eGain Corporation

EGAN

EGANeGain Corporation US flag

NASDAQ

5.63

USD

+0.08

- -

147.35MMarket Cap

Income Statement (USD)

Income Statement API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Sales/Revenue/Turnover	43	59	70	76	69	58	61	67	73	78	92	98	93	88	91
+ Sales & Services Revenue	43	59	70	76	69	58	61	67	73	78	92	98	93	88	91
- Cost of Revenue	13	18	23	29	24	21	22	22	21	19	25	27	28	26	24
+ Cost of Goods & Services	13	18	23	29	24	21	22	22	21	19	25	27	28	26	24
Gross Profit	30	41	47	47	46	37	39	45	52	59	67	71	65	62	67
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	32	40	51	58	52	41	40	40	44	52	70	69	59	58	59
+ Selling, General & Admin	26	31	41	42	35	27	25	26	28	34	45	42	33	28	29
+ Research & Development	6	8	10	16	16	14	15	14	17	18	24	27	27	30	29
+ Other Operating Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	-2	1	-4	-11	-6	-4	-1	6	7	7	-2	1	6	4	8
- Non-Operating (Income) Loss	1	- -	1	1	1	2	1	1	-1	1	-1	-2	-4	-1	-3
+ Interest Expense, Net	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2	-4	-2	-2
+ Interest Expense	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	4	2	2
+ Other Non-Op (Income) Loss	1	- -	1	1	1	2	1	1	- -	1	-1	- -	- -	1	-1
Pretax Income	-3	1	-5	-12	-7	-5	-2	5	8	7	-1	3	10	6	11
- Income Tax Expense (Benefit)	- -	- -	1	- -	-1	1	- -	1	1	- -	1	1	2	-27	2
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	-4	1	-5	-12	-6	-6	-2	4	7	7	-2	2	8	32	9
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	-4	1	-5	-12	-6	-6	-2	4	7	7	-2	2	8	32	9
- Minority Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	-4	1	-5	-12	-6	-6	-2	4	7	7	-2	2	8	32	9
- Preferred Dividends	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-4	1	-5	-12	-6	-6	-2	4	7	7	-2	2	8	32	9
EBIT	-2	1	-4	-11	-6	-4	-1	6	7	7	-2	1	6	4	8
EBITDA	-1	2	-2	-6	-1	-1	2	6	10	9	-1	3	7	6	10
EBITDA Margin (%)	-2.74	4.24	-2.78	-8.26	-1.49	-0.9	2.69	9.4	13.09	12.04	-0.67	3.08	8.03	6.6	10.46
EBITA	-2	1	-4	-11	-6	-4	-1	6	7	7	-2	1	6	4	8
Gross Margin (%)	69.02	69.42	66.61	61.61	65.85	63.58	63.57	67.51	71.01	75.39	73.32	72.13	70.27	70.12	73.35
Operating Margin (%)	-4.69	2.11	-5.78	-14.87	-8.47	-6.4	-1.61	8.21	10.18	9.37	-2.33	1.42	6.43	5.01	8.74
Profit Margin (%)	-8.81	1.16	-7.47	-16.37	-8.99	-10.34	-3.25	6.2	9.91	8.89	-2.65	2.15	8.38	36.47	9.74
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	1	1	2	5	5	3	3	1	2	2	2	2	1	1	2
Basic Weighted Avg Shares	24	25	25	27	27	27	27	29	31	31	32	32	31	28	27
Basic EPS, GAAP	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.15	0.24	0.22	-0.08	0.07	0.25	1.15	0.33
Basic EPS from Cont Ops	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.15	0.24	0.22	-0.08	0.07	0.25	1.15	0.33
Diluted Weighted Avg Shares	24	26	25	27	27	27	27	30	32	33	32	33	31	29	28
Diluted EPS, GAAP	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.14	0.23	0.21	-0.08	0.06	0.25	1.13	0.32
Diluted EPS from Cont Ops	-0.16	0.03	-0.21	-0.47	-0.23	-0.22	-0.07	0.14	0.23	0.21	-0.08	0.06	0.25	1.13	0.32

Balance Sheet (USD)

