Beyond Air, Inc. Financial Ratios — XAIR Stock

Profitability (USD)

	2015 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2015	12/31/2015	06/30/2016	12/31/2016	12/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	-235.53	-180.33	-94.22	-83.7	-100.92	-191.36	-241.39	-337.4
Return on Assets (%)	- -	- -	-517.22	-3,075.09	-1,488.16	- -	-69.83	-108.2	-67.32	-61.8	-66.47	-95.84	-107.16	-101.61
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	100	100	100	- -	- -	-112.77	-44.89	3.28
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	-38.76	-1,293.61	-2,520.27	- -	- -	-5,233.39	-1,105.7	-330.71
Operating Margin (%)	- -	- -	- -	- -	- -	- -	-39.6	-1,305.08	-2,544.44	- -	- -	-5,436.32	-1,202.08	-378.23
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	916.04	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-84.91	-1,445.71	-2,620.27	- -	- -	-5,547.45	-1,308.48	-447.12
Profit Margin (%)	- -	- -	- -	- -	- -	- -	-84.91	-1,434.61	-2,620.27	- -	- -	-5,197.76	-1,258.43	-432.99
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	-84.91	-1,434.61	-2,620.27	- -	- -	-5,197.76	-1,258.43	-432.99
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	-235.53	-180.33	-94.22	-83.7	-100.92	-191.36	-241.39	-337.4

Credit (USD)

Credit Ratios API ChatGPT

	2015 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2015	12/31/2015	06/30/2016	12/31/2016	12/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	3	- -	- -	- -	5	7	3	4	18	12	23
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1
LT Debt	- -	- -	- -	3	- -	- -	- -	4	6	2	2	17	11	23
Total Debt/EBITDA	- -	- -	-1.02	-1.44	- -	- -	-0.09	-0.27	-0.32	-0.12	-0.07	-0.29	-0.29	-0.92
Net Debt/EBITDA	- -	- -	-0.82	-1.43	0.11	- -	0.36	0.84	1.35	2.67	0.56	-0.07	-0.13	-0.6
Total Debt/EBIT	- -	- -	-1.02	-1.42	- -	- -	-0.09	-0.27	-0.31	-0.12	-0.07	-0.28	-0.26	-0.81
Net Debt/EBIT	- -	- -	-0.82	-1.42	0.11	- -	0.35	0.84	1.33	2.62	0.54	-0.07	-0.12	-0.53
EBITDA to Interest Expense	- -	- -	-63.39	-8.07	-10.4	- -	-1,987.89	-588.76	-34.27	-38.22	-1,696.3	-20.83	-13.57	-7.22
EBITDA-CapEx/Interest Expense	- -	- -	-63.39	-8.07	-10.63	- -	-2,025.39	-590.19	-35.66	-40.09	-1,825.53	-22.8	-15.52	-7.52
EBIT to Interest Expense	- -	- -	-63.39	-8.16	-10.44	- -	-2,030.91	-593.98	-34.6	-38.98	-1,735.3	-21.64	-14.75	-8.26
Interest Expense	- -	- -	- -	- -	1	- -	- -	- -	1	1	- -	3	3	4
Common Equity/Total Assets	31.43	-95.32	-423.28	-1,990.68	-382.78	16.51	42.69	65.95	75.17	73.29	55.15	43.97	45.18	17.31
Long-Term Debt/Equity (%)	217.96	- -	- -	- -	- -	- -	- -	24.71	20.55	2.91	5.81	61.13	74.49	364.93
Long-Term Debt/Capital (%)	68.55	212.72	- -	-209.03	- -	- -	- -	19.46	16.74	2.79	5.35	36.91	41.04	76.58
Long-Term Debt/Total Assets (%)	68.51	179.89	- -	1,226.69	- -	- -	- -	16.3	15.45	2.3	3.55	29.18	35.54	64.04
Total Debt/Equity (%)	217.96	-188.71	-119.24	-70.52	-0.39	2.15	6.55	26.95	22.75	4.46	8.55	65.61	81.5	376.55
Total Debt/Capital (%)	68.55	212.72	619.83	-239.21	-0.4	2.1	6.15	21.23	18.54	4.27	7.87	39.62	44.9	79.02
Total Debt/Total Assets (%)	68.51	179.89	504.71	1,403.81	1.51	0.35	2.8	17.77	17.1	3.52	5.22	31.31	38.88	66.08
Net Debt to Equity	-100.17	-84.3	-95.72	-70.37	13.94	-45.29	-26.75	-83.76	-97.17	-101.16	-67.25	15.24	35.85	246.38
Net Debt/Capital (%)	57,450	-536.9	-2,233.95	-237.5	12.23	-82.79	-36.52	-482.87	-1,071.37	-5,441.2	-171.69	12.31	24.06	66.95
EBITDA	- -	- -	- -	-2	-11	- -	-3	-18	-22	-30	-51	-61	-41	-25
EBITDA-CapEx	- -	- -	- -	-2	-11	- -	-3	-18	-23	-31	-55	-66	-47	-26
Operating Income (Loss)	- -	- -	- -	-2	-11	- -	-3	-18	-22	-30	-52	-63	-45	-29

