Westell Technologies, Inc. Financial Ratios — WSTL Stock

Profitability (USD)

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021

Return on Common Equity (%)	5.36	-58.45	-19.53	12.58	55.01	24.29	-27.75	3.24	-53.45	-21.85	-26.82	0.06	-24.35	-27.74	-10.16
Return on Assets (%)	4.36	-44.63	-13.29	8.7	42.04	21.05	-25.92	2.87	-45.02	-17.49	-21.03	0.05	-20.82	-23.38	-7.84
Return on Capital (%)	5.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	4.37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	33.04	29.76	27.53	31.79	28.1	39.36	32.51	39.64	31.87	39.13	37.72	42.96	42.15	32.2	33.63
EBITDA Margin (%)	7.68	-5.78	-4.8	7.8	8.45	0.88	-22.96	2.36	-19.71	-10.1	-8.85	6.26	-6.6	-24.64	-9.56
Operating Margin (%)	4.61	-9.55	-7.93	5.71	6.63	-3.83	-26.52	-3.04	-28.53	-18.15	-18.61	-2.2	-15.84	-30.98	-13.88
Incremental Operating Margin (%)	46.6	- -	- -	-566.67	1.67	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	5.7	-10.68	-8.73	5.38	6.64	-3.7	-33.88	-3.42	-70.42	-18.81	-25.23	-0.97	-25.24	-33.6	-9.2
Profit Margin (%)	3.34	-36.58	-8.93	5.69	45.95	96.22	-113.48	4.29	-70.02	-18.38	-25.32	0.05	-26.12	-33.72	-9.13
Net Income to Common Margin (%)	3.34	-36.58	-8.93	5.69	45.95	96.22	-113.48	4.29	-70.02	-18.38	-25.32	0.05	-26.12	-33.72	-9.13
Effective Tax Rate (%)	39.75	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	5.36	-58.45	-19.53	12.58	55.01	24.29	-27.75	3.24	-53.45	-21.85	-26.82	0.06	-24.35	-27.74	-10.16

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	4
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.08	-1.39
Net Debt/EBITDA	-3.51	5.46	5.16	-4.33	-6.91	-316.31	9.9	-14.83	0.85	2.15	3.91	-6.81	8.85	2.83	5.33
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.06	-0.96
Net Debt/EBIT	-5.85	3.3	3.12	-5.92	-8.82	72.31	8.57	11.55	0.58	1.2	1.86	19.37	3.69	2.25	3.67
EBITDA to Interest Expense	- -	- -	-595.33	2,830.2	2,499.4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	-754.07	2,640.6	2,342.4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	-983.4	2,071.6	1,959.4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	80.7	69.65	66.15	72.01	79.09	94.4	92.02	85.41	82.29	77.51	79.61	86.5	84.22	84.37	68.71
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.79	15.94
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.78	13.51
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.67	10.95
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.86	17.97
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.83	15.24
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.57	12.35
Net Debt to Equity	-41.19	-67.92	-60.25	-69.89	-54.25	-64.84	-67.31	-25.82	-17.16	-28.75	-41.74	-47.73	-61.82	-65.91	-68.81
Net Debt/Capital (%)	-70.03	-211.69	-151.56	-232.11	-118.57	-184.39	-205.94	-34.8	-20.71	-40.34	-71.65	-91.33	-161.91	-183.37	-164.69
EBITDA	20	-12	-9	14	12	- -	-9	2	-17	-9	-6	4	-3	-7	-3
EBITDA-CapEx	16	-17	-11	13	12	- -	-9	2	-19	-11	-6	3	-3	-10	-3
Operating Income (Loss)	12	-20	-15	10	10	-2	-10	-3	-24	-16	-12	-1	-7	-9	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021

