Community Capital Bancshares, Inc. Financial Ratios — ALBY

Profitability (USD)

	2003 Y	2004 Y	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	28.81	23.8	2.52	9.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	0.48	0.48	0.04	0.14	0.17	5.61	0.23	0.43	-0.85	0.66	0.75	0.74	0.74	1.09	1.6
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	2.41	1.94	- -	0.64	1.07	- -	1.17	2.39	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	22.03	22.1	5.18	8.58	8.68	12.74	13.1	19.15	2.55	2.64	2.45	2.69	2.1	1.67	1.27
Operating Margin (%)	16.46	15.99	0.43	4.99	6.03	9.85	10.16	16.44	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	7.09	14.73	-50.39	16.62	4.2	-20.39	69	64.93	-187.78	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	16.46	15.99	0.43	4.99	6.03	9.85	10.16	16.44	23.16	23.54	23.96	26.01	31.33	38.78	46.84
Profit Margin (%)	11.4	10.94	1.11	2.98	6.03	146.37	6.18	10.32	-21.11	18.21	18.74	20.51	24.52	29.96	35.63
Net Income to Common Margin (%)	11.4	10.94	1.11	2.98	6.03	146.37	6.18	10.32	-21.11	18.21	18.74	20.51	24.52	29.96	35.63
Effective Tax Rate (%)	30.76	31.58	- -	40.28	- -	- -	39.14	37.23	191.15	22.62	21.79	21.15	21.71	22.73	23.92
Dvd Payout Ratio (%)	13.52	18.02	205.92	56.33	- -	12.64	- -	- -	- -	- -	8.46	- -	- -	13.57	23.59
Sustainable Growth Rate (%)	24.91	19.52	-2.67	4.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	20	29	50	31	6	18	11	12	14	20	22	20	17	10	9
ST Debt	- -	10	13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -
LT Debt	20	19	37	31	6	18	11	12	14	20	22	20	17	8	9
Total Debt/EBITDA	15.94	16.93	94.64	25.51	11.87	26.35	15.47	10.63	79.39	112.17	118.05	86.39	102.33	60.79	58.72
Net Debt/EBITDA	12.53	13.74	81.55	19.44	-13.1	10.59	2.57	1.77	-96.98	-50.7	-16.51	-317.68	-351.26	-103.14	-85.43
Total Debt/EBIT	21.33	23.4	1,129.5	43.81	17.09	34.08	19.95	12.38	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	16.77	18.99	973.32	33.38	-18.87	13.7	3.31	2.06	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.67	2.32	1.44	1.59	-16.7	-8.25	-8	-7.25	-9.69	-8.36	-7.55	-4.61	-4.28	-3.2	-1.84
Long-Term Debt/Equity (%)	150.54	74.03	146.19	116.17	120.45	129.37	76.32	82.79	100.65	137.73	138.62	111.73	86.58	37.71	34.4
Long-Term Debt/Capital (%)	88.28	56.56	68.04	86.81	-56.2	296.84	-1,884.03	816.49	-340.8	503.89	293.96	282.99	272.92	640.31	217.55
Long-Term Debt/Total Assets (%)	12.61	9.79	12	10.48	4.69	12.44	7.6	8.27	7.49	10.43	11.45	7.13	6.76	3.24	3.41
Total Debt/Equity (%)	150.54	113.34	197.38	116.17	120.45	129.37	76.32	82.79	100.65	137.73	138.62	111.73	86.58	43.04	34.4
Total Debt/Capital (%)	88.28	86.59	91.86	86.81	-56.2	296.84	-1,884.03	816.49	-340.8	503.89	293.96	282.99	272.92	730.86	217.55
Total Debt/Total Assets (%)	12.61	14.99	16.2	10.48	4.69	12.44	7.6	8.27	7.49	10.43	11.45	7.13	6.76	3.7	3.41
Net Debt to Equity	118.32	91.99	170.09	88.52	-132.95	52.01	12.67	13.76	-122.94	-62.25	-19.38	-410.87	-297.19	-73.03	-50.04
