Dimeco, Inc. Financial Ratios — DIMC Stock

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	16.43	10.47	11.58	11.23	12.93	23.85	15.97	11.35	11.5	10.86	13.6	12.88	10.45	11.61	13.58
Return on Assets (%)	1.41	0.88	0.96	0.95	1.12	2.1	1.65	1.18	1.22	1.1	1.3	1.28	1.11	1.25	1.48
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	8.47	5.24	6.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	46.41	35.95	36.69	3.71	3.48	2.87	2.69	2.71	2.46	2.45	2.02	2.31	2.68	2.32	1.99
Operating Margin (%)	43	30.19	31.83	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	-113.51	206.13	51.1	-301.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	43	30.19	31.83	28.36	32.8	29.69	30.93	29.56	31.38	29.65	37.58	37.91	32.67	35.66	39.4
Profit Margin (%)	30.09	22.32	24.09	22.54	25.25	23.33	18.8	27.03	28.1	26.06	31.84	31.55	27.15	29.18	32.1
Net Income to Common Margin (%)	30.09	22.32	24.09	22.54	25.25	23.33	18.8	27.03	28.1	26.06	31.84	31.55	27.15	29.18	32.1
Effective Tax Rate (%)	30.02	26.07	24.32	20.54	23.02	21.42	39.21	8.55	10.46	12.1	15.28	16.77	16.88	18.17	18.55
Dvd Payout Ratio (%)	30.64	50.98	44.31	43.31	35.38	39.37	46.59	34.69	33.31	37.36	28.77	40	35.8	31.32	25.75
Sustainable Growth Rate (%)	11.4	5.13	6.45	6.37	8.36	14.46	8.53	7.41	7.67	6.8	9.69	7.73	6.71	7.97	10.08

Credit (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	41	35	33	38	38	- -	75	74	54	89	47	80	50	46	43
ST Debt	17	11	13	21	18	- -	33	20	2	23	2	65	16	- -	32
LT Debt	24	24	20	18	21	- -	42	54	53	66	44	15	34	46	11
Total Debt/EBITDA	4.15	4.99	4.14	43.63	42.07	- -	96.86	92.6	71.15	107.06	61.78	88.75	46.86	44.9	41.72
Net Debt/EBITDA	3.75	2.41	2.79	32.32	32.52	- -	86.39	77.4	57.16	76.96	24.18	79.89	38.72	27.48	-10.13
Total Debt/EBIT	4.48	5.94	4.78	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	4.04	2.87	3.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.67	8.13	8.48	8.42	8.82	- -	10.33	10.52	10.75	9.55	9.55	10.33	10.82	10.74	11.02
Long-Term Debt/Equity (%)	54.64	51.79	38.58	31.97	34.36	- -	56.81	67.55	60.5	69.01	43.97	16.92	34.96	43.27	8.4
Long-Term Debt/Capital (%)	29.66	31.08	24.89	20.18	22.47	- -	29.68	36.5	39.7	38.04	32.05	8.26	21.92	28.54	6.16
Long-Term Debt/Total Assets (%)	5.14	4.6	3.61	3.03	3.41	- -	6.46	7.73	7.21	7.47	4.63	1.54	3.48	4.29	0.91
Total Debt/Equity (%)	92.13	75.08	64.24	69.52	64.08	- -	100.49	93.14	62.28	93.27	46.45	90.96	50.87	43.27	34.13
Total Debt/Capital (%)	50	45.06	41.44	43.86	41.9	- -	52.5	50.33	40.87	51.41	33.85	44.43	31.89	28.54	25.04
Total Debt/Total Assets (%)	8.67	6.67	6	6.58	6.36	- -	11.42	10.66	7.43	10.1	4.89	8.26	5.07	4.29	3.68
Net Debt to Equity	83.15	36.27	43.23	51.51	49.54	- -	89.64	77.86	50.04	67.05	18.18	81.87	42.03	26.48	-8.29
Net Debt/Capital (%)	47.44	28.38	32.26	36.67	35.8	- -	49.65	45.86	35.7	43.2	16.69	41.85	27.9	19.64	-8.83
EBITDA	10	7	8	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA-CapEx	5	6	7	1	1	- -	-1	1	- -	- -	-2	-5	1	1	1
Operating Income (Loss)	9	6	7	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.67	8.13	8.48	8.42	8.82	- -	10.33	10.52	10.75	9.55	9.55	10.33	10.82	10.74	11.02
Long-Term Debt/Equity (%)	54.64	51.79	38.58	31.97	34.36	- -	56.81	67.55	60.5	69.01	43.97	16.92	34.96	43.27	8.4
Long-Term Debt/Capital (%)	29.66	31.08	24.89	20.18	22.47	- -	29.68	36.5	39.7	38.04	32.05	8.26	21.92	28.54	6.16
Long-Term Debt/Total Assets (%)	5.14	4.6	3.61	3.03	3.41	- -	6.46	7.73	7.21	7.47	4.63	1.54	3.48	4.29	0.91
Total Debt/Equity (%)	92.13	75.08	64.24	69.52	64.08	- -	100.49	93.14	62.28	93.27	46.45	90.96	50.87	43.27	34.13
Total Debt/Capital (%)	50	45.06	41.44	43.86	41.9	- -	52.5	50.33	40.87	51.41	33.85	44.43	31.89	28.54	25.04
Total Debt/Total Assets (%)	8.67	6.67	6	6.58	6.36	- -	11.42	10.66	7.43	10.1	4.89	8.26	5.07	4.29	3.68
CFO/Total Liabilities	1.59	0.59	1.45	1.83	1.85	- -	1.69	1.91	1.77	1.5	1.49	1.6	1.46	1.45	1.93
CFO/CapEx	1.35	3.21	18	50.36	24.85	24.43	6.58	98.92	34.91	19.46	4.45	2.21	24.05	523.33	190.45
Altman's Z-Score	0.31	0.25	0.27	0.22	0.23	- -	0.28	0.29	0.29	0.23	0.24	0.26	0.25	0.25	0.26

