West Coast Community Bancorp Financial Ratios — WCCB Stock

Profitability (USD)

	2006 Y	2007 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	13.16	5.33	12.76	12.24	13.14	13.69	12.52	18.09	11.18	10.98	12	16.13	16.44	10.51	14.21
Return on Assets (%)	1.89	0.67	1.19	1.02	1.12	1.18	1.11	1.76	1.42	1.41	1.36	1.8	1.99	1.32	1.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	5.26	12.63	12.24	13.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	19.94	18.84	30.17	36.44	40.57	0.82	1.13	1.22	1.94	2.72	2.37	1.88	2	2.63	4.17
Operating Margin (%)	19.94	18.84	28.01	34.79	39.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	58.52	13.94	37.33	82.83	86.23	-302.53	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	19.94	18.84	28.01	34.79	39.38	41.94	46.59	48.82	45.11	46.39	45.34	58.54	57.65	42.28	50.31
Profit Margin (%)	29.19	10.79	18.38	21.25	24.07	25.44	23.43	35.02	31.78	32.99	32.08	41.39	40.71	29.82	36.21
Net Income to Common Margin (%)	29.19	10.79	18.38	21.25	24.07	25.44	23.43	35.02	31.78	32.99	32.08	41.39	40.71	29.82	36.21
Effective Tax Rate (%)	- -	42.76	34.4	38.9	38.88	39.35	49.71	28.28	29.57	28.88	29.24	29.29	29.38	29.47	28.02
Dvd Payout Ratio (%)	- -	- -	8.93	9.74	7.91	6.72	6.67	5.89	6.84	6.58	8.88	13.05	10.99	20.86	17.16
Sustainable Growth Rate (%)	13.16	5.33	11.62	11.05	12.1	12.77	11.68	17.03	10.41	10.26	10.93	14.02	14.63	8.32	11.77

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	40	- -	- -	32	12	8
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	40	- -	- -	32	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	- -	- -	- -	- -	12	8
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	6.76	27.89	- -	- -	18.83	4.45	1.34
Net Debt/EBITDA	-3.19	-4.17	-14.25	-10.29	-10.37	-521.88	-310.42	-269.68	-207.38	-18.94	-99.93	-54.96	-6.89	-28.13	-31.53
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-3.19	-4.17	-15.35	-10.78	-10.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.29	11.94	8.22	8.4	8.59	8.62	9.09	10.34	14.11	11.84	10.94	11.33	12.82	12.42	13.07
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.35	- -	- -	- -	- -	3.49	2.07
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.24	- -	- -	- -	- -	3.37	2.03
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.47	- -	- -	- -	- -	0.43	0.27
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.35	23.96	- -	- -	14.13	3.49	2.07
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.24	19.33	- -	- -	12.38	3.37	2.03
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.47	2.84	- -	- -	1.81	0.43	0.27
Net Debt to Equity	-26.86	-37.25	-236.44	-199.58	-215.44	-214.21	-176.05	-155.8	-102.66	-16.26	-84.52	-39.15	-5.17	-22.04	-48.56
Net Debt/Capital (%)	-36.73	-59.37	173.29	200.42	186.62	187.56	231.49	279.22	-14,928.8	-19.42	-546.19	-64.33	-5.45	-28.28	-94.41
EBITDA	1	2	5	7	9	- -	- -	- -	1	1	2	1	2	3	6
EBITDA-CapEx	1	2	5	7	9	- -	- -	-2	- -	-2	-1	-2	- -	2	3
Operating Income (Loss)	1	2	5	7	9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.29	11.94	8.22	8.4	8.59	8.62	9.09	10.34	14.11	11.84	10.94	11.33	12.82	12.42	13.07
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.35	- -	- -	- -	- -	3.49	2.07
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.24	- -	- -	- -	- -	3.37	2.03
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.47	- -	- -	- -	- -	0.43	0.27
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.35	23.96	- -	- -	14.13	3.49	2.07
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.24	19.33	- -	- -	12.38	3.37	2.03
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	0.47	2.84	- -	- -	1.81	0.43	0.27
CFO/Total Liabilities	- -	- -	0.51	-1.1	-0.95	0.09	-0.77	-0.35	0.13	-0.05	-0.98	0.65	1.54	1.01	2.07
CFO/CapEx	- -	- -	28.2	-16.9	-55.86	1.34	-10.71	-0.76	2.66	-0.18	-4.94	2.67	18.96	25.19	19.41
Altman's Z-Score	0.29	0.16	0.14	0.21	0.19	0.2	0.22	0.18	0.23	0.14	0.17	0.2	0.24	0.23	0.25

