Consumers Bancorp, Inc. Financial Ratios — CBKM Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Return on Common Equity (%)	10.39	9.53	8.3	7.24	5.04	6.86	8.2	11.73	9.66	13.5	18.07	19.5	14.4	12.39	13.44
Return on Assets (%)	0.87	0.79	0.78	0.75	0.51	0.67	0.75	1.05	0.85	1.14	1.24	1.05	0.8	0.77	0.91
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.34	3.92	3.72	3.64	4.04	4.62	4.19	3.83	4.18	3.23	2.88	2.98	3.25	3.2	3.05
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	25.99	23.2	23.59	23.27	15.13	21.49	25.7	31.64	25.47	36.18	37.29	34.8	29.41	27.21	29.89
Profit Margin (%)	20.16	18.74	19.17	18.73	13.39	17.7	19.46	26.77	21.86	30	30.85	28.75	24.21	22.84	25.32
Net Income to Common Margin (%)	20.16	18.74	19.17	18.73	13.39	17.7	19.46	26.77	21.86	30	30.85	28.75	24.21	22.84	25.32
Effective Tax Rate (%)	22.42	19.19	18.73	19.53	11.5	17.63	24.29	15.4	14.16	17.07	17.29	17.4	17.7	16.05	15.28
Dvd Payout Ratio (%)	32.74	37.2	46.28	44.32	61.02	43.69	37.73	25.53	28.12	19.86	17.41	19.63	26.18	27.5	23.68
Sustainable Growth Rate (%)	6.99	5.98	4.46	4.03	1.96	3.86	5.11	8.73	6.95	10.82	14.92	15.68	10.63	8.98	10.26

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Total Debt	20	6	6	6	17	12	12	23	31	18	30	10	24	23	27
ST Debt	14	- -	- -	- -	- -	- -	- -	- -	- -	- -	21	1	10	- -	- -
LT Debt	6	6	6	6	17	12	12	23	31	18	8	9	14	23	27
Total Debt/EBITDA	44.03	11.41	11.43	10.85	26.71	15.77	15.25	28.48	29.45	18.67	28.28	9.01	20.58	18.59	20.28
Net Debt/EBITDA	17.16	-8.48	-9.9	-10.88	4.96	-1.33	1.51	14.3	10.49	3.44	13.89	-3.85	5.21	2.62	1.01
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.33	8.19	10.51	10.26	10.18	9.51	8.71	9.24	8.54	8.38	5.52	5.23	5.8	6.55	7.02
Long-Term Debt/Equity (%)	23.11	22.62	15.66	15.05	39.46	28.3	26.86	44.37	49.27	25.82	15.3	15.82	21.53	29.57	30.05
Long-Term Debt/Capital (%)	13.41	18.45	13.54	13.08	28.3	22.06	21.18	30.73	33.01	20.52	9.88	13.41	15.69	22.82	23.06
Long-Term Debt/Total Assets (%)	1.93	1.85	1.65	1.54	4.02	2.69	2.34	4.1	4.21	2.16	0.84	0.83	1.25	1.94	2.11
Total Debt/Equity (%)	72.31	22.62	15.66	15.05	39.46	28.3	26.86	44.37	49.27	25.82	54.75	17.98	37.23	29.57	30.3
Total Debt/Capital (%)	41.97	18.45	13.54	13.08	28.3	22.06	21.18	30.73	33.01	20.52	35.38	15.24	27.13	22.82	23.25
Total Debt/Total Assets (%)	6.02	1.85	1.65	1.54	4.02	2.69	2.34	4.1	4.21	2.16	3.02	0.94	2.16	1.94	2.13
Net Debt to Equity	28.18	-16.81	-13.57	-15.09	7.33	-2.39	2.67	22.27	17.55	4.75	26.9	-7.68	9.42	4.16	1.51
Net Debt/Capital (%)	21.99	-20.21	-15.7	-17.77	6.83	-2.45	2.6	18.21	14.93	4.54	21.2	-8.31	8.61	4	1.48
