CSB Bancorp, Inc. Financial Ratios — CSBB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	8.75	10.26	11.1	11.58	11.01	11.43	11.15	13.53	13.59	12.57	11.83	13.28	13.35	8.43	10.58
Return on Assets (%)	0.73	0.8	0.89	0.97	0.95	1.02	1.03	1.31	1.34	1.14	1	1.16	1.26	0.84	1.08
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.38	3	3.4	3.91	3.75	3.48	3.06	2.58	2.24	2.47	2.61	2.51	2.18	2.18	1.93
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	26.99	30.43	32.79	35.58	35.47	37.32	36.56	37.7	38.82	38	39.27	43.17	43.56	28.55	33.91
Profit Margin (%)	18.82	21.17	22.87	24.77	24.64	25.91	25.13	30.39	31.3	30.66	31.75	34.76	34.96	23.18	27.36
Net Income to Common Margin (%)	18.82	21.17	22.87	24.77	24.64	25.91	25.13	30.39	31.3	30.66	31.75	34.76	34.96	23.18	27.36
Effective Tax Rate (%)	30.29	30.44	30.25	30.38	30.53	30.59	31.27	19.38	19.38	19.3	19.15	19.49	19.73	18.83	19.32
Dvd Payout Ratio (%)	53.4	43.3	37.6	34.43	34.57	31.75	32.45	28.56	28.44	29.32	30.74	26.49	27.2	41.99	32.34
Sustainable Growth Rate (%)	4.07	5.82	6.92	7.6	7.2	7.8	7.53	9.67	9.72	8.88	8.2	9.76	9.72	4.89	7.16

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	56	57	61	62	13	12	11	9	6	5	3	2	2	1	1
ST Debt	37	44	49	47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	19	13	12	15	13	12	11	9	6	5	3	2	2	1	1
Total Debt/EBITDA	84.95	87.99	78.47	66.36	14.7	13.69	13.19	10.67	8.5	5.47	3.83	2.56	1.9	1.35	0.97
Net Debt/EBITDA	-39.31	-15.86	23.79	19.03	-27.08	-27.02	-28.91	-46.36	-128.44	-207.49	-269.94	-87.46	-67.67	-76.4	-104.3
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.8	7.77	8.19	8.49	8.71	9.14	9.36	9.97	9.82	8.51	8.33	9.07	9.84	10.22	10.12
Long-Term Debt/Equity (%)	38.76	24.16	23.77	26.03	21.98	18.93	16.18	11.14	7.41	4.97	3.5	2.57	1.62	1.1	0.73
Long-Term Debt/Capital (%)	19.31	12.39	11.33	13.08	19.2	16.82	14.71	10.47	7.3	5.04	3.45	2.29	1.49	1.03	0.7
Long-Term Debt/Total Assets (%)	3.48	2.16	2.09	2.41	2.07	1.85	1.61	1.17	0.77	0.45	0.3	0.21	0.15	0.11	0.07
Total Debt/Equity (%)	113.77	108.03	116.64	107.19	21.98	18.93	16.18	11.14	7.41	4.97	3.5	2.57	1.62	1.1	0.73
Total Debt/Capital (%)	56.66	55.41	55.58	53.88	19.2	16.82	14.71	10.47	7.3	5.04	3.45	2.29	1.49	1.03	0.7
Total Debt/Total Assets (%)	10.2	9.65	10.25	9.92	2.07	1.85	1.61	1.17	0.77	0.45	0.3	0.21	0.15	0.11	0.07
Net Debt to Equity	-52.65	-19.47	35.36	30.73	-40.49	-37.38	-35.46	-48.39	-111.95	-188.57	-246.88	-87.53	-57.74	-62.6	-77.72
Net Debt/Capital (%)	-153.12	-28.87	27.5	25.09	-77.88	-66.44	-60.78	-103.24	624.67	198.53	165.8	-396.56	-116.27	-144.23	-300.79
