Bridgford Foods Corporation Financial Ratios — BRID Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Return on Common Equity (%)	-1.45	16.23	10.88	-14.8	50.72	20.84	18.6	10.71	9.81	10.63	-7.53	44.77	2.72	-2.62	-10.96
Return on Assets (%)	-0.75	6.16	4.62	-7.07	23.14	9.56	9.56	6.55	5.76	5.25	-3.53	27.06	2.02	-2.08	-8.77
Return on Capital (%)	- -	15.62	10.25	- -	- -	20.49	18.41	10.67	8.86	- -	- -	36.84	2.87	- -	- -
Return on Invested Capital (%)	- -	15.79	7.45	- -	- -	20.08	16.2	5.42	8.4	- -	- -	38.52	2.65	- -	- -
Gross Margin (%)	31.73	34.78	35.22	28.98	35.93	39.42	36.83	32.43	32.66	30.06	21.37	27.1	27.96	25.19	19.29
EBITDA Margin (%)	0.69	4.56	3.49	-1.59	8.57	9.83	8.84	6.04	6.52	5.01	-0.65	26.8	4.45	0.12	-5.36
Operating Margin (%)	-0.83	3.15	1.75	-3.71	6.22	7.66	6.83	3.77	4.32	2.2	-3.64	2.57	1.9	-2.74	-8.18
Incremental Operating Margin (%)	- -	55.02	- -	- -	- -	27.13	2.55	- -	10.9	- -	- -	61.13	14.28	38.98	- -
Pretax Margin (%)	-0.94	3.15	2.39	-3.32	6.22	7.74	7.67	7.35	4.52	2.59	-3.03	23.09	1.79	-2.1	-7.81
Profit Margin (%)	-0.37	2.87	2.26	-3.26	11.84	5.55	5.28	3.74	3.43	3.7	-2.29	16.95	1.38	-1.51	-5.78
Net Income to Common Margin (%)	-0.37	2.87	2.26	-3.26	11.84	5.55	5.28	3.74	3.43	3.7	-2.29	16.95	1.38	-1.51	-5.78
Effective Tax Rate (%)	- -	9.09	5.48	- -	- -	28.29	31.17	49.14	24.05	- -	- -	26.61	22.71	- -	- -
Dvd Payout Ratio (%)	-210.38	- -	15.71	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-4.51	16.23	9.17	-14.8	50.72	20.84	18.6	10.71	9.81	10.63	-7.53	44.77	2.72	-2.62	-10.96

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Total Debt	- -	2	2	1	1	1	- -	- -	14	31	38	10	7	6	6
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	2	5	2	2	2	2	4
LT Debt	- -	1	1	1	1	- -	- -	- -	12	26	36	7	5	4	2
Total Debt/EBITDA	- -	0.3	0.35	-0.63	0.06	0.04	0.03	- -	1.15	3.09	-24.24	0.14	0.67	23.23	-0.49
Net Debt/EBITDA	-11.43	-1.68	-1.85	0.09	-0.52	-0.51	-0.82	-0.78	0.83	2.5	-23.61	-0.16	-1.06	-27.27	-0.24
Total Debt/EBIT	- -	0.43	0.69	-0.27	0.09	0.05	0.04	- -	1.74	6.95	-4.62	0.15	1.62	-1.01	-0.32
Net Debt/EBIT	9.46	-2.38	-3.68	0.04	-0.72	-0.65	-1.06	-1.24	1.26	5.63	-4.5	-0.18	-2.57	1.19	-0.16
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	53.35	-1.29	64.37	19.32	0.64	-39.4
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	-78.27	-6.43	60.96	14.83	-8.46	-50.86
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.4	-7.2	6.17	8.27	-14.27	-60.18
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -
Common Equity/Total Assets	43.6	32.73	51.66	43.4	47.34	44.59	57.45	64.71	53.85	45.88	47.82	71.63	77.57	81.43	78.49
Long-Term Debt/Equity (%)	- -	7.29	3.97	4.37	1.58	1.04	- -	- -	18.3	36.07	48.63	5.84	4.06	3.2	1.52