Net Debt/Capital (%)	85.55	83.97	90.68	83.38	28.42	-153.97	-18.71	-23.37	48.57	36.06	17.48	85.04	84.42	66.28	72.92
EBITDA	1	2	1	1	1	1	1	1	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	1	2	1	1	- -	1	- -	1	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	1	1	- -	1	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.67	2.32	1.44	1.59	-16.7	-8.25	-8	-7.25	-9.69	-8.36	-7.55	-4.61	-4.28	-3.2	-1.84
Long-Term Debt/Equity (%)	150.54	74.03	146.19	116.17	120.45	129.37	76.32	82.79	100.65	137.73	138.62	111.73	86.58	37.71	34.4
Long-Term Debt/Capital (%)	88.28	56.56	68.04	86.81	-56.2	296.84	-1,884.03	816.49	-340.8	503.89	293.96	282.99	272.92	640.31	217.55
Long-Term Debt/Total Assets (%)	12.61	9.79	12	10.48	4.69	12.44	7.6	8.27	7.49	10.43	11.45	7.13	6.76	3.24	3.41
Total Debt/Equity (%)	150.54	113.34	197.38	116.17	120.45	129.37	76.32	82.79	100.65	137.73	138.62	111.73	86.58	43.04	34.4
Total Debt/Capital (%)	88.28	86.59	91.86	86.81	-56.2	296.84	-1,884.03	816.49	-340.8	503.89	293.96	282.99	272.92	730.86	217.55
Total Debt/Total Assets (%)	12.61	14.99	16.2	10.48	4.69	12.44	7.6	8.27	7.49	10.43	11.45	7.13	6.76	3.7	3.41
CFO/Total Liabilities	-0.28	0.75	0.78	1.33	1.24	0.29	0.49	0.67	1.25	0.71	1.55	1.25	1.14	1.64	2.25
CFO/CapEx	- -	- -	- -	- -	32.15	5.22	2.88	14.59	12.15	53.12	11.44	70.85	24.73	18.19	36.32
Altman's Z-Score	0.13	0.15	0.1	0.15	-0.21	-0.1	-0.09	-0.05	-0.05	-0.05	-0.03	-0.01	0.01	0.03	0.01

Working Capital (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	- -	- -	30.97	13.21	14.47	17.01	16.9	14.76	14.61	14.4	13.29	12.47	12.17
Days Sales Outstanding	- -	- -	- -	- -	11.79	27.63	25.23	21.45	21.6	24.73	24.99	25.35	27.45	29.28	30
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	16	23	29	38	- -	5	8	10	16	12	14	14	16	18	- -
- Cash & Cash Equivalents	4	6	7	7	13	11	9	10	30	29	26	94	77	26	21
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	20	29	50	31	6	18	11	12	14	20	22	20	17	10	9
Enterprise Value	32	47	72	62	-2	13	9	9	-3	1	10	-62	-46	-15	-31
Total Capital	23	34	55	36	-11	6	-1	2	-4	4	8	7	6	1	4
Total Debt/Capital (%)	88.28	86.59	91.86	86.81	-56.2	296.84	-1,884.03	816.49	-340.8	503.89	293.96	282.99	272.92	730.86	217.55
Total Debt / EV	0.63	0.63	0.7	0.5	-3.13	1.43	1.18	1.41	-5.27	30.98	2.26	-0.32	-0.38	-0.64	-0.28
EV/Sales	5.62	5.98	7.04	4.34	- -	2.35	1.72	1.44	- -	0.1	1.28	- -	- -	- -	- -
EV/EBITDA	25.5	27.05	135.86	50.57	- -	18.42	13.13	7.53	- -	3.62	52.32	- -	- -	- -	- -
EV/EBIT	34.12	37.38	1,621.43	86.83	- -	23.83	16.93	8.77	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	36.95	32.37	17.16	- -	32.9	14.67	9.78	- -	0.51	3.56	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	36.95	32.37	17.16	- -	27.61	10.89	9.15	- -	0.5	3.27	- -	- -	- -	- -
Diluted Market Cap	18	24	29	38	- -	5	8	10	16	12	14	14	17	18	- -
Diluted Enterprise Value	34	48	72	62	-2	13	9	12	- -	3	11	-60	-43	2	-12
EV per Share	108.43	109.27	127.02	101.77	- -	10.12	7.34	6.95	- -	0.53	8.02	- -	- -	- -	- -
