eGain Corporation Financial Ratios — EGAN Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	- -	-77.02	13.82	-116.1	-599.28	- -	- -	- -	- -	24.46	17.25	-4.74	3.56	12.95	110.28
Return on Assets (%)	38.46	-13.61	1.91	-13.77	-30.18	-12.76	-13.71	-5.02	7.35	8.61	6.68	-2.03	1.65	6.03	23.38
Return on Capital (%)	266.79	- -	5.19	- -	- -	- -	- -	- -	33.56	23.22	- -	- -	3.38	12.29	- -
Return on Invested Capital (%)	276.62	- -	5.99	- -	- -	- -	- -	- -	34.5	20.88	- -	- -	1.36	7.38	- -
Gross Margin (%)	75.23	69.02	69.42	66.61	61.61	65.85	63.58	63.57	67.51	71.01	75.39	73.32	72.13	70.27	100
EBITDA Margin (%)	21.68	-4.69	2.11	-5.78	-14.87	-8.47	-6.4	-1.61	8.21	10.18	9.37	-2.33	1.42	6.43	6.6
Operating Margin (%)	21.68	-4.69	2.11	-5.78	-14.87	-8.47	-6.4	-1.61	8.21	10.18	9.37	-2.33	1.42	6.43	5.01
Incremental Operating Margin (%)	58.72	- -	21.1	- -	- -	- -	- -	- -	109.87	34.27	-1.21	- -	58.2	-87.98	35.18
Pretax Margin (%)	19.44	-7.91	1.81	-6.63	-15.95	-10.24	-9.43	-3.55	7.44	10.98	8.68	-1.31	3.42	10.47	6.37
Profit Margin (%)	19	-8.81	1.16	-7.47	-16.37	-8.99	-10.34	-3.25	6.2	9.91	8.89	-2.65	2.15	8.38	36.47
Net Income to Common Margin (%)	19	-8.81	1.16	-7.47	-16.37	-8.99	-10.34	-3.25	6.2	9.91	8.89	-2.65	2.15	8.38	36.47
Effective Tax Rate (%)	2.29	- -	35.65	- -	- -	- -	- -	- -	16.66	9.74	- -	- -	37.16	19.94	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-77.02	13.82	-116.1	-599.28	- -	- -	- -	- -	24.46	17.25	-4.74	3.56	12.95	46.33

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	5	9	8	6	20	22	16	9	- -	3	2	4	3	4	- -
ST Debt	2	2	6	2	1	1	1	- -	- -	2	1	1	1	1	- -
LT Debt	3	7	2	4	19	20	15	9	- -	1	1	3	2	3	- -
Total Debt/EBITDA	0.53	-4.38	6.09	-1.48	-1.73	-3.67	-4.23	-9.35	- -	0.42	0.31	-1.67	1.87	0.63	- -
Net Debt/EBITDA	-0.78	0.5	-6.95	0.93	-0.9	-1.58	-1.34	2.33	-5.77	-6.29	-8.62	33.76	-52.7	-11.72	- -
Total Debt/EBIT	0.53	-4.38	6.09	-1.48	-1.73	-3.67	-4.23	-9.35	- -	0.42	0.31	-1.67	1.87	0.63	- -
Net Debt/EBIT	-0.78	0.5	-6.95	0.93	-0.9	-1.58	-1.34	2.33	-5.77	-6.29	-8.62	33.76	-52.7	-11.72	- -
EBITDA to Interest Expense	7.77	-2.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	7.18	-5.35	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	7.77	-2.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	21.3	14	13.75	9.34	2.21	-8.9	-24.2	-21.99	32.96	36.97	40.21	45.12	47.42	45.75	- -
Long-Term Debt/Equity (%)	55.44	184.77	33.4	138.01	1,688.26	- -	- -	- -	- -	4	1.73	4.46	2.86	4.43	3.03
Long-Term Debt/Capital (%)	30.19	56.44	14.76	46.42	89.94	118.08	241.92	1,690.17	- -	3.67	1.65	4.2	2.74	4.16	2.9
Long-Term Debt/Total Assets (%)	11.81	25.87	4.59	12.89	37.31	42.39	37.34	22.57	- -	1.48	0.7	2.01	1.35	2.03	- -