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2015 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2015	12/31/2015	06/30/2016	12/31/2016	12/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	- -	7.38	0.19	- -	1.29	4.24	1.46	4.07	9.11	7.49	2.32	2.98	1.38	1.79
Current Ratio	- -	7.41	0.19	0.04	1.38	4.27	1.61	5.46	9.8	8.68	3	3.8	3.2	3.8
Quick Ratio	- -	7.38	0.19	0.04	1.37	4.24	1.47	4.1	9.24	7.55	2.35	3.03	1.56	1.97
CFO/Avg Current Liab	- -	- -	-1.8	-0.67	-4.14	- -	0.36	-2.97	-4.53	-3.19	-2.17	-3.57	-4.61	-3.15
Common Equity/Total Assets	31.43	-95.32	-423.28	-1,990.68	-382.78	16.51	42.69	65.95	75.17	73.29	55.15	43.97	45.18	17.31
Long-Term Debt/Equity (%)	217.96	- -	- -	- -	- -	- -	- -	24.71	20.55	2.91	5.81	61.13	74.49	364.93
Long-Term Debt/Capital (%)	68.55	212.72	- -	-209.03	- -	- -	- -	19.46	16.74	2.79	5.35	36.91	41.04	76.58
Long-Term Debt/Total Assets (%)	68.51	179.89	- -	1,226.69	- -	- -	- -	16.3	15.45	2.3	3.55	29.18	35.54	64.04
Total Debt/Equity (%)	217.96	-188.71	-119.24	-70.52	-0.39	2.15	6.55	26.95	22.75	4.46	8.55	65.61	81.5	376.55
Total Debt/Capital (%)	68.55	212.72	619.83	-239.21	-0.4	2.1	6.15	21.23	18.54	4.27	7.87	39.62	44.9	79.02
Total Debt/Total Assets (%)	68.51	179.89	504.71	1,403.81	1.51	0.35	2.8	17.77	17.1	3.52	5.22	31.31	38.88	66.08
CFO/Total Liabilities	- -	- -	-92.2	-14.03	-67.36	- -	24.82	-163.24	-195.18	-110.21	-123.53	-188.12	-243.1	-62.19
CFO/CapEx	- -	- -	- -	- -	-29.18	- -	23.75	-349.52	-22.07	-15.97	-8.51	-9.75	-6.5	-17.7
Altman's Z-Score	1.15	-1.58	-28.47	-123.08	-34.89	-1.75	-1.08	4.07	3.55	3.91	-0.94	-7.46	-17.55	-14.78

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2015 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2015	12/31/2015	06/30/2016	12/31/2016	12/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.27	7.2	8.55
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	50.23	50.69	42.68
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.75	1.51	2.36	3.89
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	486.34	240.97	154.49	93.94
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.29	0.85	1.75	2.9	2.94
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,279.59	430.26	208.84	125.73	124.22
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	82.35	79.44	12.41
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-190.73	-103.8	-51.26
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	1

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2015 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2015	12/31/2015	06/30/2016	12/31/2016	12/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	- -	- -	- -	30	25	42	128	120	200	207	80	23	8
- Cash & Cash Equivalents	- -	- -	- -	- -	1	1	1	20	35	80	29	11	5	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	4	2	1	- -
+ Total Debt	- -	- -	- -	3	- -	- -	- -	5	7	3	4	18	12	23
Enterprise Value	- -	- -	- -	3	29	16	34	113	92	128	169	65	28	20
Total Capital	- -	- -	- -	-1	-8	2	4	23	37	82	46	45	26	30
Total Debt/Capital (%)	68.55	212.72	619.83	-239.21	-0.4	2.1	6.15	21.23	18.54	4.27	7.87	39.62	44.9	79.02
Total Debt / EV	-2.18	2.24	1.25	1	- -	- -	0.01	0.04	0.08	0.03	0.02	0.27	0.42	1.17
EV/Sales	- -	- -	- -	- -	- -	- -	4.43	81.64	105.79	- -	- -	56.41	7.57	2.6
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	25.48	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	24.45	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	30	- -	41	92	99	171	202	58	18	6
Diluted Enterprise Value	- -	- -	- -	3	29	-1	40	77	71	100	181	66	26	22
EV per Share	- -	17.31	93.34	12,813.95	1,879.62	771.08	1,570.28	2,827.46	1,692.4	1,717.74	2,203.2	569.7	135.78	33.86
TTM Sales	- -	- -	- -	- -	- -	- -	8	1	1	- -	- -	1	4	8
TTM EBITDA	- -	- -	- -	-2	-11	- -	-3	-18	-22	-30	-51	-61	-41	-25
TTM Operating Income	- -	- -	- -	-2	-11	- -	-3	-18	-22	-30	-52	-63	-45	-29
TTM Cash Flow to Firm	- -	- -	- -	- -	-6	- -	1	-15	-19	-22	-33	-53	-35	-15
TTM Free Cash Flow to Firm	- -	- -	- -	- -	-6	- -	1	-15	-18	-21	-29	-47	-29	-14