Working Capital (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	10.59	10.14	11.48	12.82	14.37	29.57	28.26	13.9	14.12	13.4	13.14	12.75	11.24	11.16	11.74
Days Sales Outstanding	34.45	36.01	31.79	28.47	25.4	12.34	12.92	26.25	25.86	27.25	27.78	28.63	32.47	32.72	31.08
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	58	51	57	54	58	74	88	101	105	80	93	111	88	101	110
- Cash & Cash Equivalents	4	18	11	10	9	- -	8	12	11	25	28	8	9	18	53
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	41	35	33	38	38	- -	75	74	54	89	47	80	50	46	43
Enterprise Value	95	69	79	-14	-3	74	63	46	21	-25	-109	-36	-68	-98	-129
Total Capital	82	79	79	87	92	- -	143	147	133	173	138	180	157	162	171
Total Debt/Capital (%)	50	45.06	41.44	43.86	41.9	- -	52.5	50.33	40.87	51.41	33.85	44.43	31.89	28.54	25.04
Total Debt / EV	0.43	0.52	0.41	-2.8	-12.92	- -	1.19	1.61	2.64	-3.56	-0.43	-2.23	-0.74	-0.47	-0.33
EV/Sales	4.48	3.47	3.71	- -	- -	2.72	2.18	1.56	0.66	- -	- -	- -	- -	- -	- -
EV/EBITDA	9.66	9.66	10.1	- -	- -	94.62	81.16	57.48	26.93	- -	- -	- -	- -	- -	- -
EV/EBIT	10.42	11.51	11.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	14.05	23.82	11.14	- -	- -	7.11	6.39	3.91	1.8	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	8.07	18.16	10.55	- -	- -	6.83	5.55	3.87	1.75	- -	- -	- -	- -	- -	- -
Diluted Market Cap	60	52	58	54	58	74	89	102	106	81	93	111	88	101	110
Diluted Enterprise Value	97	69	79	82	88	74	155	164	150	145	112	183	129	129	100
EV per Share	41.38	29.31	33.24	- -	- -	30	25.39	18.55	8.26	- -	- -	- -	- -	- -	- -
TTM Sales	21	20	21	24	26	27	29	30	31	34	38	39	40	44	52
TTM EBITDA	10	7	8	1	1	1	1	1	1	1	1	1	1	1	1
TTM Operating Income	9	6	7	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	7	3	7	10	10	10	10	12	11	12	13	14	13	14	20
TTM Free Cash Flow to Firm	12	4	8	10	10	11	11	12	12	12	16	20	14	14	20

Multiples (USD)