Total Debt/Equity (%)	83.63	227.34	126.32	197.34	1,777.07	-503.46	-163.78	-106.07	- -	9.06	4.91	6.3	4.2	6.45	4.54
Total Debt/Capital (%)	45.54	69.45	55.81	66.37	94.67	124.79	256.8	1,747.07	- -	8.31	4.68	5.93	4.03	6.06	4.35
Total Debt/Total Assets (%)	17.81	31.84	17.37	18.43	39.27	44.8	39.64	23.33	- -	3.35	1.98	2.84	1.99	2.95	- -
Net Debt to Equity	-123.49	-25.94	-144.32	-124.14	921.84	-216.76	-51.76	26.37	-131.07	-134.55	-137.28	-126.94	-118.65	-119.67	-77.92
Net Debt/Capital (%)	536.42	-35.02	325.62	-1,346.98	84.45	169.3	-110.89	20.95	421.82	527.85	424.17	615.02	821.47	904.9	-292.72
EBITDA	10	-2	1	-4	-11	-6	-4	-1	6	7	7	-2	1	6	6
EBITDA-CapEx	9	-4	-1	-6	-12	-6	-4	-1	5	7	7	-3	1	6	6
Operating Income (Loss)	10	-2	1	-4	-11	-6	-4	-1	6	7	7	-2	1	6	4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.73	0.64	0.53	0.36	0.32	0.43	0.38	0.38	0.75	0.89	1	1.16	1.15	1.12	1.01
Current Ratio	1.21	1.19	1.07	0.92	0.92	0.97	0.73	0.74	1.33	1.41	1.49	1.68	1.72	1.71	1.62
Quick Ratio	1.18	1.07	0.93	0.83	0.81	0.87	0.63	0.62	1.22	1.33	1.41	1.6	1.64	1.62	- -
CFO/Avg Current Liab	0.48	0.06	0.44	-0.17	-0.41	0.07	0.19	0.22	0.19	0.3	0.24	0.13	0.07	0.2	0.17
Common Equity/Total Assets	21.3	14	13.75	9.34	2.21	-8.9	-24.2	-21.99	32.96	36.97	40.21	45.12	47.42	45.75	- -
Long-Term Debt/Equity (%)	55.44	184.77	33.4	138.01	1,688.26	- -	- -	- -	- -	4	1.73	4.46	2.86	4.43	3.03
Long-Term Debt/Capital (%)	30.19	56.44	14.76	46.42	89.94	118.08	241.92	1,690.17	- -	3.67	1.65	4.2	2.74	4.16	2.9
Long-Term Debt/Total Assets (%)	11.81	25.87	4.59	12.89	37.31	42.39	37.34	22.57	- -	1.48	0.7	2.01	1.35	2.03	- -
Total Debt/Equity (%)	83.63	227.34	126.32	197.34	1,777.07	-503.46	-163.78	-106.07	- -	9.06	4.91	6.3	4.2	6.45	4.54
Total Debt/Capital (%)	45.54	69.45	55.81	66.37	94.67	124.79	256.8	1,747.07	- -	8.31	4.68	5.93	4.03	6.06	4.35
Total Debt/Total Assets (%)	17.81	31.84	17.37	18.43	39.27	44.8	39.64	23.33	- -	3.35	1.98	2.84	1.99	2.95	- -
CFO/Total Liabilities	30.53	4.17	26.7	-15.74	-21.6	3.57	10.94	13.64	14.06	23.8	20.24	11.74	6.75	17.96	7.82
CFO/CapEx	9.35	0.55	4.07	-2.63	-14.17	3.41	10.98	48.11	17.47	27.35	34.48	12.93	16.05	62.9	- -
Altman's Z-Score	-13.76	-14.48	-6.09	-11	-13.49	-13.59	-18.56	-12.17	-3.32	-0.88	-0.05	-0.24	-0.55	-0.91	2.21

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	7.9	5.89	6.25	5.99	6.25	5.55	6.1	8.4	4.84	3.37	3.19	3.45	3.35	2.93	2.74
Days Sales Outstanding	46.19	62	58.39	60.96	58.37	65.75	59.81	43.43	75.46	108.2	114.27	105.73	108.98	124.48	133.12
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	10.55	9.6	8.08	9.89	14.79	12.22	9.5	7.13	5.41	6.39	7.01	10.28	14.57	11.57	- -