Balance Sheet API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Total Current Assets	18	33	22	25	26	21	23	57	74	95	104	110	107	101	102
+ Cash, Cash Equivalents & STI	10	16	9	9	12	11	11	32	47	63	72	73	70	63	73
+ Cash & Cash Equivalents	10	16	9	9	12	11	11	32	47	63	72	73	70	63	73
+ ST Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accounts & Notes Receiv	7	12	11	13	12	7	7	20	23	26	27	32	32	33	24
+ Accounts Receivable, Net	7	12	11	13	12	7	7	20	23	26	27	32	32	33	24
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Assets	2	4	2	3	3	3	4	4	4	5	5	5	5	5	4
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	10	11	10	25	22	19	17	17	20	20	22	20	21	47	46
+ Property, Plant & Equip, Net	2	4	4	3	2	1	1	1	4	-2	5	3	4	4	3
+ Property, Plant & Equip	5	7	10	7	4	3	9	5	8	3	10	8	9	9	8
- Accumulated Depreciation	2	3	5	4	3	1	8	5	4	5	5	5	5	5	5
+ LT Investments & Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	7	7	6	22	20	18	17	17	17	22	17	17	16	43	43
+ Total Intangible Assets	5	5	5	21	18	16	14	13	13	13	13	13	13	13	13
+ Goodwill	5	5	5	13	13	13	13	13	13	13	13	13	13	13	13
+ Other Intangible Assets	- -	- -	- -	8	5	3	1	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	3	2	1	1	2	2	3	3	3	8	4	4	3	30	29
Total Assets	28	44	33	50	48	40	40	74	94	115	126	130	128	148	148
+ Payables & Accruals	3	5	3	4	4	4	6	6	5	7	6	7	8	5	6
+ Accounts Payable	2	3	2	2	2	2	4	4	2	3	2	2	3	3	2
+ Accrued Taxes	1	- -	1	1	1	1	1	1	2	3	2	2	1	1	1
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	1	2	1	1	1	1	1	1	1	1	2	3	4	1	3
+ ST Debt	2	6	2	1	1	1	- -	- -	2	1	1	1	1	1	1
+ ST Borrowings	2	6	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	1	1	1	1
+ Other ST Liabilities	10	21	19	22	22	23	24	36	45	55	55	56	54	56	51
+ Deferred Revenue	7	16	13	15	17	19	19	31	37	47	46	48	46	49	47
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	3	5	6	7	6	4	6	5	8	8	9	8	8	7	5
Total Current Liabilities	15	31	24	27	27	28	31	43	52	64	62	64	63	62	59
+ LT Debt	7	2	4	19	20	15	9	- -	1	1	3	2	3	2	2
+ LT Borrowings	7	2	4	18	20	15	9	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	1	- -	- -	- -	- -	- -	1	1	3	2	3	2	2
+ Other LT Liabilities	1	5	1	3	5	6	9	7	6	4	5	3	4	3	3
+ Accrued Liabilities	1	4	1	1	3	5	8	6	5	3	4	2	3	2	2
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	- -	1	1	2	2	1	1	1	1	1	1	1	1	1	1
Total Noncurrent Liabilities	9	7	6	22	25	21	18	7	7	5	7	5	7	5	5
Total Liabilities	24	38	30	49	52	49	48	49	59	69	69	68	69	67	64
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	327	329	331	341	343	343	346	371	374	378	393	401	407	411	419
+ Common Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Additional Paid in Capital	327	329	331	341	343	343	346	371	374	378	393	401	407	411	419
- Treasury Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	23	39	50
+ Retained Earnings	-322	-321	-327	-339	-345	-351	-353	-345	-338	-331	-334	-331	-324	-291	-283
+ Other Equity	-1	-1	-1	-1	-2	-2	-2	-1	-2	-1	-3	-2	-2	- -	-2
Equity Before Minority Interest	4	6	3	1	-4	-10	-9	24	35	46	57	62	58	81	84
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	4	6	3	1	-4	-10	-9	24	35	46	57	62	58	81	84
Total Liabilities & Equity	28	44	33	50	48	40	40	74	94	115	126	130	128	148	148
Shares Outstanding	24	25	25	27	27	27	28	30	31	31	32	31	29	27	26
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	1	1	- -	- -	- -	- -	3	2	4	3	4	4	3
Net Debt	-1	-9	-4	10	9	5	-2	-32	-47	-63	-72	-73	-70	-63	-73
Net Debt to Equity	-25.94	-144.32	-124.14	921.84	-216.76	-51.76	26.37	-131.07	-134.55	-137.28	-126.94	-118.65	-119.67	-77.92	-87.08
Tangible Common Equity Ratio	-4.19	2.87	-6.59	-68.13	-74.25	-107.3	-88.05	17.96	26.62	32.43	38.71	41.49	39.51	50.1	52.69
Current Ratio	1.19	1.07	0.92	0.92	0.97	0.73	0.74	1.33	1.41	1.49	1.68	1.72	1.71	1.62	1.73
Cash Conversion Cycle	23.98	13.21	24.05	33.69	35.87	21.39	-7.78	7.96	51.05	62.2	70.22	83.93	92.94	96.37	76.29