EBITDA	- -	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA-CapEx	-1	- -	-1	-5	-2	- -	- -	-1	1	- -	- -	-1	- -	-2	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.33	8.19	10.51	10.26	10.18	9.51	8.71	9.24	8.54	8.38	5.52	5.23	5.8	6.55	7.02
Long-Term Debt/Equity (%)	23.11	22.62	15.66	15.05	39.46	28.3	26.86	44.37	49.27	25.82	15.3	15.82	21.53	29.57	30.05
Long-Term Debt/Capital (%)	13.41	18.45	13.54	13.08	28.3	22.06	21.18	30.73	33.01	20.52	9.88	13.41	15.69	22.82	23.06
Long-Term Debt/Total Assets (%)	1.93	1.85	1.65	1.54	4.02	2.69	2.34	4.1	4.21	2.16	0.84	0.83	1.25	1.94	2.11
Total Debt/Equity (%)	72.31	22.62	15.66	15.05	39.46	28.3	26.86	44.37	49.27	25.82	54.75	17.98	37.23	29.57	30.3
Total Debt/Capital (%)	41.97	18.45	13.54	13.08	28.3	22.06	21.18	30.73	33.01	20.52	35.38	15.24	27.13	22.82	23.25
Total Debt/Total Assets (%)	6.02	1.85	1.65	1.54	4.02	2.69	2.34	4.1	4.21	2.16	3.02	0.94	2.16	1.94	2.13
CFO/Total Liabilities	1.51	1.76	1.17	1.55	1	1.3	1.28	1.27	0.83	1.83	1.62	1.33	0.91	0.73	0.94
CFO/CapEx	3.45	10.79	2.56	1.03	1.46	8.99	8.5	3.82	11.25	12.14	10.12	7.31	9.54	2.58	6.84
Altman's Z-Score	0.2	0.2	0.23	0.22	0.2	0.2	0.21	0.19	0.15	0.16	0.16	0.16	0.15	0.16	0.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Accounts Receivable Turnover	6.02	6.43	6.94	8.24	8.31	7.25	6.17	7.78	8.97	9.52	5.58	2.24	1.52	3.21	- -
Days Sales Outstanding	60.64	56.78	52.61	44.3	43.91	50.31	59.11	46.93	40.7	38.35	65.44	162.96	239.86	113.6	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Market Capitalization	31	33	52	50	45	52	66	51	43	59	59	56	51	63	90
- Cash & Cash Equivalents	12	11	12	12	14	13	11	11	20	15	15	14	18	19	26
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	20	6	6	6	17	12	12	23	31	18	30	10	24	23	27
Enterprise Value	-67	-69	-79	-93	-85	-91	-77	-82	-90	-145	-223	-228	-208	-208	-54
Total Capital	48	35	46	48	61	56	56	74	94	88	84	65	87	99	117
Total Debt/Capital (%)	41.97	18.45	13.54	13.08	28.3	22.06	21.18	30.73	33.01	20.52	35.38	15.24	27.13	22.82	23.25
Total Debt / EV	-0.3	-0.09	-0.08	-0.07	-0.2	-0.13	-0.15	-0.28	-0.35	-0.12	-0.13	-0.04	-0.11	-0.11	-0.51
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	31	33	52	50	45	52	66	50	41	59	58	56	51	63	- -
Diluted Enterprise Value	39	28	47	44	48	51	67	62	52	62	73	51	57	66	1
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	14	14	15	16	16	17	18	21	25	30	36	37	35	38	44
TTM EBITDA	- -	1	1	1	1	1	1	1	1	1	1	1	1	1	1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	5	6	4	6	4	5	6	6	6	14	15	13	9	8	11
TTM Free Cash Flow to Firm	6	6	6	11	6	6	7	8	6	15	16	15	10	11	13