Accounts Payable Turnover Days	34.61	38.02	45.18	36.91	24.68	29.88	38.41	51.21	67.5	57.15	52.07	35.51	25.05	31.54	- -
Cash Conversion Cycle	11.58	23.98	13.21	24.05	33.69	35.87	21.39	-7.78	7.96	51.05	62.2	70.22	83.93	92.94	96.37
Inventory to Cash Days	46.19	62	58.39	60.96	58.37	65.75	59.81	43.43	75.46	108.2	114.27	105.73	108.98	124.48	133.12
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	71	133	242	172	135	76	45	418	248	342	359	311	236	184	169
- Cash & Cash Equivalents	12	10	16	9	9	12	11	11	32	47	63	72	73	70	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	5	9	8	6	20	22	16	9	- -	3	2	4	3	4	- -
Enterprise Value	63	132	233	170	146	86	50	416	216	299	298	243	165	118	169
Total Capital	11	13	14	9	21	17	6	1	24	38	48	60	64	62	- -
Total Debt/Capital (%)	45.54	69.45	55.81	66.37	94.67	124.79	256.8	1,747.07	- -	8.31	4.68	5.93	4.03	6.06	4.35
Total Debt / EV	0.08	0.07	0.03	0.04	0.13	0.25	0.32	0.02	- -	0.01	0.01	0.01	0.02	0.03	- -
EV/Sales	1.43	3.05	3.95	2.41	1.93	1.24	0.86	6.78	3.22	4.11	3.8	2.64	1.69	1.27	1.91
EV/EBITDA	6.59	- -	187.35	- -	- -	- -	- -	251.83	39.16	40.37	40.55	- -	118.93	19.72	29
EV/EBIT	6.59	- -	187.35	- -	- -	- -	- -	- -	39.16	40.37	40.55	- -	118.93	19.72	38.18
EV/Cash Flow to Firm	7.89	73.37	23.23	- -	- -	46.17	9.24	63.04	31.09	21.27	21.47	29.89	35.75	9.46	32.16
EV/Free Cash Flow to Firm	7.23	36.46	18.65	- -	- -	35.71	8.47	61.76	29.41	20.52	20.86	27.74	33.65	9.31	32.16
Diluted Market Cap	72	133	251	172	133	76	45	413	247	355	374	308	246	199	- -
Diluted Enterprise Value	64	132	242	169	144	86	50	410	215	312	313	239	175	132	- -
EV per Share	2.62	5.41	9.28	6.66	5.41	3.18	1.84	15.02	7.09	9.7	9.53	7.6	5.25	4.04	6.25
TTM Sales	44	43	59	70	76	69	58	61	67	73	78	92	98	93	88
TTM EBITDA	10	-2	1	-4	-11	-6	-4	-1	6	7	7	-2	1	6	6
TTM Operating Income	10	-2	1	-4	-11	-6	-4	-1	6	7	7	-2	1	6	4
TTM Cash Flow to Firm	8	2	10	-5	-11	2	5	7	7	14	14	8	5	12	5
TTM Free Cash Flow to Firm	9	4	12	-3	-10	2	6	7	7	15	14	9	5	13	5

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	9.54	46.89	20.09	-59.45	-13.66	31.61	7.59	61.34	33.62	24.36	26.23	35.16	50.04	15.69	- -
EV/EBIT	6.59	- -	187.35	- -	- -	- -	- -	- -	39.16	40.37	40.55	- -	118.93	19.72	38.18
Enterprise Value	63	132	233	170	146	86	50	416	216	299	298	243	165	118	169
Low Price	0.5	2.55	3.72	5.75	2.82	2.65	1.3	1.55	5.4	4.8	8.5	8.29	6.5	5.5	4.34
EV/Sales	1.43	3.05	3.95	2.41	1.93	1.24	0.86	6.78	3.22	4.11	3.8	2.64	1.69	1.27	1.91
EV/EBITDA	6.59	- -	187.35	- -	- -	- -	- -	251.83	39.16	40.37	40.55	- -	118.93	19.72	29
Price/Earnings	8	- -	348.51	- -	- -	- -	- -	- -	55.81	47.2	51.15	- -	113.5	25.01	- -