API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.08	13.82	7.64	5.5	5.57	6.86	7.83	8.59	9.05	6.5	5.99	5.43	6.45	7.11	5.49
EV/EBIT	10.42	11.51	11.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	95	69	79	-14	-3	74	63	46	21	-25	-109	-36	-68	-98	-129
Low Price	25.33	20.67	20.57	22.33	22.33	24.67	29.33	33.72	40	31.67	31.55	35.65	32.01	33.6	35.55
EV/Sales	4.48	3.47	3.71	- -	- -	2.72	2.18	1.56	0.66	- -	- -	- -	- -	- -	- -
EV/EBITDA	9.66	9.66	10.1	- -	- -	94.62	81.16	57.48	26.93	- -	- -	- -	- -	- -	- -
Price/Earnings	9.12	11.69	11.14	10.04	8.78	11.65	16.22	12.64	12.02	9.04	7.82	8.98	8.08	7.77	6.65
Price/Earnings Average	10.51	12.93	11.05	10.76	9.09	10.44	15.45	11.89	11.96	10.25	7.53	9.19	8.65	7.26	5.96
Price/Earnings High	11.7	15.76	12.65	11.99	10.42	11.65	17.37	13.65	12.71	13	7.91	10.03	10.78	8.21	6.9
Price/Earnings Low	9.12	10.98	9.52	10.04	8.11	9.58	13.4	10.46	11.42	8.95	6.67	7.34	7.5	6.57	5.44
Price/Book Value	1.42	1.19	1.25	1.09	1.09	- -	1.29	1.38	1.33	0.95	1.02	1.11	0.82	0.87	0.86
Price/Book Value Average	1.64	1.32	1.24	1.17	1.13	- -	1.23	1.3	1.33	1.08	0.98	1.13	0.87	0.81	0.77
Price/Book Value High	1.83	1.61	1.42	1.3	1.29	- -	1.39	1.49	1.41	1.37	1.03	1.24	1.09	0.92	0.89
Price/Book Value Low	1.42	1.12	1.07	1.09	1.01	- -	1.07	1.14	1.27	0.94	0.87	0.9	0.76	0.73	0.7
Price/Tangible Book Value	1.31	1.09	1.13	0.97	0.97	- -	1.18	1.27	1.2	0.84	0.93	1.26	0.89	0.94	0.88
Price/Tangible Book Value Average	1.51	1.21	1.13	1.04	1	- -	1.12	1.2	1.2	0.95	0.89	1.29	0.95	0.88	0.79
Price/Tangible Book Value High	1.68	1.47	1.29	1.16	1.15	- -	1.26	1.37	1.27	1.2	0.94	1.41	1.18	0.99	0.91
Price/Tangible Book Value Low	1.31	1.03	0.97	0.97	0.9	- -	0.97	1.05	1.14	0.83	0.79	1.03	0.82	0.79	0.72
Price/Sales	2.74	2.61	2.68	2.26	2.22	2.72	3.05	3.42	3.38	2.36	2.49	2.83	2.19	2.27	2.14
Price/Sales Average	3.16	2.88	2.66	2.42	2.29	2.44	2.91	3.22	3.36	2.67	2.4	2.9	2.35	2.12	1.91
Price/Sales High	3.52	3.52	3.05	2.7	2.63	2.72	3.27	3.69	3.57	3.39	2.52	3.16	2.93	2.4	2.21
Price/Sales Low	2.74	2.45	2.29	2.26	2.05	2.24	2.52	2.83	3.21	2.33	2.12	2.32	2.04	1.92	1.75
Price/Cash Flow	8.6	17.88	8.06	5.57	5.78	7.11	8.93	8.58	9.2	6.79	7.34	7.87	6.71	7.12	5.51
Price/Cash Flow Average	9.91	19.78	8	5.97	5.99	6.37	8.51	8.08	9.15	7.7	7.07	8.06	7.18	6.65	4.93
Price/Cash Flow High	11.04	24.11	9.16	6.65	6.86	7.11	9.56	9.27	9.72	9.76	7.42	8.79	8.95	7.52	5.72
Price/Cash Flow Low	8.6	16.8	6.89	5.57	5.34	5.85	7.38	7.1	8.74	6.72	6.26	6.44	6.23	6.02	4.51
Price/Free Cash Flow Average	5.85	15.28	7.58	5.89	5.77	6.15	7.46	8.09	9.01	7.37	5.77	5.56	6.9	6.64	4.91
Price/Free Cash Flow High	6.52	18.64	8.68	6.57	6.61	6.86	8.39	9.28	9.57	9.34	6.06	6.07	8.6	7.51	5.69
Price/Free Cash Flow Low	5.08	12.98	6.53	5.5	5.15	5.64	6.47	7.11	8.6	6.43	5.11	4.44	5.98	6.01	4.49
EV/Sales Average	4.9	3.75	3.69	3.62	3.43	2.44	5.23	5.31	4.77	4.56	2.89	4.74	3.39	2.76	1.71
EV/Sales High	5.26	4.38	4.07	3.9	3.76	2.72	5.59	5.78	4.98	5.27	3.01	5.01	3.97	3.03	2.01
EV/Sales Low	4.48	3.32	3.32	3.46	3.18	2.24	4.84	4.92	4.62	4.22	2.61	4.16	3.08	2.56	1.55
EV/EBITDA Average	10.56	10.43	10.04	97.69	98.36	84.75	194.47	196.24	193.69	185.89	142.97	205.59	126.26	118.66	86.05
EV/EBITDA High	11.33	12.19	11.09	105.17	107.98	94.62	207.86	213.74	202.22	215.17	148.84	217.1	147.82	130.55	101.3
EV/EBITDA Low	9.66	9.22	9.04	93.32	91.29	77.81	180.15	181.89	187.55	172.11	129.34	180.33	114.64	109.93	77.8
EV/EBIT Average	11.39	12.43	11.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	12.23	14.52	12.79	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	10.42	10.99	10.42	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	25.33	22	24.07	22.33	24.17	30	35.49	40.75	42.1	32	37	43.61	34.49	39.75	43.45
High Price	32.5	29.67	27.33	26.67	28.67	30	38	44	44.5	46	37.4	48.7	46	42	45.05
Enterprise Value Average	104	74	79	86	90	66	150	157	148	155	108	185	135	122	88
Enterprise Value High	112	86	87	92	99	74	161	171	155	179	113	196	158	135	104
Enterprise Value Low	95	65	71	82	83	61	139	146	143	143	98	163	123	113	80