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Price/Free Cash Flow	5.14	5.46	9.38	4.55	6.98	8.65	10.03	6.26	6.71	3.88	3.56	3.68	4.92	5.69	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-67	-69	-79	-93	-85	-91	-77	-82	-90	-145	-223	-228	-208	-208	-54
Low Price	10.75	14.55	15.35	17.41	15.5	15.3	18.51	16.85	12.73	14.34	18.25	13.05	15.02	15.55	19.6
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	11.13	12.4	18.33	16.88	21.08	17.27	18.32	9.07	7.39	6.54	5.22	5.22	5.94	7.22	- -
Price/Earnings Average	9.47	12.44	17.06	16.73	21.93	15.38	15.82	10.16	9.11	5.97	5.9	5.42	6.1	6.69	- -
Price/Earnings High	11.13	17.05	20.93	18.12	23.42	17.61	19.08	11.83	10.42	6.73	6.66	6.23	6.72	7.31	- -
Price/Earnings Low	7.98	11.28	14.62	15.97	19.62	13.91	14.13	8.26	6.63	4.81	4.96	3.78	5.44	5.61	- -
Price/Book Value	1.11	1.18	1.3	1.21	1.04	1.19	1.5	0.99	0.68	0.84	1.09	1	0.8	0.82	1
Price/Book Value Average	0.94	1.18	1.21	1.2	1.08	1.06	1.29	1.11	0.83	0.77	1.23	1.04	0.83	0.76	0.86
Price/Book Value High	1.11	1.62	1.49	1.3	1.15	1.21	1.56	1.29	0.95	0.87	1.39	1.2	0.91	0.83	1.04
Price/Book Value Low	0.79	1.07	1.04	1.14	0.96	0.96	1.15	0.9	0.61	0.62	1.03	0.73	0.74	0.64	0.69
Price/Tangible Book Value	1.11	1.18	1.3	1.21	1.04	1.19	1.5	0.99	0.69	0.86	1.15	1.06	0.84	0.86	1.03
Price/Tangible Book Value Average	0.94	1.18	1.21	1.2	1.08	1.06	1.29	1.11	0.85	0.78	1.3	1.1	0.86	0.79	0.89
Price/Tangible Book Value High	1.11	1.62	1.49	1.3	1.15	1.21	1.56	1.29	0.97	0.88	1.47	1.27	0.95	0.87	1.07
Price/Tangible Book Value Low	0.79	1.07	1.04	1.14	0.96	0.96	1.15	0.9	0.62	0.63	1.09	0.77	0.77	0.67	0.71
Price/Sales	2.24	2.32	3.52	3.16	2.82	3.06	3.56	2.43	1.62	1.96	1.61	1.5	1.44	1.65	- -
Price/Sales Average	1.91	2.33	3.27	3.13	2.94	2.72	3.08	2.72	1.99	1.79	1.82	1.56	1.48	1.53	- -
Price/Sales High	2.24	3.2	4.01	3.39	3.14	3.12	3.71	3.17	2.28	2.02	2.05	1.79	1.63	1.67	- -
Price/Sales Low	1.61	2.11	2.8	2.99	2.63	2.46	2.75	2.21	1.45	1.44	1.53	1.09	1.32	1.28	- -
Price/Cash Flow	6.63	5.97	13.04	8.91	11.75	9.61	11.21	7.9	7.3	4.2	3.91	4.18	5.44	7.89	- -
Price/Cash Flow Average	5.64	5.99	12.14	8.83	12.23	8.56	9.68	8.85	9	3.83	4.42	4.34	5.59	7.31	- -
Price/Cash Flow High	6.63	8.21	14.89	9.56	13.06	9.8	11.68	10.31	10.29	4.32	4.99	5	6.15	7.99	- -
Price/Cash Flow Low	4.75	5.43	10.4	8.43	10.94	7.74	8.65	7.2	6.55	3.09	3.71	3.03	4.98	6.13	- -
Price/Free Cash Flow Average	4.38	5.48	8.73	4.51	7.26	7.71	8.67	7.02	8.27	3.54	4.02	3.82	5.06	5.27	- -
Price/Free Cash Flow High	5.14	7.51	10.71	4.89	7.75	8.82	10.45	8.17	9.45	3.99	4.54	4.39	5.57	5.76	- -