Price/Earnings Average	4.59	-32.98	223.64	-47.95	-10.44	-17.02	-10.03	-79.24	65.85	34.25	52.61	-138.67	125.44	26.58	- -
Price/Earnings High	10.82	-60.34	355.76	-76.12	-15.29	-21.72	-15.81	-212.79	130.62	48.47	93.03	-177.09	156.84	33.77	- -
Price/Earnings Low	1.36	-16.23	134.77	-27.79	-6.04	-11.49	-5.85	-21.28	37.03	20.39	37.87	-107.16	98.5	21.8	- -
Price/Book Value	11.81	34.1	40.33	56.56	123.18	-17.87	-4.65	-47.95	10.21	9.88	7.78	5.48	3.82	3.15	- -
Price/Book Value Average	6.77	32.42	25.88	82.88	119.89	-24.88	-6.28	-18.33	12.04	7.17	8.01	6.02	4.22	3.34	- -
Price/Book Value High	15.97	59.32	41.17	131.57	175.56	-31.75	-9.9	-49.22	23.89	10.15	14.16	7.69	5.28	4.25	- -
Price/Book Value Low	2	15.96	15.6	48.03	69.34	-16.8	-3.67	-4.92	6.77	4.27	5.76	4.66	3.32	2.74	- -
Price/Tangible Book Value	62.71	-138	217.98	-94.18	-6.87	-3.43	-1.75	-18.46	22.91	15.98	10.91	7.13	4.86	4.06	- -
Price/Tangible Book Value Average	35.94	-131.18	139.88	-138.01	-6.69	-4.77	-2.37	-7.06	27.04	11.59	11.22	7.84	5.37	4.32	- -
Price/Tangible Book Value High	84.81	-240.04	222.51	-219.1	-9.79	-6.09	-3.73	-18.95	53.63	16.41	19.84	10.02	6.72	5.48	- -
Price/Tangible Book Value Low	10.63	-64.57	84.29	-79.99	-3.87	-3.22	-1.38	-1.89	15.2	6.9	8.08	6.06	4.22	3.54	- -
Price/Sales	1.52	3.06	4.05	2.44	1.76	1.1	0.77	6.73	3.46	4.68	4.55	3.35	2.44	2.1	- -
Price/Sales Average	0.87	2.91	2.6	3.58	1.71	1.53	1.04	2.57	4.08	3.39	4.68	3.68	2.7	2.23	- -
Price/Sales High	2.06	5.32	4.13	5.68	2.5	1.95	1.63	6.91	8.1	4.8	8.27	4.7	3.37	2.83	- -
Price/Sales Low	0.26	1.43	1.57	2.07	0.99	1.03	0.61	0.69	2.3	2.02	3.37	2.84	2.12	1.83	- -
Price/Cash Flow	9.88	132.46	23.78	-36.84	-12.69	40.87	8.28	62.62	33.45	24.2	25.68	37.88	51.8	15.63	- -
Price/Cash Flow Average	5.66	125.91	15.26	-53.99	-12.35	56.9	11.18	23.94	39.47	17.56	26.41	41.68	57.25	16.61	- -
Price/Cash Flow High	13.36	230.41	24.27	-85.71	-18.09	72.6	17.62	64.28	78.29	24.85	46.71	53.23	71.58	21.1	- -
Price/Cash Flow Low	1.67	61.98	9.2	-31.29	-7.14	38.4	6.52	6.43	22.19	10.45	19.01	32.21	44.95	13.62	- -
Price/Free Cash Flow Average	5.47	44.57	12.89	-87.12	-13.29	44.01	10.25	23.45	39.66	17.68	26.98	38.69	55.31	16.68	- -
Price/Free Cash Flow High	12.91	81.55	20.51	-138.31	-19.46	56.15	16.15	62.97	78.67	25.02	47.72	49.41	69.15	21.19	- -
Price/Free Cash Flow Low	1.62	21.94	7.77	-50.49	-7.69	29.7	5.98	6.3	22.3	10.53	19.42	29.9	43.43	13.68	- -
EV/Sales Average	0.76	2.9	2.49	3.56	1.88	1.67	1.13	2.57	3.88	2.82	3.93	2.98	1.94	1.39	1.74
EV/Sales High	2.01	5.33	4.04	5.67	2.69	2.1	1.72	6.96	8.16	4.24	7.55	4.01	2.6	1.96	2.33
EV/Sales Low	0.11	1.42	1.44	2.05	1.15	1.18	0.69	0.66	1.97	1.44	2.61	2.13	1.37	1.01	1.33