TTM Sales	6	8	10	14	6	5	5	6	7	7	8	9	8	9	11
TTM EBITDA	1	2	1	1	1	1	1	1	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	1	1	- -	1	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	1	2	4	2	- -	1	1	2	1	3	3	3	4	5
TTM Free Cash Flow to Firm	- -	1	2	4	2	- -	1	1	2	1	3	3	3	4	5

Multiples (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-44.72	19.13	12.94	10.57	- -	11.73	8.76	10.53	7.3	9.1	4.72	4.26	5.89	4.47	- -
EV/EBIT	34.12	37.38	1,621.43	86.83	- -	23.83	16.93	8.77	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	32	47	72	62	-2	13	9	9	-3	1	10	-62	-46	-15	-31
Low Price	50.8	50.05	50.65	48.75	1.75	1.35	4.3	5	8.01	9.31	9.07	8.75	11	12.12	13.8
EV/Sales	5.62	5.98	7.04	4.34	- -	2.35	1.72	1.44	- -	0.1	1.28	- -	- -	- -	- -
EV/EBITDA	25.5	27.05	135.86	50.57	- -	18.42	13.13	7.53	- -	3.62	52.32	- -	- -	- -	- -
Price/Earnings	25.07	26.88	253.85	89.5	- -	0.68	22.37	16.09	- -	9.29	9.8	7.98	8.24	6.42	- -
Price/Earnings Average	25.7	26.69	269	76.96	- -	0.56	21.25	13.2	-9.44	12.26	8.72	7.58	8.16	6.25	- -
Price/Earnings High	34.09	36.25	339.75	95.93	- -	0.79	26.73	16.49	-11.85	14.11	9.8	9.22	9.6	8.14	- -
Price/Earnings Low	23.09	25.02	253.25	69.64	- -	0.21	16.3	10.05	-7.03	9.22	7.73	6.21	6.97	5.48	- -
Price/Book Value	6.13	5.07	6.47	8.03	- -	-0.45	-0.65	-0.93	-0.94	-0.71	-0.96	-1.09	-1.49	-2.2	- -
Price/Book Value Average	6.28	5.04	6.86	6.91	- -	-0.37	-0.62	-0.76	-0.76	-0.94	-0.86	-1.03	-1.47	-2.14	- -
Price/Book Value High	8.34	6.84	8.67	8.61	- -	-0.52	-0.77	-0.95	-0.96	-1.08	-0.96	-1.26	-1.73	-2.78	- -
Price/Book Value Low	5.65	4.72	6.46	6.25	- -	-0.14	-0.47	-0.58	-0.57	-0.71	-0.76	-0.85	-1.26	-1.87	- -
Price/Tangible Book Value	1.46	0.98	1.25	1.55	- -	0.38	0.52	0.68	1.22	0.79	0.88	0.79	0.82	0.82	- -
Price/Tangible Book Value Average	1.49	0.97	1.32	1.34	- -	0.32	0.49	0.55	0.99	1.04	0.78	0.75	0.81	0.79	- -
Price/Tangible Book Value High	1.98	1.32	1.67	1.66	- -	0.45	0.62	0.69	1.24	1.19	0.88	0.91	0.95	1.03	- -
Price/Tangible Book Value Low	1.34	0.91	1.24	1.21	- -	0.12	0.38	0.42	0.74	0.78	0.7	0.61	0.69	0.7	- -
Price/Sales	2.86	2.94	2.81	2.67	- -	1	1.38	1.66	2.46	1.69	1.84	1.64	2.02	1.92	- -
Price/Sales Average	2.93	2.92	2.98	2.3	- -	0.82	1.31	1.36	1.99	2.23	1.63	1.56	2	1.87	- -
Price/Sales High	3.89	3.97	3.77	2.86	- -	1.16	1.65	1.7	2.5	2.57	1.84	1.89	2.35	2.44	- -
Price/Sales Low	2.63	2.74	2.81	2.08	- -	0.31	1.01	1.04	1.48	1.68	1.45	1.27	1.71	1.64	- -
Price/Cash Flow	-39.64	18.18	12.94	10.57	- -	13.98	11.8	11.26	7.91	9.08	5.11	4.29	6.07	4.68	- -
Price/Cash Flow Average	-40.64	18.06	13.71	9.09	- -	11.48	11.21	9.24	6.4	11.98	4.54	4.08	6.01	4.55	- -
Price/Cash Flow High	-53.91	24.52	17.32	11.32	- -	16.26	14.1	11.54	8.04	13.8	5.11	4.96	7.06	5.93	- -
Price/Cash Flow Low	-36.52	16.93	12.91	8.22	- -	4.39	8.6	7.04	4.77	9.02	4.03	3.34	5.13	3.99	- -
Price/Free Cash Flow Average	-45.85	19.01	13.71	9.09	- -	9.64	8.32	8.64	5.91	12	4.2	4.04	5.83	4.35	- -
