Community Bancorp of Santa Maria Financial Ratios — CYSM

Profitability (USD)

	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.4	7.61	4.61	3.76	4.93	5.73	6.39	14.6	10.49	8.24	9.87	13.78	15.23	10.79	11.57
Return on Assets (%)	0.84	1.03	0.52	0.37	0.45	0.5	0.55	1.39	1.06	0.73	0.76	0.88	0.99	0.83	0.98
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	6.15	7.61	4.61	3.76	4.93	5.74	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	24.16	29.09	19.23	16.36	22.02	24.62	3.01	2.8	2.34	2.5	2.56	2.17	2.07	2.07	1.73
Operating Margin (%)	21.26	29.09	16.79	13.9	18.87	20.94	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	29.71	51.16	-78.74	-10.65	93.33	39.01	-226.51	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	21.24	29.09	16.79	13.9	18.87	20.94	26.51	42.44	31.66	24.51	27.4	33.43	33.36	27.79	30.89
Profit Margin (%)	15.06	17.02	10.89	9.16	11.83	12.88	13.86	30.43	22.75	17.67	20.84	24.91	25.29	21.2	23.25
Net Income to Common Margin (%)	15.06	17.02	10.89	9.16	11.83	12.88	13.86	30.43	22.75	17.67	20.84	24.91	25.29	21.2	23.25
Effective Tax Rate (%)	29.12	41.5	35.11	34.14	37.3	38.5	47.7	28.29	28.13	27.9	23.92	25.5	24.19	23.7	24.75
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	6.64	13.51	14.67	15.16	12.03	13.81	16.53	16.14
Sustainable Growth Rate (%)	7.4	7.61	4.61	3.76	4.93	5.73	6.39	13.63	9.08	7.03	8.37	12.12	13.12	9.01	9.7

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	5	2	2	4	4	4	4	4
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	5	2	2	4	4	4	4	4
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	14.93	7.12	6.41	12.57	13.68	13.41	13.41	14.36
Net Debt/EBITDA	-8.02	-5.33	-7.34	-6.92	-9.67	-8.47	-80.52	-31.85	-32.48	-112.66	-206.51	-38.66	-18.26	-47.01	-88.9
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-9.11	-5.33	-8.41	-8.14	-11.28	-9.96	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.72	13.4	10.01	9.52	8.83	8.75	8.56	10.57	9.67	8.3	7.14	5.67	7.4	8.03	8.85
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	18.82	7.85	7.12	14.84	19.01	14.9	13.33	11.45
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	15.84	7.28	6.64	12.92	15.97	12.97	11.76	10.28
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.99	0.76	0.59	1.06	1.08	1.1	1.07	1.01
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	18.82	7.85	7.12	14.84	19.01	14.9	13.33	11.45
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	15.84	7.28	6.64	12.92	15.97	12.97	11.76	10.28
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.99	0.76	0.59	1.06	1.08	1.1	1.07	1.01
Net Debt to Equity	-67.35	-66.07	-53.35	-45.16	-87.07	-90.8	-108.22	-40.16	-35.81	-125.06	-243.76	-53.73	-20.29	-46.74	-70.92
Net Debt/Capital (%)	-206.27	-194.74	-114.36	-82.34	-673.43	-987.38	1,316.77	-67.12	-55.79	499.02	169.56	-116.14	-25.46	-87.76	-243.86
EBITDA	1	2	1	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	1	2	1	1	-3	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	1	2	1	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.72	13.4	10.01	9.52	8.83	8.75	8.56	10.57	9.67	8.3	7.14	5.67	7.4	8.03	8.85
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	18.82	7.85	7.12	14.84	19.01	14.9	13.33	11.45
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	15.84	7.28	6.64	12.92	15.97	12.97	11.76	10.28
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.99	0.76	0.59	1.06	1.08	1.1	1.07	1.01
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	18.82	7.85	7.12	14.84	19.01	14.9	13.33	11.45
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	15.84	7.28	6.64	12.92	15.97	12.97	11.76	10.28
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1.99	0.76	0.59	1.06	1.08	1.1	1.07	1.01
CFO/Total Liabilities	1.21	- -	1.23	0.56	0.63	1.09	0.85	1.24	1.58	1.43	0.89	1.11	1.33	1.24	1.15
CFO/CapEx	- -	- -	22.12	5.44	0.31	18.48	20.54	36.78	13.52	7.29	13.7	17.18	29.93	19.5	24.31
Altman's Z-Score	0.31	0.34	0.14	0.14	0.15	0.16	0.17	0.19	0.18	0.13	0.12	0.14	0.16	0.16	0.19