Multiples (USD)

Valuation Multiples API ChatGPT

	2015 Y	2015 Y	2016 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2015	12/31/2015	06/30/2016	12/31/2016	12/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	- -	- -	- -	-4.36	- -	29.19	-6.05	-5.28	-7.91	-6.95	-1.15	-0.57	-0.33
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	3	29	16	34	113	92	128	169	65	28	20
Low Price	- -	- -	- -	- -	1,404	820	892	1,380	1,860.2	1,848	1,914	468	96	13.33
EV/Sales	- -	- -	- -	- -	- -	- -	4.43	81.64	105.79	- -	- -	56.41	7.57	2.6
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-1.73	- -	-5.15	-3.02	-4.93	-4.92	-3.8	-1.74	-0.92	-0.6
Price/Earnings High	- -	- -	- -	- -	-3.33	- -	-7.13	-7.21	-8.23	-9.76	-6.32	-3.94	-2.54	-1.46
Price/Earnings Low	- -	- -	- -	- -	-1.17	- -	-2.89	-1.99	-3.66	-2.75	-2.57	-0.64	-0.35	-0.17
Price/Book Value	- -	- -	- -	- -	-3.63	16.31	10.39	7.1	3.94	2.74	5.47	3.19	1.66	1.33
Price/Book Value Average	- -	- -	- -	- -	-3.78	25.7	8.61	4.65	4.49	3.4	5.73	5.8	3.83	4.59
Price/Book Value High	- -	- -	- -	- -	-7.28	54.38	11.91	11.09	7.49	6.74	9.53	13.12	10.64	11.24
Price/Book Value Low	- -	- -	- -	- -	-2.55	11.15	4.83	3.06	3.33	1.9	3.88	2.14	1.46	1.28
Price/Tangible Book Value	- -	- -	- -	- -	-3.63	16.31	11.85	7.27	3.99	2.82	5.72	3.38	1.82	1.59
Price/Tangible Book Value Average	- -	- -	- -	- -	-3.78	25.7	9.81	4.76	4.55	3.49	5.99	6.15	4.21	5.51
Price/Tangible Book Value High	- -	- -	- -	- -	-7.28	54.38	13.58	11.35	7.58	6.92	9.96	13.91	11.69	13.48
Price/Tangible Book Value Low	- -	- -	- -	- -	-2.55	11.15	5.51	3.13	3.37	1.95	4.05	2.27	1.6	1.54
Price/Sales	- -	- -	- -	- -	- -	- -	5.28	66.22	113.43	- -	- -	49.78	4.98	0.75
Price/Sales Average	- -	- -	- -	- -	- -	- -	4.37	43.36	129.28	- -	- -	90.59	11.52	2.58
Price/Sales High	- -	- -	- -	- -	- -	- -	6.05	103.46	215.53	- -	- -	204.85	31.98	6.31
Price/Sales Low	- -	- -	- -	- -	- -	- -	2.45	28.56	95.91	- -	- -	33.47	4.39	0.72
Price/Cash Flow	- -	- -	- -	- -	-4.21	- -	30.42	-6.04	-5.04	-7.41	-6.13	-1.03	-0.48	-0.32
Price/Cash Flow Average	- -	- -	- -	- -	-4.38	- -	25.19	-3.95	-5.75	-9.18	-6.42	-1.87	-1.12	-1.09
Price/Cash Flow High	- -	- -	- -	- -	-8.43	- -	34.85	-9.43	-9.58	-18.21	-10.68	-4.24	-3.1	-2.67
Price/Cash Flow Low	- -	- -	- -	- -	-2.96	- -	14.13	-2.6	-4.26	-5.13	-4.34	-0.69	-0.43	-0.3
Price/Free Cash Flow Average	- -	- -	- -	- -	-4.54	- -	24.17	-3.96	-6.02	-9.8	-7.27	-2.09	-1.32	-1.16
Price/Free Cash Flow High	- -	- -	- -	- -	-8.73	- -	33.45	-9.46	-10.04	-19.42	-12.1	-4.72	-3.66	-2.83
Price/Free Cash Flow Low	- -	- -	- -	- -	-3.06	- -	13.56	-2.61	-4.47	-5.47	-4.92	-0.77	-0.5	-0.32
EV/Sales Average	- -	- -	- -	- -	- -	- -	4.35	49.74	125	- -	- -	132.82	16.14	5.84
EV/Sales High	- -	- -	- -	- -	- -	- -	6.07	133.62	229.56	- -	- -	290.98	41.1	11.15
EV/Sales Low	- -	- -	- -	- -	- -	- -	2.38	29.09	84.55	- -	- -	53.75	7.45	3.2
EV/EBITDA Average	- -	- -	-0.82	-1.43	-2.77	- -	-11.21	-3.85	-4.96	-5.94	-3.85	-2.54	-1.46	-1.77
EV/EBITDA High	- -	- -	-0.82	-1.43	-5.42	- -	-15.65	-10.33	-9.11	-14.14	-6.68	-5.56	-3.72	-3.37
EV/EBITDA Low	- -	- -	-0.82	-1.43	-1.83	- -	-6.13	-2.25	-3.35	-2.25	-2.47	-1.03	-0.67	-0.97
EV/EBIT Average	- -	- -	-0.82	-1.42	-2.76	- -	-10.97	-3.81	-4.91	-5.82	-3.76	-2.44	-1.34	-1.54
EV/EBIT High	- -	- -	-0.82	-1.42	-5.4	- -	-15.32	-10.24	-9.02	-13.86	-6.53	-5.35	-3.42	-2.95
EV/EBIT Low	- -	- -	-0.82	-1.42	-1.83	- -	-6	-2.23	-3.32	-2.21	-2.41	-0.99	-0.62	-0.85
Last Price	- -	- -	- -	- -	1,996	1,200	1,920	3,200	2,200	2,672	2,700	696	109	13.8
High Price	- -	- -	- -	- -	4,000	4,000	2,200	5,000	4,180	6,564	4,704	2,864	700	116.8
Enterprise Value Average	- -	- -	- -	3	31	39	34	69	109	176	196	154	60	45
Enterprise Value High	- -	- -	- -	3	60	83	47	186	200	419	340	337	152	86
Enterprise Value Low	- -	- -	- -	3	20	17	18	40	74	67	126	62	28	25