Price/Free Cash Flow High	-60.82	25.81	17.32	11.32	- -	13.64	10.47	10.8	7.43	13.82	4.72	4.92	6.85	5.66	- -
Price/Free Cash Flow Low	-41.2	17.82	12.91	8.22	- -	3.68	6.39	6.58	4.41	9.03	3.73	3.31	4.98	3.81	- -
EV/Sales Average	5.69	5.96	7.21	3.96	- -	2.17	1.65	1.7	- -	0.89	1.23	- -	- -	0.15	- -
EV/Sales High	6.65	7	7.99	4.53	- -	2.51	1.99	2.04	0.03	1.23	1.43	- -	- -	0.72	- -
EV/Sales Low	5.39	5.78	7.04	3.74	- -	1.66	1.34	1.38	- -	0.34	1.04	- -	- -	- -	- -
EV/EBITDA Average	25.82	26.96	139.1	46.21	-3.79	17.02	12.6	8.88	-18.82	33.7	50.26	-259.92	-255.75	8.98	-85.43
EV/EBITDA High	30.17	31.69	154.23	52.81	-3.79	19.69	15.18	10.65	1.17	46.5	58.56	-247.44	-238.94	42.9	-85.43
EV/EBITDA Low	24.48	26.13	135.73	43.66	-3.79	13.05	10.26	7.19	-38.75	12.8	42.7	-270.4	-269.66	-4.81	-85.43
EV/EBIT Average	34.56	37.25	1,660.11	79.35	-5.46	22.02	16.24	10.34	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	40.37	43.79	1,840.74	90.67	-5.46	25.47	19.58	12.41	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	32.75	36.11	1,619.9	74.97	-5.46	16.88	13.23	8.37	- -	- -	- -	- -	- -	- -	- -
Last Price	55.15	53.75	50.77	62.65	2	4.3	5.9	8	13.28	9.38	11.5	11.25	13	14.2	17.48
High Price	75	72.5	67.95	67.15	5	5	7.05	8.2	13.5	14.25	11.5	13	15.14	18	20.5
Enterprise Value Average	32	47	74	56	-2	12	9	10	-3	6	10	-61	-43	1	-12
Enterprise Value High	38	55	82	64	-2	14	11	13	- -	8	11	-58	-41	7	-12
Enterprise Value Low	31	45	72	53	-2	9	7	8	-7	2	8	-63	-46	-1	-12

Shares Outstanding	1	1	1	1	1	1	1	1	1	1	1	1	1	1	- -
Diluted Weighted Avg Shares	- -	- -	1	1	- -	1	1	1	1	1	1	1	1	1	- -
Basic Weighted Avg Shares	- -	- -	1	1	- -	1	1	1	1	1	1	1	1	1	- -
Revenue per Share	19.3	18.28	18.04	23.47	- -	4.31	4.27	4.82	5.4	5.54	6.26	6.87	6.43	7.38	- -
EBITDA per Share	4.25	4.04	0.93	2.01	- -	0.55	0.56	0.92	0.14	0.15	0.15	0.19	0.13	0.12	- -
Operating Income per Share	3.18	2.92	0.08	1.17	- -	0.42	0.43	0.79	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.2	2	0.2	0.7	- -	6.31	0.26	0.5	-1.14	1.01	1.17	1.41	1.58	2.21	- -
Basic EPS from Cont Ops	2.2	2	0.2	0.7	- -	6.31	0.26	0.5	-1.14	1.01	1.17	1.41	1.58	2.21	- -
Diluted EPS, GAAP	1.95	1.9	0.2	0.7	- -	6.31	0.26	0.5	-1.14	0.99	1.17	1.4	1.56	2.19	- -
Diluted EPS from Cont Ops	1.95	1.9	0.2	0.7	- -	6.31	0.26	0.5	-1.14	0.99	1.17	1.4	1.56	2.19	- -
Dividend per Share	0.3	0.36	0.41	0.39	- -	0.8	- -	- -	- -	- -	0.1	- -	- -	0.3	- -
Cash Flow per Share	-1.39	2.96	3.92	5.93	- -	0.31	0.5	0.71	1.68	1.03	2.25	2.62	2.14	3.04	- -
Free Cash Flow per Basic Share	-1.39	2.96	3.92	5.93	- -	0.25	0.33	0.66	1.54	1.01	2.06	2.58	2.06	2.87	- -
Cash & Equivalents per Share	14.51	12.89	12.23	12.22	- -	8.66	7.21	10.86	26.27	25.29	21.57	76.73	63.56	33.34	- -
Book Value per Share	9	10.6	7.84	7.8	- -	-9.6	-9.11	-8.61	-14.12	-13.18	-11.93	-10.34	-8.74	-6.47	- -
Tangible Book Value per Share	37.86	54.9	40.71	40.35	- -	11.19	11.33	11.85	10.85	11.94	13.05	14.31	15.93	17.41	- -

Community Capital Bancshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)