Cash Ratio	2	2.3	1.56	2.43	2.53	20.91	13.94	2.55	2.64	1.72	1.82	3.94	3.59	3.94	2.74
Current Ratio	3.45	3.66	3.21	4.14	3.99	24.99	16.81	4.71	4.85	3.57	3.99	6.63	6.18	6.23	4.49
Quick Ratio	2.71	2.96	2.27	3.13	3.23	21.79	14.76	3.33	3.47	2.67	2.83	5.2	4.55	4.7	3.47
CFO/Avg Current Liab	1.18	-0.06	-0.5	0.64	0.81	-0.24	-1.67	0.11	-0.54	-0.36	-0.48	0.73	-0.11	-0.37	0.02
Common Equity/Total Assets	80.7	69.65	66.15	72.01	79.09	94.4	92.02	85.41	82.29	77.51	79.61	86.5	84.22	84.37	68.71
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.79	15.94
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.78	13.51
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.67	10.95
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.86	17.97
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.83	15.24
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.57	12.35
CFO/Total Liabilities	106.76	-4.95	-37.59	51.33	57.56	-44.8	-106.73	6.74	-52.78	-28.98	-52.45	85.07	-9.85	-38.74	0.94
CFO/CapEx	10.29	-0.39	-6.18	18.47	30.87	-6.05	-31.99	3.6	-4.35	-2.9	-11.76	17.02	-2.62	-1.06	1.32
Altman's Z-Score	2.99	0.22	-1.83	1.73	5.43	13.14	9.37	7.95	-0.12	-1.61	-4.64	-3.49	-6.59	-11.92	-14.05

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021

Accounts Receivable Turnover	9.27	9.16	9.22	9.43	7.05	2.91	6.26	9.07	6.08	6.25	4.43	5.59	5.54	5.49	7.01
Days Sales Outstanding	39.37	39.83	39.58	38.73	51.76	125.33	58.31	40.26	60.04	58.36	82.42	65.26	65.92	66.48	52.04
Inventory Turnover	8.19	8.02	7.08	5.98	6.21	2.31	2.37	3.4	2.85	3.61	3.02	3.07	2.65	2.45	3.38
Days Inventory Outstanding	44.56	45.51	51.57	61.08	58.74	157.69	154.19	107.46	128.19	100.97	121.04	118.72	137.73	149.24	107.86
Accounts Payable Turnover	11.19	11.46	9.78	7.55	5.04	1.75	7.85	12.63	8.59	8.59	6.36	9.93	12.23	10.25	12.06
Accounts Payable Turnover Days	32.61	31.86	37.33	48.34	72.37	208.99	46.53	28.91	42.5	42.48	57.38	36.75	29.84	35.6	30.25
Cash Conversion Cycle	51.32	53.48	53.82	51.47	38.13	74.03	165.97	118.82	145.73	116.85	146.08	147.22	173.81	180.12	129.64
Inventory to Cash Days	-5.19	-5.68	-11.99	-22.36	-6.98	-32.36	-95.88	-67.2	-68.15	-42.61	-38.62	-53.45	-71.82	-82.76	-55.82
Inventories	19	18	20	21	13	10	12	24	16	13	13	9	10	7	5
Raw Materials	12	11	13	8	9	5	6	9	5	6	4	3	3	2	1
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	10	11	8	15	10	6	6	15	11	7	9	6	6	5	3
Other Inventory	- -	- -	- -	- -	- -	- -	2	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021