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	13.38	13.12	18.16	15.1	14.94	15.08	14.89	14.44	13.75	4.89	3.56	3.19	3.13	7.33	- -
Days Sales Outstanding	27.28	27.82	20.1	24.17	24.44	24.2	24.51	25.27	26.54	74.62	102.47	114.45	116.74	49.77	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	39	14	9	46	31	87	119	61	202	86	201	212	252	440	461
- Cash & Cash Equivalents	5	7	77	77	95	109	101	107	155	68	157	77	44	85	191
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	5	40	- -	- -	32	12	8
Enterprise Value	34	7	-69	-42	-75	-40	- -	-72	- -	9	-229	-186	-23	-34	246
Total Capital	18	19	33	39	44	51	57	69	156	209	186	198	263	345	385
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	3.24	19.33	- -	- -	12.38	3.37	2.03
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	-15.88	4.69	- -	- -	-1.43	-0.34	0.03
EV/Sales	4.63	0.75	- -	- -	- -	- -	- -	- -	- -	0.16	- -	- -	- -	2.46	1.77
EV/EBITDA	23.24	3.98	- -	- -	- -	- -	- -	- -	- -	5.94	- -	- -	- -	93.66	42.38
EV/EBIT	23.24	3.98	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.3	4.74
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.99	- -	- -	- -	9.9	4.51
Diluted Market Cap	39	14	18	46	31	87	118	62	143	86	201	214	252	376	466
Diluted Enterprise Value	34	7	-59	-31	-64	-21	17	-45	-7	59	43	137	241	302	283
EV per Share	8.62	1.75	- -	- -	- -	- -	- -	- -	- -	1.01	- -	- -	- -	27.39	23.46
TTM Sales	7	9	18	21	23	26	29	32	39	53	66	75	86	99	139
TTM EBITDA	1	2	5	7	9	- -	- -	- -	1	1	2	1	2	3	6
TTM Operating Income	1	2	5	7	9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	2	-5	-4	- -	-4	-2	1	-1	-15	10	24	24	52
TTM Free Cash Flow to Firm	- -	- -	2	-4	-4	1	-4	1	2	3	-12	14	25	25	55