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	6.18	9.07	6.38	4.96	4.98	5.3	5.35	4.99	4.84	5.89	4.42	2.23	1.9	4.12	- -
Days Sales Outstanding	59.05	40.25	57.17	73.62	73.22	68.81	68.26	73.19	75.41	61.95	82.49	163.88	192.48	88.68	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	32	34	17	19	21	24	36	29	28	22	24	22	23	24	37
- Cash & Cash Equivalents	9	10	10	9	18	20	25	16	11	37	77	16	10	20	31
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	5	2	2	4	4	4	4	4
Enterprise Value	22	24	6	10	3	-82	-62	-35	-38	-67	-161	-134	-93	-92	-73
Total Capital	13	15	19	20	21	22	23	32	27	30	34	27	33	37	42
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	15.84	7.28	6.64	12.92	15.97	12.97	11.76	10.28
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	-0.14	-0.05	-0.03	-0.03	-0.03	-0.05	-0.05	-0.06
EV/Sales	4.8	3.78	0.88	1.2	0.31	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	19.86	12.99	4.6	7.36	1.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	22.57	12.99	5.27	8.66	1.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	21.95	- -	3.03	9.04	1.92	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	21.95	- -	2.9	7.63	0.45	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	27	33	16	19	21	24	35	29	31	22	24	22	22	23	38
Diluted Enterprise Value	18	23	6	10	2	4	10	18	22	-13	-48	10	17	8	11
EV per Share	11.4	12.16	2.63	4	1.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	5	6	7	8	9	10	10	12	12	12	14	14	16	16	18
TTM EBITDA	1	2	1	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	1	2	1	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	1	- -	2	1	1	2	2	3	4	4	3	4	5	5	4
TTM Free Cash Flow to Firm	1	- -	2	1	6	3	2	3	4	5	4	4	5	5	5

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2005	12/31/2006	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	26.24	- -	7.51	14.76	3.54	9.27	15.99	10.11	7.73	4.29	6.6	4.92	4.51	4.75	8.14
EV/EBIT	22.57	12.99	5.27	8.66	1.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	22	24	6	10	3	-82	-62	-35	-38	-67	-161	-134	-93	-92	-73
Low Price	9.5	15	6.53	6.81	7.45	7.62	9.25	11.9	11.71	8.05	10.24	10	8.01	10.1	10.72
EV/Sales	4.8	3.78	0.88	1.2	0.31	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	19.86	12.99	4.6	7.36	1.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	34.78	30.34	21	25.39	20.4	19.66	24.55	7.97	11.42	9.82	8.51	6.04	5.72	6.98	9.34
Price/Earnings Average	26.98	29.87	20.86	24.06	18.69	15.94	18.93	9.17	11.34	9.27	8.77	6.49	5.35	6.84	7.26
Price/Earnings High	37.5	31.85	22.73	30.56	20.94	20.52	25.47	10.13	12.77	12.85	9.97	7.3	5.89	7.16	9.79
Price/Earnings Low	20.65	26.54	19.87	22.14	17.63	14.91	15.45	7.9	10.31	7.78	7.71	5.98	4.41	6.58	5.65
Price/Book Value	2.34	2.27	0.88	0.94	1	1.11	1.55	1.11	1.1	0.78	0.82	0.97	0.78	0.72	0.98
Price/Book Value Average	1.82	2.23	0.87	0.89	0.91	0.9	1.19	1.28	1.09	0.74	0.85	1.04	0.73	0.71	0.76
Price/Book Value High	2.52	2.38	0.95	1.13	1.02	1.16	1.61	1.41	1.23	1.02	0.97	1.17	0.8	0.74	1.03
Price/Book Value Low	1.39	1.99	0.83	0.82	0.86	0.84	0.98	1.1	0.99	0.62	0.75	0.96	0.6	0.68	0.59
Price/Tangible Book Value	2.34	2.27	0.88	0.94	1	1.11	1.55	1.11	1.1	0.78	0.82	0.97	0.78	0.72	0.98
Price/Tangible Book Value Average	1.82	2.23	0.87	0.89	0.91	0.9	1.19	1.28	1.09	0.74	0.85	1.04	0.73	0.71	0.76
Price/Tangible Book Value High	2.52	2.38	0.95	1.13	1.02	1.16	1.61	1.41	1.23	1.02	0.97	1.17	0.8	0.74	1.03
Price/Tangible Book Value Low	1.39	1.99	0.83	0.82	0.86	0.84	0.98	1.1	0.99	0.62	0.75	0.96	0.6	0.68	0.59
Price/Sales	5.24	5.16	2.29	2.32	2.41	2.53	3.4	2.42	2.6	1.74	1.77	1.5	1.45	1.48	2.17
Price/Sales Average	4.06	5.08	2.27	2.2	2.21	2.05	2.62	2.79	2.58	1.64	1.83	1.62	1.35	1.45	1.69
Price/Sales High	5.65	5.42	2.48	2.8	2.48	2.64	3.53	3.08	2.91	2.27	2.08	1.82	1.49	1.52	2.27
Price/Sales Low	3.11	4.52	2.16	2.03	2.09	1.92	2.14	2.4	2.35	1.38	1.61	1.49	1.11	1.39	1.31
Price/Cash Flow	23.96	- -	7.84	17.45	15.14	9.74	16.74	10.38	8.3	4.87	7.08	5.21	4.66	5	8.48
Price/Cash Flow Average	18.59	- -	7.79	16.54	13.87	7.9	12.91	11.95	8.24	4.6	7.3	5.6	4.36	4.89	6.59
Price/Cash Flow High	25.83	- -	8.49	21.01	15.54	10.17	17.37	13.19	9.28	6.38	8.3	6.29	4.8	5.12	8.88
Price/Cash Flow Low	14.22	- -	7.42	15.22	13.08	7.39	10.54	10.29	7.49	3.86	6.42	5.16	3.59	4.71	5.13
Price/Free Cash Flow Average	20.36	- -	7.46	13.99	3.25	7.52	12.33	11.64	7.67	4.05	6.8	5.29	4.22	4.66	6.33
Price/Free Cash Flow High	28.29	- -	8.13	17.77	3.64	9.68	16.59	12.85	8.64	5.61	7.73	5.94	4.64	4.87	8.53
Price/Free Cash Flow Low	15.58	- -	7.11	12.87	3.06	7.03	10.06	10.03	6.98	3.4	5.98	4.87	3.47	4.48	4.92
EV/Sales Average	3.29	3.69	0.9	1.1	0.1	- -	0.25	1.94	1.55	- -	- -	0.79	0.98	0.5	0.12
EV/Sales High	5.32	4.04	1.1	1.7	0.37	0.57	1.18	2.24	1.85	- -	- -	0.99	1.12	0.57	0.7
EV/Sales Low	2.06	3.11	0.79	0.92	- -	- -	- -	1.55	1.35	- -	- -	0.66	0.74	0.44	- -
EV/EBITDA Average	13.61	12.7	4.66	6.7	0.47	-0.09	8.36	69.41	66.41	-46.27	-134.54	36.17	47.21	24.13	6.93
EV/EBITDA High	22.04	13.89	5.74	10.39	1.69	2.32	39.08	79.9	78.9	-20.64	-124.73	45.47	53.78	27.43	40.36
EV/EBITDA Low	8.53	10.69	4.09	5.62	-0.11	-0.63	-7.97	55.35	57.47	-56.92	-143.26	30.3	35.67	21.4	-14.32
EV/EBIT Average	15.47	12.7	5.34	7.89	0.54	-0.1	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	25.05	13.89	6.57	12.22	1.97	2.73	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	9.7	10.69	4.69	6.61	-0.13	-0.74	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	16	17.15	6.9	7.81	8.62	10.05	14.7	12	12.97	10.16	11.3	10.1	10.4	10.72	17.73
High Price	17.25	18	7.47	9.4	8.85	10.49	15.25	15.25	14.5	13.29	13.24	12.2	10.7	10.99	18.58
Enterprise Value Average	15	23	6	9	1	- -	3	23	19	-14	-47	11	15	8	2
Enterprise Value High	25	26	8	14	3	5	12	27	22	-6	-44	14	17	9	12
Enterprise Value Low	10	20	6	7	- -	-1	-2	19	16	-18	-50	10	11	7	-4