Market Capitalization	155	107	19	158	393	247	202	375	134	120	73	52	31	12	9
- Cash & Cash Equivalents	70	66	46	61	86	121	88	36	14	19	22	25	25	21	17
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	3	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	4
Enterprise Value	86	42	-27	97	306	112	90	324	96	91	51	25	6	-8	-4
Total Capital	170	97	76	88	159	186	131	139	82	67	52	52	41	32	26
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.83	15.24
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07	-0.92
EV/Sales	0.33	0.2	- -	0.53	2.07	2.57	2.32	3.17	1.15	1.03	0.81	0.42	0.14	- -	- -
EV/EBITDA	4.29	- -	- -	6.86	24.53	293.48	- -	134.08	- -	- -	- -	6.71	- -	- -	- -
EV/EBIT	7.14	- -	- -	9.37	31.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	2.17	- -	- -	5.54	12.63	- -	- -	202.59	- -	- -	- -	3.54	- -	- -	- -
EV/Free Cash Flow to Firm	1.98	14.71	- -	5.26	12.23	- -	- -	158.59	- -	- -	- -	3.35	- -	- -	- -
Diluted Market Cap	154	106	19	97	243	158	120	222	79	71	43	53	32	12	10
Diluted Enterprise Value	87	43	-27	36	157	38	32	186	65	52	21	28	6	-8	-2
EV per Share	4.8	2.36	- -	3.48	10.91	4.22	3.57	12.74	3.76	3.52	1.96	1.58	0.39	- -	- -
TTM Sales	260	208	186	181	148	44	39	102	84	88	63	59	44	30	30
TTM EBITDA	20	-12	-9	14	12	- -	-9	2	-17	-9	-6	4	-3	-7	-3
TTM Operating Income	12	-20	-15	10	10	-2	-10	-3	-24	-16	-12	-1	-7	-9	-4
TTM Cash Flow to Firm	39	-2	-15	18	24	-5	-12	2	-9	-6	-7	7	-1	-2	- -
TTM Free Cash Flow to Firm	43	3	-12	18	25	-4	-12	2	-7	-4	-6	7	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021