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2006	12/31/2007	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	9.47	-10.59	-7.12	107.44	-29.5	94.68	89.39	29.94	-16.96	15.55	9.95	15.22	8.55
EV/EBIT	23.24	3.98	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	34	7	-69	-42	-75	-40	- -	-72	- -	9	-229	-186	-23	-34	246
Low Price	4.91	3.58	2.87	3.62	4.34	5.68	7.95	11.25	11.3	7.27	10.16	11.75	22.65	27.01	36.05
EV/Sales	4.63	0.75	- -	- -	- -	- -	- -	- -	- -	0.16	- -	- -	- -	2.46	1.77
EV/EBITDA	23.24	3.98	- -	- -	- -	- -	- -	- -	- -	5.94	- -	- -	- -	93.66	42.38
Price/Earnings	17.99	14.23	5.28	10.43	5.66	13.25	17.48	5.36	11.63	4.89	9.41	6.89	7.15	12.56	9.15
Price/Earnings Average	15.96	28.81	7.84	8	7.48	7.81	10.49	7.96	7.92	5.49	5.74	5.98	6.16	10.5	8.42
Price/Earnings High	22.73	42.3	10.99	10.71	11.27	13.25	17.68	12.08	11.63	12.71	9.95	7.27	7.15	12.65	9.2
Price/Earnings Low	9	14.23	4.13	4.27	4.15	4.61	6.25	5.29	5.51	3.51	4.06	3.23	5.41	8.15	7.5
Price/Book Value	2.22	0.73	0.26	1.19	0.7	1.71	2.07	0.9	1.34	0.51	1.08	1.07	1.09	1.32	1.22
Price/Book Value Average	1.97	1.47	0.39	0.91	0.93	1.01	1.24	1.33	0.91	0.57	0.66	0.93	0.94	1.1	1.13
Price/Book Value High	2.81	2.16	0.55	1.22	1.4	1.71	2.09	2.02	1.34	1.32	1.14	1.13	1.09	1.33	1.23
Price/Book Value Low	1.11	0.73	0.21	0.49	0.52	0.59	0.74	0.88	0.63	0.37	0.47	0.5	0.83	0.86	1
Price/Tangible Book Value	2.22	0.73	0.27	1.21	0.71	1.73	2.1	0.9	1.66	0.61	1.27	1.25	1.24	1.66	1.47
Price/Tangible Book Value Average	1.97	1.47	0.4	0.93	0.94	1.02	1.26	1.33	1.13	0.69	0.78	1.08	1.07	1.39	1.36
Price/Tangible Book Value High	2.81	2.16	0.56	1.24	1.42	1.73	2.12	2.02	1.66	1.6	1.35	1.32	1.24	1.67	1.48
Price/Tangible Book Value Low	1.11	0.73	0.21	0.49	0.52	0.6	0.75	0.88	0.79	0.44	0.55	0.59	0.94	1.08	1.21
Price/Sales	5.25	1.54	0.97	2.22	1.36	3.37	4.1	1.88	3.7	1.61	3.02	2.85	2.91	3.75	3.31
Price/Sales Average	4.66	3.11	1.44	1.7	1.8	1.99	2.46	2.79	2.52	1.81	1.84	2.47	2.51	3.13	3.05
Price/Sales High	6.64	4.56	2.02	2.28	2.71	3.37	4.14	4.23	3.7	4.19	3.19	3.01	2.91	3.77	3.33
Price/Sales Low	2.63	1.54	0.76	0.91	1	1.17	1.46	1.85	1.75	1.16	1.3	1.34	2.2	2.43	2.71
Price/Cash Flow	- -	- -	9.43	-9.82	-6.9	185.21	-26.75	-29.14	122.95	-132.43	-13.49	21.3	10.43	15.66	8.9
Price/Cash Flow Average	- -	- -	14.01	-7.53	-9.12	109.19	-16.05	-43.28	83.79	-148.78	-8.23	18.48	8.98	13.08	8.19
Price/Cash Flow High	- -	- -	19.63	-10.08	-13.75	185.21	-27.05	-65.65	122.95	-344.35	-14.27	22.48	10.43	15.77	8.95
Price/Cash Flow Low	- -	- -	7.37	-4.02	-5.06	64.46	-9.56	-28.76	58.23	-95.04	-5.83	9.99	7.89	10.15	7.29
Price/Free Cash Flow Average	- -	- -	14.06	-8.12	-9.42	63.34	-17.71	140.61	60.92	33.64	-10.35	13.49	8.57	12.72	7.87
Price/Free Cash Flow High	- -	- -	19.71	-10.88	-14.2	107.44	-29.83	213.28	89.39	77.85	-17.94	16.41	9.95	15.33	8.6
Price/Free Cash Flow Low	- -	- -	7.4	-4.33	-5.23	37.39	-10.54	93.43	42.34	21.49	-7.33	7.29	7.52	9.87	7.01
EV/Sales Average	4.04	2.32	- -	- -	- -	- -	- -	0.4	- -	1.3	0.49	1.43	2.37	2.96	1.73
EV/Sales High	6.02	3.78	- -	- -	- -	- -	0.66	0.97	1.35	3.68	0.83	1.96	2.78	3.72	2.02
EV/Sales Low	2	0.75	- -	- -	- -	- -	- -	0.33	- -	0.64	0.24	0.3	2.07	2.13	1.4
EV/EBITDA Average	20.25	12.32	-11.89	-5.59	-5.9	-276.84	-91.31	-39.29	-16.5	47.72	-22.12	75.87	118.76	112.67	41.62
EV/EBITDA High	30.21	20.05	-10.94	-4	-3.63	-106.24	58.77	79.77	69.55	135.34	35	104.23	138.93	141.6	48.39
EV/EBITDA Low	10.03	3.98	-13.01	-7.78	-7.89	-377.22	-179.97	-116.59	-72.66	23.64	-44.83	15.78	103.43	81.15	33.58
EV/EBIT Average	20.25	12.32	-12.81	-5.86	-6.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	30.21	20.05	-11.79	-4.19	-3.74	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	10.03	3.98	-14.01	-8.15	-8.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	9.81	3.58	3.67	8.85	5.91	16.32	22.25	11.4	23.86	10.13	23.52	25.05	29.94	41.65	44
High Price	12.4	10.64	7.64	9.09	11.78	16.32	22.5	25.68	23.86	26.34	24.88	26.44	29.94	41.95	44.25
Enterprise Value Average	30	21	-65	-42	-54	-58	-30	-16	-12	69	-35	107	205	294	242
Enterprise Value High	45	34	-60	-30	-33	-22	19	32	52	196	55	147	240	369	281
Enterprise Value Low	15	7	-71	-58	-72	-79	-58	-46	-54	34	-71	22	179	212	195