EBITDA	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA-CapEx	- -	- -	-1	1	- -	-1	- -	-1	-2	-1	-1	1	- -	-1	1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.8	7.77	8.19	8.49	8.71	9.14	9.36	9.97	9.82	8.51	8.33	9.07	9.84	10.22	10.12
Long-Term Debt/Equity (%)	38.76	24.16	23.77	26.03	21.98	18.93	16.18	11.14	7.41	4.97	3.5	2.57	1.62	1.1	0.73
Long-Term Debt/Capital (%)	19.31	12.39	11.33	13.08	19.2	16.82	14.71	10.47	7.3	5.04	3.45	2.29	1.49	1.03	0.7
Long-Term Debt/Total Assets (%)	3.48	2.16	2.09	2.41	2.07	1.85	1.61	1.17	0.77	0.45	0.3	0.21	0.15	0.11	0.07
Total Debt/Equity (%)	113.77	108.03	116.64	107.19	21.98	18.93	16.18	11.14	7.41	4.97	3.5	2.57	1.62	1.1	0.73
Total Debt/Capital (%)	56.66	55.41	55.58	53.88	19.2	16.82	14.71	10.47	7.3	5.04	3.45	2.29	1.49	1.03	0.7
Total Debt/Total Assets (%)	10.2	9.65	10.25	9.92	2.07	1.85	1.61	1.17	0.77	0.45	0.3	0.21	0.15	0.11	0.07
CFO/Total Liabilities	1.15	1.32	1.28	1.27	1.3	1.15	1.41	1.88	1.62	1.51	1.43	1.35	1.46	1.45	1.67
CFO/CapEx	9.85	7.41	4.55	16.78	12.55	4.91	6.76	9.19	4.27	6.62	7.16	37.97	36.68	7.44	45.77
Altman's Z-Score	0.14	0.15	0.17	0.17	0.19	0.21	0.21	0.24	0.23	0.19	0.18	0.2	0.21	0.21	0.23

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	6.04	7.26	6.16	5.57	6.25	5.08	5.66	8.55	7.74	7.14	7.07	5.78	10.16	- -	- -
Days Sales Outstanding	60.41	50.27	59.23	65.51	58.41	71.9	64.44	42.71	47.18	51.11	51.61	63.13	35.93	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	33	46	52	48	67	85	79	106	103	90	103	104	101	102	142
- Cash & Cash Equivalents	82	67	43	44	38	37	36	46	102	182	244	86	64	73	99
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	56	57	61	62	13	12	11	9	6	5	3	2	2	1	1
Enterprise Value	-116	-93	-31	-34	-86	-43	-43	-17	-105	-278	-269	-130	-102	-95	36
Total Capital	99	102	110	114	70	74	78	81	87	93	99	108	118	123	132
Total Debt/Capital (%)	56.66	55.41	55.58	53.88	19.2	16.82	14.71	10.47	7.3	5.04	3.45	2.29	1.49	1.03	0.7
Total Debt / EV	-0.48	-0.61	-1.96	-1.8	-0.16	-0.29	-0.26	-0.5	-0.06	-0.02	-0.01	-0.02	-0.02	-0.01	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.73
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.92
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.83
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.79
Diluted Market Cap	33	46	52	48	67	85	79	106	103	90	103	104	101	102	142
Diluted Enterprise Value	7	36	71	66	42	61	54	69	7	-87	-137	21	38	30	44
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.53
TTM Sales	20	21	23	24	24	26	28	31	33	34	34	38	42	43	49
TTM EBITDA	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	6	7	7	7	8	7	9	12	12	14	15	14	16	16	19
TTM Free Cash Flow to Firm	6	8	8	8	8	8	10	14	15	16	17	15	16	18	20