Long-Term Debt/Capital (%)	- -	6.7	3.79	4.15	1.55	1.02	- -	- -	15.08	25.22	32.26	5.42	3.84	3.05	1.44
Long-Term Debt/Total Assets (%)	- -	2.39	2.05	1.9	0.75	0.46	- -	- -	9.85	16.55	23.26	4.18	3.15	2.6	1.19
Total Debt/Equity (%)	- -	8.76	4.66	5.33	2.03	1.42	0.76	- -	21.36	43.01	50.75	7.7	5.78	4.95	5.26
Total Debt/Capital (%)	- -	8.05	4.45	5.06	1.99	1.4	0.75	- -	17.6	30.08	33.67	7.15	5.47	4.72	5
Total Debt/Total Assets (%)	- -	2.87	2.41	2.31	0.96	0.63	0.43	- -	11.5	19.74	24.27	5.51	4.49	4.03	4.13
Net Debt to Equity	-37.54	-48.37	-24.88	-0.76	-16.39	-17.95	-21.61	-12.45	15.45	34.84	49.44	-9.04	-9.17	-5.81	2.53
Net Debt/Capital (%)	-60.1	-80.11	-31.19	-0.73	-19.14	-21.51	-27.3	-14.22	13.3	25.43	32.8	-9.54	-9.79	-5.99	2.42
EBITDA	1	6	4	-2	11	14	15	11	12	10	-2	71	11	- -	-12
EBITDA-CapEx	-1	5	- -	-6	10	11	3	-8	-13	-15	-8	67	9	-4	-16
Operating Income (Loss)	-1	4	2	-5	8	11	11	7	8	4	-9	7	5	-6	-19

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Cash Ratio	0.7	0.66	0.53	0.01	0.41	0.57	0.75	0.45	0.17	0.16	- -	0.61	0.87	0.62	0.04
Current Ratio	2.81	2.7	2.58	2.24	2.87	3.98	3.44	2.9	2.65	2.62	2.74	3.46	4.86	4.74	2.98
Quick Ratio	1.51	1.5	1.35	0.74	1.44	1.93	1.92	1.55	1.27	1.44	1.28	1.94	2.58	2.68	1.2
CFO/Avg Current Liab	-0.19	0.13	0.25	-0.27	0.52	0.34	1.18	0.48	0.38	0.43	-0.23	-0.3	0.18	-0.03	-0.3
Common Equity/Total Assets	43.6	32.73	51.66	43.4	47.34	44.59	57.45	64.71	53.85	45.88	47.82	71.63	77.57	81.43	78.49
Long-Term Debt/Equity (%)	- -	7.29	3.97	4.37	1.58	1.04	- -	- -	18.3	36.07	48.63	5.84	4.06	3.2	1.52
Long-Term Debt/Capital (%)	- -	6.7	3.79	4.15	1.55	1.02	- -	- -	15.08	25.22	32.26	5.42	3.84	3.05	1.44
Long-Term Debt/Total Assets (%)	- -	2.39	2.05	1.9	0.75	0.46	- -	- -	9.85	16.55	23.26	4.18	3.15	2.6	1.19
Total Debt/Equity (%)	- -	8.76	4.66	5.33	2.03	1.42	0.76	- -	21.36	43.01	50.75	7.7	5.78	4.95	5.26
Total Debt/Capital (%)	- -	8.05	4.45	5.06	1.99	1.4	0.75	- -	17.6	30.08	33.67	7.15	5.47	4.72	5
Total Debt/Total Assets (%)	- -	2.87	2.41	2.31	0.96	0.63	0.43	- -	11.5	19.74	24.27	5.51	4.49	4.03	4.13
CFO/Total Liabilities	-7.22	4.45	12.01	-12.21	18.81	9.36	40.4	23.08	12.72	11.8	-7.32	-15.65	10.64	-1.7	-17.97
CFO/CapEx	-1.25	1.77	0.86	-1.04	5.31	1.39	1.45	0.46	0.28	0.41	-0.96	-2.08	1.53	-0.13	-1.58
Altman's Z-Score	4.75	4.31	4.96	4.35	4.51	4.57	5.08	5.8	5.25	3.6	3.13	4.33	4.64	4.49	3.87

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Accounts Receivable Turnover	13.66	11.87	10.79	11.89	10.47	8.98	9.36	8.84	8.95	8.67	9.98	9.02	7.97	7.58	8.47
Days Sales Outstanding	26.71	30.75	33.82	30.71	34.87	40.65	38.99	41.31	40.76	42.12	36.59	40.44	45.79	48.14	43.09
Inventory Turnover	4.86	4.85	4.61	4.71	4.05	3.85	4.49	5.07	5.11	4.97	5.72	5.01	4.47	4.53	5.3