Price/Free Cash Flow	3.57	36.92	-1.58	5.28	9.72	-38.29	-10.26	108.62	-10.99	-19.35	-6.7	7.16	-67.35	-88.42	62.31
EV/EBIT	7.14	- -	- -	9.37	31.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	86	42	-27	97	306	112	90	324	96	91	51	25	6	-8	-4
Low Price	7.36	5.32	0.08	1.08	5.04	7.76	6.92	7.6	3.84	3.8	1.76	2.44	1.85	0.6	0.61
EV/Sales	0.33	0.2	- -	0.53	2.07	2.57	2.32	3.17	1.15	1.03	0.81	0.42	0.14	- -	- -
EV/EBITDA	4.29	- -	- -	6.86	24.53	293.48	- -	134.08	- -	- -	- -	6.71	- -	- -	- -
Price/Earnings	17.46	- -	- -	9.35	3.5	3.7	- -	49.57	- -	- -	- -	1,674.68	- -	- -	- -
Price/Earnings Average	20.84	-1.95	-3.2	6.87	2.41	4.27	-2.83	42.59	-1.96	-4.43	-2.71	1,594.9	-3.46	-2.17	-4.3
Price/Earnings High	33.39	-2.74	-7.66	12.38	3.8	6.24	-3.35	65.83	-4.06	-5.66	-4.97	2,299.55	-4.73	-3.46	-6.59
Price/Earnings Low	14.8	-1.23	-0.08	1.78	1.26	3.08	-2.35	25.52	-0.98	-3.56	-1.69	1,219.76	-2.52	-0.93	-2.98
Price/Book Value	0.92	1.15	0.25	1.81	2.47	1.33	1.54	2.7	1.64	1.81	1.39	1	0.76	0.39	0.39
Price/Book Value Average	1.1	1.62	0.69	1.33	1.7	1.53	1.6	2.32	2.42	1.83	1.4	0.95	0.95	0.7	0.44
Price/Book Value High	1.77	2.27	1.64	2.39	2.68	2.24	1.89	3.59	5.01	2.33	2.57	1.37	1.3	1.12	0.67
Price/Book Value Low	0.78	1.02	0.02	0.34	0.89	1.11	1.33	1.39	1.2	1.47	0.88	0.73	0.69	0.3	0.3
Price/Tangible Book Value	1.05	1.27	0.27	1.94	2.56	1.35	1.61	5.04	2.41	2.6	1.99	1.28	0.83	0.42	0.41
Price/Tangible Book Value Average	1.26	1.8	0.75	1.43	1.76	1.56	1.66	4.33	3.54	2.63	2	1.22	1.03	0.76	0.46
Price/Tangible Book Value High	2.01	2.52	1.79	2.57	2.78	2.28	1.97	6.7	7.34	3.36	3.66	1.76	1.41	1.22	0.71
Price/Tangible Book Value Low	0.89	1.13	0.02	0.37	0.92	1.13	1.38	2.6	1.77	2.11	1.25	0.93	0.75	0.33	0.32
Price/Sales	0.58	0.51	0.1	0.53	1.61	3.56	3.1	2.13	0.93	0.81	0.68	0.89	0.73	0.4	0.35
Price/Sales Average	0.7	0.71	0.29	0.39	1.11	4.11	3.21	1.83	1.37	0.81	0.69	0.84	0.9	0.73	0.39
Price/Sales High	1.12	1	0.68	0.7	1.74	6	3.8	2.82	2.84	1.04	1.26	1.22	1.24	1.17	0.6
Price/Sales Low	0.49	0.45	0.01	0.1	0.58	2.96	2.67	1.09	0.68	0.65	0.43	0.65	0.66	0.31	0.27
Price/Cash Flow	3.85	-56.94	-1.32	5.51	9.8	-31.34	-9.94	135.83	-8.46	-12.68	-6.13	7.48	-41.65	-5.33	109.53
Price/Cash Flow Average	4.59	-80.32	-3.61	4.05	6.74	-36.14	-10.27	116.7	-12.45	-12.82	-6.16	7.12	-51.82	-9.63	123.64
Price/Cash Flow High	7.36	-112.74	-8.65	7.3	10.64	-52.86	-12.16	180.37	-25.77	-16.37	-11.29	10.26	-70.85	-15.38	189.57
Price/Cash Flow Low	3.26	-50.49	-0.09	1.05	3.53	-26.09	-8.55	69.94	-6.2	-10.3	-3.85	5.44	-37.77	-4.12	85.66
Price/Free Cash Flow Average	4.26	52.08	-4.31	3.88	6.69	-44.16	-10.6	93.32	-16.17	-19.56	-6.73	6.82	-83.8	-159.65	70.33
Price/Free Cash Flow High	6.82	73.11	-10.32	6.99	10.55	-64.58	-12.55	144.23	-33.47	-24.98	-12.34	9.83	-114.56	-255.05	107.84
Price/Free Cash Flow Low	3.02	32.74	-0.11	1	3.5	-31.88	-8.83	55.93	-8.05	-15.71	-4.21	5.21	-61.08	-68.26	48.73
EV/Sales Average	0.45	0.43	0.03	0.3	1.25	3.77	3.12	2.81	2.18	1.16	0.81	0.43	0.31	0.06	- -
EV/Sales High	0.88	0.72	0.43	0.82	2.3	6.79	4.11	4.53	4.7	1.54	1.78	0.8	0.64	0.5	0.07
EV/Sales Low	0.25	0.16	- -	- -	0.37	1.95	2.22	1.54	1	0.89	0.38	0.22	0.07	- -	- -
EV/EBITDA Average	5.89	-7.35	-0.73	3.89	14.75	430.62	-13.58	118.66	-11.08	-11.51	-9.19	6.79	-4.73	-0.25	1.12
EV/EBITDA High	11.46	-12.41	-8.92	10.49	27.26	776.04	-17.9	191.49	-23.84	-15.29	-20.12	12.8	-9.72	-2.04	-0.68
EV/EBITDA Low	3.21	-2.7	5	-2.2	4.42	222.91	-9.65	65.17	-5.09	-8.82	-4.29	3.59	-1.05	1.47	2.16
EV/EBIT Average	9.81	-4.45	-0.44	5.31	18.82	-98.44	-11.76	-92.42	-7.66	-6.41	-4.37	-19.32	-1.97	-0.2	0.77
EV/EBIT High	19.09	-7.52	-5.4	14.32	34.78	-177.41	-15.5	-149.15	-16.47	-8.51	-9.57	-36.41	-4.05	-1.62	-0.47
EV/EBIT Low	5.35	-1.63	3.03	-3.01	5.64	-50.96	-8.36	-50.76	-3.52	-4.91	-2.04	-10.22	-0.44	1.17	1.49
Last Price	8.68	6	1.12	5.68	14	9.32	8.04	14.76	5.24	4.68	2.8	3.35	2.04	0.78	0.78
High Price	16.6	11.88	7.32	7.52	15.2	15.72	9.84	19.6	15.96	6.04	5.16	4.6	3.47	2.25	1.35
Enterprise Value Average	118	89	6	55	184	164	121	286	184	103	51	25	14	2	-3
Enterprise Value High	229	150	80	148	341	296	160	462	395	136	112	47	28	15	2
Enterprise Value Low	64	33	-45	-31	55	85	86	157	84	79	24	13	3	-11	-6