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.15	5.8	6.14	6.35	8.12	10.14	7.71	7.75	6.99	5.51	6.03	7.07	6.27	5.74	7.15
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-116	-93	-31	-34	-86	-43	-43	-17	-105	-278	-269	-130	-102	-95	36
Low Price	9.96	11.44	13.02	14.66	17.19	17.61	24.21	29.91	33.57	25.66	32.79	35.02	35.05	35.1	36
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.73
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.92
Price/Earnings	8.88	10.23	9.92	8.18	11.15	12.62	11.17	11.22	9.85	8.51	9.52	7.85	6.82	10.18	10.66
Price/Earnings Average	9.58	9.11	8.85	8.39	9.9	9.42	11.18	10.81	10.19	8.72	9.62	7.83	6.88	10.17	8.77
Price/Earnings High	12.66	12.33	10.89	10.24	12.28	13.64	13.38	13.11	11.32	10.63	10.09	8.86	7.77	10.9	11.25
Price/Earnings Low	7.39	6.88	6.8	6.82	7.82	7.17	9.35	8.72	8.84	6.66	8.27	7.14	6.37	9.33	7.1
Price/Book Value	0.76	1.02	1.06	0.91	1.18	1.39	1.2	1.45	1.28	1.02	1.08	0.99	0.87	0.84	1.09
Price/Book Value Average	0.82	0.91	0.95	0.94	1.05	1.04	1.2	1.4	1.32	1.05	1.09	0.99	0.88	0.84	0.9
Price/Book Value High	1.09	1.23	1.17	1.14	1.31	1.5	1.44	1.69	1.47	1.28	1.15	1.12	0.99	0.9	1.15
Price/Book Value Low	0.63	0.69	0.73	0.76	0.83	0.79	1	1.12	1.15	0.8	0.94	0.9	0.81	0.77	0.73
Price/Tangible Book Value	0.75	0.99	1.11	0.92	1.2	1.41	1.21	1.47	1.27	1.01	1.11	1.15	0.97	0.93	1.17
Price/Tangible Book Value Average	0.81	0.88	0.99	0.95	1.06	1.05	1.21	1.42	1.32	1.03	1.13	1.14	0.98	0.92	0.96
Price/Tangible Book Value High	1.07	1.2	1.22	1.16	1.32	1.52	1.45	1.72	1.46	1.26	1.18	1.29	1.11	0.99	1.24
Price/Tangible Book Value Low	0.62	0.67	0.76	0.77	0.84	0.8	1.01	1.15	1.14	0.79	0.97	1.04	0.91	0.85	0.78
Price/Sales	1.67	2.16	2.27	2.03	2.75	3.27	2.81	3.41	3.08	2.61	3.02	2.73	2.38	2.36	2.92
Price/Sales Average	1.8	1.93	2.02	2.08	2.44	2.44	2.81	3.28	3.19	2.67	3.05	2.72	2.41	2.36	2.4
Price/Sales High	2.38	2.61	2.49	2.54	3.03	3.53	3.36	3.98	3.54	3.26	3.2	3.08	2.72	2.53	3.08
Price/Sales Low	1.39	1.46	1.55	1.69	1.93	1.86	2.35	2.65	2.77	2.04	2.63	2.48	2.23	2.16	1.94
Price/Cash Flow	5.67	6.58	7.48	6.72	8.76	12.2	8.86	8.59	8.62	6.35	6.87	7.26	6.44	6.51	7.3
Price/Cash Flow Average	6.12	5.86	6.68	6.89	7.78	9.11	8.87	8.28	8.92	6.51	6.94	7.25	6.5	6.5	6.01
Price/Cash Flow High	8.09	7.94	8.21	8.41	9.65	13.19	10.61	10.04	9.91	7.93	7.28	8.19	7.34	6.97	7.71
Price/Cash Flow Low	4.72	4.43	5.13	5.6	6.14	6.93	7.41	6.68	7.74	4.97	5.97	6.6	6.01	5.96	4.87
Price/Free Cash Flow Average	5.55	5.17	5.48	6.51	7.21	7.57	7.72	7.47	7.23	5.65	6.09	7.06	6.32	5.73	5.88
Price/Free Cash Flow High	7.34	6.99	6.74	7.94	8.94	10.96	9.25	9.05	8.03	6.89	6.39	7.98	7.15	6.14	7.55