Price/Free Cash Flow Low	3.69	4.97	7.48	4.31	6.5	6.97	7.74	5.71	6.02	2.85	3.38	2.67	4.51	4.42	- -
EV/Sales Average	2.49	2	2.93	2.75	3.14	2.66	3.14	3.27	2.52	1.91	2.23	1.44	1.65	1.62	1.79
EV/Sales High	2.82	2.86	3.68	3.01	3.34	3.06	3.77	3.72	2.82	2.14	2.46	1.68	1.8	1.76	2.14
EV/Sales Low	2.19	1.78	2.46	2.61	2.83	2.4	2.81	2.76	1.96	1.56	1.94	0.97	1.49	1.37	1.43
EV/EBITDA Average	74.47	51	78.69	75.53	77.89	57.68	74.9	85.37	60.33	59.15	77.4	48.45	50.89	50.67	58.71
EV/EBITDA High	84.51	73.08	98.77	82.68	82.84	66.22	90.02	97.1	67.49	66.22	85.55	56.28	55.51	55.12	70.32
EV/EBITDA Low	65.43	45.46	65.99	71.6	70.22	52.02	67.05	72.1	46.77	48.34	67.27	32.65	45.93	42.93	47.08
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	15	16	19.25	18.4	16.65	19	24	18.5	14.19	19.5	19.2	18	16.4	20	28.5
High Price	15	22	21.98	19.75	18.5	19.37	25	24.14	20	20.05	24.5	21.5	18.55	20.25	29.49
Enterprise Value Average	34	28	43	43	50	45	58	68	64	57	81	54	59	61	79
Enterprise Value High	39	41	54	48	54	52	69	77	71	64	89	62	64	67	94
Enterprise Value Low	30	25	36	41	45	41	52	57	49	47	70	36	53	52	63

Shares Outstanding	2	2	3	3	3	3	3	3	3	3	3	3	3	3	3
Diluted Weighted Avg Shares	2	2	3	3	3	3	3	3	3	3	3	3	3	3	- -
Basic Weighted Avg Shares	2	2	3	3	3	3	3	3	3	3	3	3	3	3	- -
Revenue per Share	6.68	6.88	5.48	5.82	5.9	6.22	6.73	7.62	8.78	9.93	11.93	12	11.4	12.13	- -
EBITDA per Share	0.22	0.27	0.2	0.21	0.24	0.29	0.28	0.29	0.37	0.32	0.34	0.36	0.37	0.39	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.35	1.29	1.05	1.09	0.79	1.1	1.31	2.04	1.92	2.98	3.68	3.45	2.76	2.77	- -
Basic EPS from Cont Ops	1.35	1.29	1.05	1.09	0.79	1.1	1.31	2.04	1.92	2.98	3.68	3.45	2.76	2.77	- -
Diluted EPS, GAAP	1.35	1.29	1.05	1.08	0.79	1.1	1.31	2.04	1.92	2.98	3.68	3.45	2.76	2.77	- -
Diluted EPS from Cont Ops	1.35	1.29	1.05	1.08	0.79	1.1	1.31	2.04	1.92	2.98	3.68	3.45	2.76	2.77	- -
Dividend per Share	0.44	0.48	0.49	0.48	0.48	0.48	0.49	0.52	0.54	0.59	0.64	0.68	0.72	0.76	- -
Cash Flow per Share	2.26	2.68	1.48	2.07	1.42	1.98	2.14	2.34	1.94	4.65	4.91	4.3	3.02	2.54	- -
Free Cash Flow per Basic Share	1.61	2.43	0.9	0.05	0.45	1.76	1.89	1.73	1.77	4.26	4.43	3.72	2.7	1.55	- -
Cash & Equivalents per Share	57.21	52.37	50.71	54.93	54.13	57.08	56.64	56.81	54.38	73.47	101.87	94.91	90.44	93.25	54.19
Book Value per Share	13.56	13.6	14.76	15.22	16.08	15.98	16.03	18.72	20.97	23.08	17.66	17.92	20.39	24.25	28.47
Tangible Book Value per Share	13.56	13.6	14.76	15.22	16.08	15.98	16.03	18.72	20.61	22.73	16.7	16.99	19.49	23.38	27.62

Consumers Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)