Shares Outstanding	18	18	17	28	28	27	25	25	26	26	26	16	15	16	11
Diluted Weighted Avg Shares	18	18	17	17	17	17	15	15	15	15	15	16	16	16	13
Basic Weighted Avg Shares	17	18	17	17	17	17	15	15	15	15	15	15	16	16	13
Revenue per Share	14.87	11.85	10.7	10.68	8.72	2.62	2.59	6.95	5.61	5.8	4.1	3.78	2.81	1.93	2.24
EBITDA per Share	1.14	-0.68	-0.51	0.83	0.74	0.02	-0.59	0.16	-1.11	-0.59	-0.36	0.24	-0.19	-0.48	-0.21
Operating Income per Share	0.69	-1.13	-0.85	0.61	0.58	-0.1	-0.69	-0.21	-1.6	-1.05	-0.76	-0.08	-0.44	-0.6	-0.31
Basic EPS, GAAP	0.5	-4.33	-0.96	0.61	4.01	2.52	-2.94	0.3	-3.93	-1.07	-1.04	- -	-0.73	-0.65	-0.2
Basic EPS from Cont Ops	0.5	-4.33	-0.94	0.61	3.72	-0.06	-2.84	0.3	-3.94	-1.08	-1.04	- -	-0.71	-0.65	-0.2
Diluted EPS, GAAP	0.49	-4.33	-0.96	0.6	3.91	2.47	-2.94	0.29	-3.93	-1.07	-1.04	- -	-0.73	-0.65	-0.2
Diluted EPS from Cont Ops	0.49	-4.33	-0.94	0.6	3.63	-0.05	-2.84	0.29	-3.94	-1.08	-1.04	- -	-0.71	-0.65	-0.2
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	2.26	-0.11	-0.85	1.03	1.43	-0.3	-0.81	0.11	-0.62	-0.37	-0.46	0.45	-0.05	-0.15	0.01
Free Cash Flow per Basic Share	2.04	-0.37	-0.98	0.97	1.38	-0.35	-0.83	0.08	-0.76	-0.5	-0.5	0.42	-0.07	-0.28	- -
Cash & Equivalents per Share	4.05	3.83	2.68	2.2	3.09	5.1	4.47	2.02	1.48	1.16	0.84	1.77	1.65	1.33	1.53
Book Value per Share	9.39	5.24	4.45	3.15	5.67	7.02	5.21	5.46	3.19	2.59	2.01	3.35	2.68	2.02	2.01
Tangible Book Value per Share	8.24	4.71	4.08	2.92	5.47	6.89	5	2.93	2.18	1.8	1.41	2.61	2.46	1.84	1.91

Westell Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)