Days Inventory Outstanding	75.04	75.24	79.22	77.46	90.11	94.76	81.37	71.96	71.47	73.37	63.78	72.78	81.65	80.62	68.93
Accounts Payable Turnover	21.37	19.29	18.45	18.33	13.86	17.49	22.13	18.15	16.63	15.29	17.17	15.17	17.39	24.87	26.31
Accounts Payable Turnover Days	17.08	18.92	19.78	19.91	26.33	20.87	16.49	20.11	21.95	23.87	21.26	24.06	20.99	14.68	13.87
Cash Conversion Cycle	84.67	87.07	93.25	88.26	98.65	114.55	103.87	93.15	90.28	91.62	79.11	89.17	106.45	114.09	98.14
Inventory to Cash Days	-48.32	-44.49	-45.4	-46.75	-55.25	-54.11	-42.37	-30.65	-30.7	-31.25	-27.19	-32.34	-35.86	-32.47	-25.84
Inventories	17	17	19	21	20	24	23	23	26	29	37	41	41	33	37
Raw Materials	5	6	4	5	5	5	5	6	5	6	7	10	12	10	10
Work In Process	2	2	1	1	1	1	2	1	2	2	3	2	2	3	2
Finished Goods	10	10	13	15	14	17	16	16	20	21	27	28	27	20	25
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Market Capitalization	89	64	92	75	83	103	116	152	224	166	106	108	94	81	73
- Cash & Cash Equivalents	9	10	8	- -	6	7	12	8	3	4	- -	16	16	10	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	2	2	1	1	1	- -	- -	14	31	38	10	7	6	6
Enterprise Value	79	56	85	76	78	97	104	144	235	192	145	102	86	77	78
Total Capital	25	22	35	27	36	39	56	66	81	102	113	136	137	134	122
Total Debt/Capital (%)	- -	8.05	4.45	5.06	1.99	1.4	0.75	- -	17.6	30.08	33.67	7.15	5.47	4.72	5
Total Debt / EV	- -	0.03	0.02	0.02	0.01	0.01	- -	- -	0.06	0.16	0.26	0.1	0.09	0.08	0.08
EV/Sales	0.67	0.44	0.66	0.57	0.59	0.69	0.62	0.83	1.24	0.97	0.6	0.38	0.34	0.35	0.34
EV/EBITDA	97.35	9.58	18.99	- -	6.94	7.05	7.07	13.69	19.05	19.35	- -	1.43	7.7	283.12	- -
EV/EBIT	- -	13.59	37.79	- -	9.54	9.05	9.15	21.9	28.75	43.53	- -	1.57	18.62	- -	- -
EV/Cash Flow to Firm	- -	30.23	22.71	- -	- -	21.43	6.23	17.43	32.37	- -	- -	- -	19.44	- -	- -
EV/Free Cash Flow to Firm	- -	69.42	- -	- -	- -	76.89	20.11	- -	- -	- -	- -	- -	47.11	- -	- -
Diluted Market Cap	90	64	92	75	83	103	116	152	224	166	106	108	94	81	73
Diluted Enterprise Value	80	56	86	76	78	97	104	144	235	192	145	102	86	77	78
EV per Share	8.64	6.08	9.35	8.38	8.54	10.69	11.51	15.87	25.85	21.15	15.92	11.19	9.49	8.52	8.57
TTM Sales	118	127	129	133	130	140	167	174	189	198	240	266	252	224	231
TTM EBITDA	1	6	4	-2	11	14	15	11	12	10	-2	71	11	- -	-12
TTM Operating Income	-1	4	2	-5	8	11	11	7	8	4	-9	7	5	-6	-19
TTM Cash Flow to Firm	- -	2	4	- -	- -	5	17	8	7	- -	- -	-7	4	- -	- -
TTM Free Cash Flow to Firm	- -	1	-1	- -	- -	1	5	-10	-18	- -	- -	-11	2	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Price/Free Cash Flow	-21.46	79.58	-149.42	-9.53	13.67	82	22.36	-15.4	-12.11	-11.37	-8.71	-9.33	68.31	-18.45	-7.82
EV/EBIT	- -	13.59	37.79	- -	9.54	9.05	9.15	21.9	28.75	43.53	- -	1.57	18.62	- -	- -
Enterprise Value	79	56	85	76	78	97	104	144	235	192	145	102	86	77	78