Price/Free Cash Flow Low	4.28	3.9	4.21	5.29	5.69	5.76	6.46	6.02	6.27	4.31	5.24	6.44	5.85	5.26	4.77
EV/Sales Average	0.47	1.45	2.83	2.82	1.42	1.5	1.92	2.09	0.31	- -	- -	0.53	0.93	0.69	0.39
EV/Sales High	1.05	2.13	3.3	3.28	2.01	2.59	2.48	2.79	0.67	- -	- -	0.89	1.24	0.86	1.07
EV/Sales Low	0.06	0.98	2.36	2.43	0.91	0.92	1.46	1.45	- -	- -	- -	0.29	0.75	0.5	- -
EV/EBITDA Average	14.03	48.46	83.34	72.22	37.99	43.08	62.87	80.98	14.05	-99.4	-152.84	21.19	42.55	31.78	20.23
EV/EBITDA High	31.21	71.2	97.03	83.93	53.67	74.51	80.97	108.05	29.84	-75.8	-147.11	35.38	56.87	39.56	55.45
EV/EBITDA Low	1.83	32.71	69.51	62.26	24.33	26.35	47.85	56.31	-4.89	-125	-169.25	11.55	34.32	22.87	-3.41
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	11.97	17	19	17.59	24.5	31	28.92	38.5	37.41	32.79	37.75	38.5	37.54	38.3	54
High Price	17.07	20.5	20.85	22	27	33.51	34.66	44.99	43	40.96	40	43.45	42.8	41	57
Enterprise Value Average	9	31	65	67	35	39	54	65	10	-85	-136	20	39	30	19
Enterprise Value High	21	46	76	78	49	67	70	86	22	-65	-131	34	52	37	52
Enterprise Value Low	1	21	54	58	22	24	41	45	-4	-107	-151	11	32	22	-3

Shares Outstanding	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Diluted Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Revenue per Share	7.17	7.85	8.37	8.68	8.92	9.49	10.3	11.29	12.13	12.57	12.49	14.11	15.75	16.23	18.52
EBITDA per Share	0.24	0.24	0.28	0.34	0.33	0.33	0.32	0.29	0.27	0.31	0.33	0.35	0.34	0.35	0.36
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.35	1.66	1.91	2.15	2.2	2.46	2.59	3.43	3.8	3.85	3.97	4.91	5.51	3.76	5.07
Basic EPS from Cont Ops	1.35	1.66	1.91	2.15	2.2	2.46	2.59	3.43	3.8	3.85	3.97	4.91	5.51	3.76	5.07
Diluted EPS, GAAP	1.35	1.66	1.91	2.15	2.2	2.46	2.59	3.43	3.8	3.85	3.97	4.91	5.51	3.76	5.07
Diluted EPS from Cont Ops	1.35	1.66	1.91	2.15	2.2	2.46	2.59	3.43	3.8	3.85	3.97	4.91	5.51	3.76	5.07
Dividend per Share	0.72	0.72	0.72	0.74	0.76	0.78	0.84	0.98	1.08	1.13	1.22	1.3	1.5	1.58	1.64
Cash Flow per Share	2.11	2.58	2.54	2.62	2.8	2.54	3.27	4.48	4.34	5.17	5.49	5.3	5.83	5.89	7.39
Free Cash Flow per Basic Share	1.9	2.23	1.98	2.46	2.58	2.02	2.78	3.99	3.32	4.39	4.73	5.16	5.67	5.1	7.23
Cash & Equivalents per Share	75.06	71.73	52.74	52.61	60.68	51.32	48.9	47.8	78.1	135.68	137.34	87.14	76.18	74.62	40.82
Book Value per Share	15.73	16.67	17.86	19.26	20.68	22.34	24.13	26.59	29.31	32.03	34.88	38.74	43.26	45.74	49.59
Tangible Book Value per Share	15.97	17.12	17.15	19.03	20.45	21.99	23.9	26.12	29.41	32.49	33.88	33.6	38.51	41.37	46.09

CSB Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)