Cash Flow Statement (USD)

Cash Flow Statement API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

+ Net Income	-4	1	-5	-12	-6	-6	-2	4	7	7	-2	2	8	32	9
+ Depreciation & Amortization	1	1	2	5	5	3	3	1	2	2	2	2	1	1	2
+ Non-Cash Items	2	3	4	3	1	2	2	3	3	3	13	7	6	-23	6
+ Stock-Based Compensation	1	1	2	2	1	1	2	2	2	2	11	6	5	2	3
+ Deferred Income Taxes	- -	- -	- -	- -	-1	- -	-1	- -	- -	- -	- -	-1	- -	-27	- -
+ Asset Impairment Charge	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Cash Adj	1	2	2	1	1	1	1	1	1	2	2	2	2	1	3
+ Chg in Non-Cash Work Cap	2	5	-5	-6	2	6	3	-1	1	2	-4	-7	-3	-5	5
+ (Inc) Dec in Accts Receiv	1	-6	2	- -	- -	4	- -	-13	-3	-3	-2	-5	- -	- -	8
+ (Inc) Dec in Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	-1	- -	-1	-1	- -	-1	- -	- -	- -	- -	- -	- -	- -	1
+ Inc (Dec) in Accts Payable	1	3	- -	-4	3	-4	3	- -	2	2	- -	- -	- -	-4	-1
+ Inc (Dec) in Other	- -	10	-6	-2	- -	7	1	12	3	3	-2	-2	-3	-1	-3
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	1	10	-5	-11	2	5	7	7	14	14	8	5	12	5	21
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	-2	-2	-2	-1	-1	- -	- -	- -	-1	- -	-1	- -	- -	-1	-1
+ Acq of Fixed Prod Assets	-2	-2	-2	-1	-1	- -	- -	- -	-1	- -	-1	- -	- -	-1	-1
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -	- -	- -	- -	22	- -	- -	- -	-6	-17	-16	-12
+ Increase in Capital Stock	- -	- -	- -	- -	- -	- -	- -	22	- -	- -	- -	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6	-17	-16	-12
+ Net Change in LT Investment	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Dec in LT Investment	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	-2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	-2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	-1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-1	-2	-2	-3	- -	- -	- -	- -	-1	- -	-1	- -	- -	-1	-1
+ Dividends Paid	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Debt	-3	- -	-2	28	4	-11	-13	-19	- -	- -	- -	- -	- -	- -	- -
+ Cash From Debt	- -	6	6	53	24	17	27	15	- -	- -	- -	- -	- -	- -	- -
+ Repayments of Debt	-3	-6	-8	-25	-20	-28	-40	-34	- -	- -	- -	- -	- -	- -	- -
+ Other Financing Activities	1	-1	1	-14	-2	5	8	11	1	2	3	2	2	1	3
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	-2	-1	-1	14	2	-6	-6	14	1	2	3	-4	-15	-14	-8
Effect of Foreign Exchange Rates	- -	- -	- -	- -	-1	- -	- -	- -	- -	1	-2	1	- -	3	-2
Net Changes in Cash	-3	7	-8	- -	4	-1	1	20	15	16	11	- -	-3	-10	12
EBITDA	-1	2	-2	-6	-1	-1	2	6	10	9	-1	3	7	6	10
EBITDA Margin (%)	-2.74	4.24	-2.78	-8.26	-1.49	-0.9	2.69	9.4	13.09	12.04	-0.67	3.08	8.03	6.6	10.46
Free Cash Flow	-1	8	-6	-11	1	5	6	7	14	13	7	4	12	5	21
Net Cash Paid for Acquisitions	- -	- -	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow to Firm	- -	8	- -	- -	- -	- -	- -	7	14	- -	- -	4	12	- -	21
Free Cash Flow to Equity	-4	7	-9	17	5	-6	-7	-12	14	13	7	4	12	5	21
Free Cash Flow per Basic Share	-0.03	0.31	-0.25	-0.42	0.05	0.18	0.24	0.23	0.44	0.43	0.24	0.14	0.4	0.17	0.76
Price/Free Cash Flow	46.89	20.09	-59.45	-13.66	31.61	7.59	61.34	33.62	24.36	26.23	35.16	50.04	15.69	30.72	8.06
Cash Flow to Net Income	-0.26	14.66	0.89	0.85	-0.3	-0.9	-3.31	1.67	1.95	1.99	-3.33	2.19	1.6	0.16	2.38
Capital Expenditures	-2	-2	-2	-1	-1	- -	- -	- -	-1	- -	-1	- -	- -	-1	-1