Shares Outstanding	2	2	2	2	2	- -	2	2	2	3	3	3	3	3	3
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	3	3	3	3	3	3	3	3
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	3	3	3	3	3	3
Revenue per Share	9.23	8.44	8.97	9.87	10.9	11.04	11.64	11.93	12.46	13.58	14.86	15.39	15.71	17.53	20.35
EBITDA per Share	4.28	3.03	3.29	0.37	0.38	0.32	0.31	0.32	0.31	0.33	0.3	0.35	0.42	0.41	0.4
Operating Income per Share	3.97	2.55	2.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.78	1.88	2.16	2.22	2.75	2.57	2.19	3.22	3.5	3.54	4.73	4.86	4.27	5.12	6.53
Basic EPS from Cont Ops	2.78	1.88	2.16	2.22	2.75	2.57	2.19	3.22	3.5	3.54	4.73	4.86	4.27	5.12	6.53
Diluted EPS, GAAP	2.7	1.86	2.16	2.21	2.75	2.56	2.17	3.19	3.46	3.52	4.73	4.85	4.27	5.11	6.52
Diluted EPS from Cont Ops	2.7	1.86	2.16	2.21	2.75	2.56	2.17	3.19	3.46	3.52	4.73	4.85	4.27	5.11	6.52
Dividend per Share	0.85	0.96	0.96	0.96	0.97	1.01	1.02	1.12	1.17	1.32	1.36	1.94	1.53	1.6	1.68
Cash Flow per Share	2.94	1.23	2.98	4.01	4.18	4.22	3.97	4.75	4.58	4.71	5.04	5.54	5.14	5.58	7.88
Free Cash Flow per Basic Share	0.76	0.85	2.82	3.93	4.01	4.05	3.37	4.7	4.45	4.47	3.91	3.04	4.92	5.57	7.84
Cash & Equivalents per Share	1.73	7.82	4.46	44.01	41.39	- -	40.4	52.08	55.67	77.64	98.69	89.23	81.09	96.74	111.13
Book Value per Share	17.78	18.44	19.26	20.44	22.16	- -	27.41	29.49	31.58	33.68	36.22	39.4	42.2	45.82	50.5
Tangible Book Value per Share	19.3	20.15	21.22	22.97	24.94	- -	30.15	32.08	35.05	38.2	39.9	34.63	38.85	42.29	49.42

Dimeco, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)