Shares Outstanding	4	4	2	5	5	5	5	5	8	8	9	8	8	11	10
Diluted Weighted Avg Shares	4	4	5	5	5	5	5	5	6	9	9	9	8	9	11
Basic Weighted Avg Shares	4	4	5	5	5	5	5	5	6	8	9	9	8	9	10
Revenue per Share	1.87	2.33	3.78	3.99	4.34	4.84	5.43	6.07	6.46	6.28	7.79	8.78	10.28	11.12	13.28
EBITDA per Share	0.37	0.44	1.14	1.45	1.76	0.04	0.06	0.07	0.13	0.17	0.19	0.17	0.21	0.29	0.55
Operating Income per Share	0.37	0.44	1.06	1.39	1.71	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.55	0.25	0.7	0.85	1.05	1.23	1.27	2.13	2.05	2.07	2.5	3.63	4.19	3.32	4.81
Basic EPS from Cont Ops	0.55	0.25	0.7	0.85	1.05	1.23	1.27	2.13	2.05	2.07	2.5	3.63	4.19	3.32	4.81
Diluted EPS, GAAP	0.55	0.25	0.67	0.84	1.03	1.21	1.27	2.1	2.05	2.06	2.49	3.62	4.17	3.28	4.76
Diluted EPS from Cont Ops	0.55	0.25	0.67	0.84	1.03	1.21	1.27	2.1	2.05	2.06	2.49	3.62	4.17	3.28	4.76
Dividend per Share	- -	- -	0.06	0.08	0.08	0.08	0.08	0.13	0.14	0.14	0.22	0.47	0.46	0.69	0.83
Cash Flow per Share	- -	- -	0.39	-0.9	-0.86	0.09	-0.83	-0.39	0.19	-0.08	-1.74	1.18	2.87	2.66	4.94
Free Cash Flow per Basic Share	- -	- -	0.38	-0.95	-0.87	0.02	-0.91	-0.9	0.12	-0.49	-2.1	0.74	2.72	2.55	4.69
Cash & Equivalents per Share	1.19	1.83	32.9	17.03	20.17	23.88	22.33	24.69	24.49	13.88	50.39	46.96	36.51	45.99	21.28
Book Value per Share	4.41	4.92	13.92	7.45	8.42	9.57	10.75	12.72	17.84	19.88	21.8	23.32	27.36	31.54	35.95
Tangible Book Value per Share	4.41	4.92	13.67	7.32	8.28	9.41	10.62	12.72	14.38	16.5	18.5	20.04	24.1	25.09	29.85

West Coast Community Bancorp

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)