Low Price	6.8	6.04	6.44	7	7.01	8.5	10.43	12.2	16.84	14.06	11.35	10.26	10.03	7.77	7.28
EV/Sales	0.67	0.44	0.66	0.57	0.59	0.69	0.62	0.83	1.24	0.97	0.6	0.38	0.34	0.35	0.34
EV/EBITDA	97.35	9.58	18.99	- -	6.94	7.05	7.07	13.69	19.05	19.35	- -	1.43	7.7	283.12	- -
Price/Earnings	- -	17.48	31.67	- -	5.36	13.32	13.16	23.36	34.54	22.62	- -	2.4	27.17	- -	- -
Price/Earnings Average	- -	21.34	25.22	- -	4.96	14.04	12.58	21.09	38.21	24.21	- -	2.54	31.55	- -	- -
Price/Earnings High	- -	28.45	38.89	- -	6.92	18.69	18.51	30.01	53.2	39.5	- -	3.12	37.9	- -	- -
Price/Earnings Low	- -	15.19	20.21	- -	4.13	9.93	10.72	16.99	23.57	17.43	- -	2.07	26.21	- -	- -
Price/Book Value	3.57	3.16	2.75	2.98	2.32	2.66	2.07	2.32	3.37	2.32	1.42	0.86	0.73	0.63	0.63
Price/Book Value Average	3.98	3.86	2.19	3.31	2.14	2.8	1.98	2.09	3.73	2.49	1.86	0.91	0.85	0.73	0.69
Price/Book Value High	5.37	5.14	3.38	3.84	2.99	3.73	2.92	2.98	5.19	4.06	2.64	1.11	1.02	1.04	0.85
Price/Book Value Low	2.52	2.75	1.76	2.53	1.79	1.98	1.69	1.69	2.3	1.79	1.37	0.74	0.7	0.55	0.57
Price/Tangible Book Value	3.57	3.16	2.75	2.98	2.32	2.66	2.07	2.32	3.37	2.32	1.42	0.86	0.73	0.63	0.63
Price/Tangible Book Value Average	3.98	3.86	2.19	3.31	2.14	2.8	1.98	2.09	3.73	2.49	1.86	0.91	0.85	0.73	0.69
Price/Tangible Book Value High	5.37	5.14	3.38	3.84	2.99	3.73	2.92	2.98	5.19	4.06	2.64	1.11	1.02	1.04	0.85
Price/Tangible Book Value Low	2.52	2.75	1.76	2.53	1.79	1.98	1.69	1.69	2.3	1.79	1.37	0.74	0.7	0.55	0.57
Price/Sales	0.76	0.5	0.72	0.56	0.63	0.74	0.69	0.87	1.19	0.84	0.44	0.41	0.38	0.36	0.31
Price/Sales Average	0.84	0.61	0.57	0.63	0.59	0.78	0.66	0.79	1.31	0.9	0.58	0.43	0.44	0.42	0.34
Price/Sales High	1.14	0.82	0.88	0.73	0.82	1.04	0.98	1.12	1.83	1.46	0.82	0.53	0.52	0.6	0.43
Price/Sales Low	0.53	0.44	0.46	0.48	0.49	0.55	0.57	0.64	0.81	0.64	0.43	0.35	0.36	0.32	0.29
Price/Cash Flow	-38.59	34.65	24.56	-18.72	11.1	22.86	6.93	18.42	30.89	16.7	-17.77	-13.82	23.69	-163.34	-12.76
Price/Cash Flow Average	-43.02	42.3	19.56	-20.83	10.27	24.1	6.62	16.63	34.17	17.88	-23.24	-14.63	27.51	-188.15	-13.92
Price/Cash Flow High	-57.94	56.38	30.16	-24.12	14.33	32.08	9.74	23.67	47.58	29.17	-33.02	-17.97	33.04	-268.29	-17.27
Price/Cash Flow Low	-27.19	30.11	15.68	-15.88	8.55	17.04	5.65	13.4	21.09	12.87	-17.2	-11.89	22.85	-141.91	-11.61
Price/Free Cash Flow Average	-23.92	97.16	-118.98	-10.61	12.65	86.44	21.37	-13.91	-13.4	-12.17	-11.39	-9.88	79.32	-21.26	-8.53
Price/Free Cash Flow High	-32.22	129.5	-183.48	-12.28	17.65	115.09	31.45	-19.79	-18.65	-19.86	-16.18	-12.13	95.27	-30.31	-10.58
Price/Free Cash Flow Low	-15.12	69.16	-95.37	-8.09	10.53	61.12	18.22	-11.21	-8.27	-8.76	-8.43	-8.03	65.88	-16.03	-7.11
EV/Sales Average	0.76	0.55	0.52	0.64	0.55	0.73	0.59	0.74	1.37	1.03	0.74	0.41	0.4	0.4	0.37