EV/EBITDA Average	3.48	-61.9	117.73	-61.57	-12.64	-19.78	-17.6	-159.35	47.24	27.68	41.94	-128.13	136.79	21.66	26.39
EV/EBITDA High	9.28	-113.67	191.39	-98.15	-18.06	-24.79	-26.94	-431.76	99.37	41.61	80.55	-172.52	183.75	30.52	35.36
EV/EBITDA Low	0.49	-30.21	68.18	-35.4	-7.72	-13.89	-10.84	-41.12	24.03	14.11	27.86	-91.72	96.49	15.77	20.14
EV/EBIT Average	3.48	-61.9	117.73	-61.57	-12.64	-19.78	-17.6	-159.35	47.24	27.68	41.94	-128.13	136.79	21.66	34.74
EV/EBIT High	9.28	-113.67	191.39	-98.15	-18.06	-24.79	-26.94	-431.76	99.37	41.61	80.55	-172.52	183.75	30.52	46.55
EV/EBIT Low	0.49	-30.21	68.18	-35.4	-7.72	-13.89	-10.84	-41.12	24.03	14.11	27.86	-91.72	96.49	15.77	26.51
Last Price	2.95	5.45	9.62	6.77	5.01	2.82	1.65	15.1	8.14	11.11	11.48	9.75	7.49	6.31	6.25
High Price	3.99	9.48	9.82	15.75	7.14	5.01	3.51	15.5	19.05	11.41	20.88	13.7	10.35	8.52	7.62
Enterprise Value Average	33	126	146	250	143	116	66	157	261	205	308	274	190	129	154
Enterprise Value High	89	231	238	398	204	146	100	427	549	308	591	369	255	182	206
Enterprise Value Low	5	61	85	144	87	82	40	41	133	104	204	196	134	94	118

Shares Outstanding	24	24	25	25	27	27	27	28	30	31	31	32	31	29	27
Diluted Weighted Avg Shares	24	24	26	25	27	27	27	27	30	32	33	32	33	31	- -
Basic Weighted Avg Shares	23	24	25	25	27	27	27	27	29	31	31	32	32	31	- -
Revenue per Share	1.94	1.78	2.38	2.77	2.85	2.56	2.15	2.24	2.35	2.38	2.52	2.91	3.07	3.01	- -
EBITDA per Share	0.42	-0.08	0.05	-0.16	-0.42	-0.22	-0.14	-0.04	0.19	0.24	0.24	-0.07	0.04	0.19	- -
Operating Income per Share	0.42	-0.08	0.05	-0.16	-0.42	-0.22	-0.14	-0.04	0.19	0.24	0.24	-0.07	0.04	0.19	- -
Basic EPS, GAAP	0.37	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.15	0.24	0.22	-0.08	0.07	0.25	- -
Basic EPS from Cont Ops	0.37	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.15	0.24	0.22	-0.08	0.07	0.25	1.15
Diluted EPS, GAAP	0.34	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.14	0.23	0.21	-0.08	0.06	0.25	- -
Diluted EPS from Cont Ops	0.34	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.14	0.23	0.21	-0.08	0.06	0.25	1.13
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.3	0.04	0.4	-0.18	-0.39	0.07	0.2	0.24	0.24	0.46	0.45	0.26	0.14	0.4	- -
Free Cash Flow per Basic Share	0.27	-0.03	0.31	-0.25	-0.42	0.05	0.18	0.24	0.23	0.44	0.43	0.24	0.14	0.4	- -
Cash & Equivalents per Share	0.54	0.4	0.65	0.34	0.32	0.43	0.39	0.42	1.05	1.51	2.02	2.26	2.33	2.4	- -
Book Value per Share	0.25	0.16	0.24	0.12	0.04	-0.16	-0.35	-0.31	0.8	1.12	1.47	1.78	1.96	2.01	- -
Tangible Book Value per Share	0.05	-0.04	0.04	-0.07	-0.73	-0.82	-0.94	-0.82	0.36	0.7	1.05	1.37	1.54	1.55	- -

eGain Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)