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	363.55	48.33	19.39	- -	- -	13.98	21.89	18.5
EBITDA per Share	- -	- -	-113.51	-637.57	-735.02	- -	-140.91	-625.15	-488.79	-461.62	-679.12	-731.66	-242.02	-61.19
Operating Income per Share	- -	- -	-113.51	-644.48	-737.55	- -	-143.96	-630.69	-493.48	-470.78	-694.73	-760.04	-263.12	-69.98
Basic EPS, GAAP	- -	- -	-115.3	-1,027.62	-1,202.53	- -	-308.69	-693.29	-508.19	-672.85	-744.87	-726.68	-275.45	-80.11
Basic EPS from Cont Ops	- -	- -	-115.3	-1,027.62	-1,202.53	- -	-308.69	-693.29	-508.19	-686.61	-792.71	-775.57	-286.41	-82.72
Diluted EPS, GAAP	- -	- -	-115.3	-1,027.62	-1,202.53	- -	-308.69	-693.29	-508.19	-672.85	-744.87	-726.68	-275.45	-80.11
Diluted EPS from Cont Ops	- -	- -	-115.3	-1,027.62	-1,202.53	- -	-308.69	-693.29	-508.19	-686.61	-792.71	-775.57	-286.41	-82.72
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-111.16	-191.16	-474.44	- -	63.12	-530.16	-436.3	-360.51	-440.51	-675.68	-225.79	-43.72
Free Cash Flow per Basic Share	- -	- -	-111.16	-191.16	-490.7	- -	60.46	-531.68	-456.07	-383.09	-492.25	-744.98	-260.54	-46.19
Cash & Equivalents per Share	56.57	21.45	22.94	27.13	118.55	430.49	361.82	494	634.62	1,074.69	597.06	300.37	33.51	19.74
Book Value per Share	17.78	-20.54	-97.52	-18,209.3	-549.69	73.56	184.74	450.73	558.24	973.74	493.39	218.28	65.8	10.39
Tangible Book Value per Share	17.78	-20.54	-97.52	-18,209.3	-549.69	73.56	162.02	440.45	551.37	949.13	472.15	205.84	59.88	8.66

Beyond Air, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)