EV/Sales High	1.05	0.75	0.82	0.73	0.78	0.99	0.91	1.08	1.88	1.59	0.98	0.5	0.49	0.58	0.45
EV/Sales Low	0.45	0.37	0.4	0.49	0.45	0.5	0.5	0.59	0.87	0.78	0.59	0.33	0.33	0.3	0.31
EV/EBITDA Average	109.83	12	14.82	- -	6.38	7.45	6.72	12.29	20.99	20.52	- -	1.52	9.06	328.29	- -
EV/EBITDA High	151.91	16.45	23.67	- -	9.09	10.08	10.26	17.82	28.88	31.8	- -	1.88	11.03	474.18	- -
EV/EBITDA Low	65.22	8.14	11.58	- -	5.24	5.13	5.61	9.75	13.28	15.51	- -	1.21	7.4	244.1	- -
EV/EBIT Average	- -	17.02	29.48	- -	8.78	9.57	8.7	19.66	31.67	46.18	- -	1.67	21.91	- -	- -
EV/EBIT High	- -	23.34	47.08	- -	12.5	12.94	13.28	28.49	43.57	71.55	- -	2.08	26.67	- -	- -
EV/EBIT Low	- -	11.55	23.03	- -	7.21	6.59	7.27	15.59	20.04	34.91	- -	1.34	17.89	- -	- -
Last Price	9.65	6.95	10.09	8.25	9.1	11.4	12.8	16.77	24.67	18.25	11.73	11.92	10.4	8.94	8
High Price	14.49	11.31	12.39	10.63	11.75	16	18	21.55	38	31.87	21.8	15.5	14.51	14.69	10.83
Enterprise Value Average	90	70	67	85	71	103	99	129	258	204	177	108	101	90	84
Enterprise Value High	124	96	106	98	102	139	152	187	356	316	236	134	123	129	104
Enterprise Value Low	53	47	52	65	59	71	83	103	164	154	141	87	83	67	71

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Shares Outstanding	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Diluted Weighted Avg Shares	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Basic Weighted Avg Shares	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Revenue per Share	12.75	13.87	14.1	14.62	14.34	15.43	18.42	19.2	20.8	21.81	26.49	29.29	27.72	24.64	25.45
EBITDA per Share	0.09	0.63	0.49	-0.23	1.23	1.52	1.63	1.16	1.36	1.09	-0.17	7.85	1.23	0.03	-1.36
Operating Income per Share	-0.11	0.44	0.25	-0.54	0.89	1.18	1.26	0.72	0.9	0.48	-0.96	0.75	0.53	-0.67	-2.08
Basic EPS, GAAP	-0.05	0.4	0.32	-0.48	1.7	0.86	0.97	0.72	0.71	0.81	-0.61	4.96	0.38	-0.37	-1.47
Basic EPS from Cont Ops	-0.05	0.4	0.32	-0.48	1.7	0.86	0.97	0.72	0.71	0.81	-0.61	4.96	0.38	-0.37	-1.47
Diluted EPS, GAAP	-0.05	0.4	0.32	-0.48	1.7	0.86	0.97	0.72	0.71	0.81	-0.61	4.96	0.38	-0.37	-1.47
Diluted EPS from Cont Ops	-0.05	0.4	0.32	-0.48	1.7	0.86	0.97	0.72	0.71	0.81	-0.61	4.96	0.38	-0.37	-1.47
Dividend per Share	0.1	- -	0.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.25	0.2	0.41	-0.44	0.82	0.5	1.85	0.91	0.8	1.09	-0.66	-0.86	0.44	-0.05	-0.63
Free Cash Flow per Basic Share	-0.45	0.09	-0.07	-0.87	0.67	0.14	0.57	-1.09	-2.04	-1.6	-1.35	-1.28	0.15	-0.48	-1.02
Cash & Equivalents per Share	1.01	1.06	0.91	0.02	0.64	0.77	1.33	0.9	0.38	0.47	- -	1.8	1.73	1.13	0.1
Book Value per Share	2.7	2.2	3.66	2.77	3.93	4.29	6.17	7.24	7.33	7.85	8.26	13.92	14.27	14.12	12.73
Tangible Book Value per Share	2.7	2.2	3.66	2.77	3.93	4.29	6.17	7.24	7.33	7.85	8.26	13.92	14.27	14.12	12.73