420	22,385	21,819
TTM EBITDA	235	365	370	549	534	439	397	383	415	408	469	1,000	1,617	1,588	1,406
TTM Operating Income	211	333	333	481	466	374	331	319	352	346	347	802	1,438	1,406	1,223
TTM Cash Flow to Firm	169	168	288	315	251	283	300	149	297	224	544	282	234	794	1,377
TTM Free Cash Flow to Firm	169	168	288	315	251	283	300	149	297	224	544	282	234	794	1,377

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	3.34	1.9	5.07	2.91	2.84	3.62	3.94	3.96	3.23	3.77	14	6.12	3.75	3.86	4.06
Enterprise Value	704	633	1,689	1,402	1,323	1,354	1,301	1,265	1,139	1,306	4,857	4,906	5,395	5,434	4,972
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.95	29.55	26.03	26.07	25.42
EV/Sales	0.14	0.1	0.26	0.19	0.17	0.18	0.18	0.16	0.14	0.16	0.39	0.27	0.25	0.24	0.23
EV/EBITDA	3	1.74	4.56	2.55	2.48	3.09	3.27	3.3	2.74	3.2	10.36	4.9	3.34	3.42	3.54
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.14	0.1	0.26	0.19	0.17	0.18	0.18	0.16	0.14	0.16	0.39	0.27	0.25	0.24	0.23
EV/Sales High	0.14	0.1	0.26	0.19	0.17	0.18	0.18	0.16	0.14	0.16	0.39	0.27	0.25	0.24	0.23
EV/Sales Low	0.14	0.1	0.26	0.19	0.17	0.18	0.18	0.16	0.14	0.16	0.39	0.27	0.25	0.24	0.23
EV/EBITDA Average	3	1.74	4.56	2.55	2.48	3.09	3.27	3.3	2.74	3.2	10.36	4.9	3.34	3.42	3.54
EV/EBITDA High	3	1.74	4.56	2.55	2.48	3.09	3.27	3.3	2.74	3.2	10.36	4.9	3.34	3.42	3.54
EV/EBITDA Low	3	1.74	4.56	2.55	2.48	3.09	3.27	3.3	2.74	3.2	10.36	4.9	3.34	3.42	3.54
EV/EBIT Average	3.34	1.9	5.07	2.91	2.84	3.62	3.94	3.96	3.23	3.77	14	6.12	3.75	3.86	4.06
EV/EBIT High	3.34	1.9	5.07	2.91	2.84	3.62	3.94	3.96	3.23	3.77	14	6.12	3.75	3.86	4.06
EV/EBIT Low	3.34	1.9	5.07	2.91	2.84	3.62	3.94	3.96	3.23	3.77	14	6.12	3.75	3.86	4.06
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.34	22.81	21.46	23.87	25.52
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.61	32.39	30.78	27.77	27.37
Enterprise Value Average	704	633	1,689	1,402	1,323	1,354	1,301	1,265	1,139	1,306	4,857	4,906	5,395	5,434	4,972
Enterprise Value High	704	633	1,689	1,402	1,323	1,354	1,301	1,265	1,139	1,306	4,857	4,906	5,395	5,434	4,972
Enterprise Value Low	704	633	1,689	1,402	1,323	1,354	1,301	1,265	1,139	1,306	4,857	4,906	5,395	5,434	4,972

Shares Outstanding	43	43	44	44	44	42	49	47	45	42	50	50	51	51	49
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

WESCO International, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)