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Revenue per Share	3.06	3.32	3.02	3.36	3.57	3.97	4.32	4.95	4.99	5.85	6.37	6.71	7.19	7.24	8.17
EBITDA per Share	0.74	0.97	0.58	0.55	0.79	0.98	0.13	0.14	0.12	0.15	0.16	0.15	0.15	0.15	0.14
Operating Income per Share	0.65	0.97	0.51	0.47	0.67	0.83	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.46	0.57	0.33	0.31	0.42	0.51	0.6	1.51	1.14	1.03	1.33	1.67	1.82	1.54	1.9
Basic EPS from Cont Ops	0.46	0.57	0.33	0.31	0.42	0.51	0.6	1.51	1.14	1.03	1.33	1.67	1.82	1.54	1.9
Diluted EPS, GAAP	0.42	0.57	0.33	0.31	0.42	0.51	0.6	1.5	1.14	1.03	1.33	1.67	1.82	1.54	1.9
Diluted EPS from Cont Ops	0.42	0.57	0.33	0.31	0.42	0.51	0.6	1.5	1.14	1.03	1.33	1.67	1.82	1.54	1.9
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	0.1	0.15	0.15	0.2	0.2	0.25	0.25	0.31
Cash Flow per Share	0.67	- -	0.88	0.45	0.57	1.03	0.88	1.16	1.56	2.08	1.6	1.94	2.23	2.15	2.09
Free Cash Flow per Basic Share	0.67	- -	0.84	0.37	-1.3	0.98	0.84	1.13	1.45	1.8	1.48	1.83	2.16	2.04	2.01
Cash & Equivalents per Share	4.6	4.99	4.27	3.81	7.54	44.22	39.92	28.43	31.42	41.93	87.76	73.89	55.37	54.64	54.51
Book Value per Share	6.83	7.55	7.86	8.32	8.66	9.07	9.49	10.82	11.81	13.01	13.72	10.43	13.37	14.85	18.02
Tangible Book Value per Share	6.83	7.55	7.86	8.32	8.66	9.07	9.49	10.82	11.81	13.01	13.72	10.43	13.37	14.85	18.02

Community Bancorp of Santa Maria

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)