Foghorn Therapeutics Inc.

FHTX

FHTXFoghorn Therapeutics Inc. US flag

NASDAQ Global Market

3.63

USD

-0.34

- -

213.13MMarket Cap

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-156.35	-49.51	-26.13	-23.55	-28.5	-30.4	-30.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	-15,628.84	-7,392.49	-591.93	-305.83	-429.9	-254.86
Operating Margin (%)	- -	- -	-15,937.44	-7,637.15	-609.2	-315.93	-443.7	-265.64
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-275.8	-383.24	-240.33
Profit Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Net Income to Common Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	7	17	82	58	52	45	37	41
ST Debt	- -	6	4	7	6	9	9	1
LT Debt	7	11	78	51	46	37	28	40
Total Debt/EBITDA	-0.27	-0.33	-1.22	-0.6	-0.45	-0.43	-0.38	-0.52
Net Debt/EBITDA	1.29	- -	1.09	1.04	0.46	0.77	0.57	1.03
Total Debt/EBIT	-0.27	-0.33	-1.2	-0.58	-0.44	-0.42	-0.37	-0.5
Net Debt/EBIT	1.27	- -	1.07	1	0.45	0.74	0.55	0.99
EBITDA to Interest Expense	-69.19	-93.32	-68.65	-51.16	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-73.35	-95.11	-85.18	-52.9	- -	- -	- -	- -
EBIT to Interest Expense	-70.21	-94.6	-70	-52.85	- -	- -	- -	- -
Interest Expense	- -	1	1	2	- -	- -	- -	- -
Common Equity/Total Assets	-99.88	-421.34	-63.75	-50.84	-92.16	-164.93	-196.55	-319.26
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-19.54	-14.34	-96.39	-24.93	-14.16	-8.57	-5.39	-6.82
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-19.54	-21.45	-101.31	-28.33	-16.01	-10.57	-7.13	-6.98
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
Net Debt to Equity	84	-0.15	-50.03	-104.4	-46,619.64	104.08	121.8	74.54
Net Debt/Capital (%)	43.41	-0.14	42.1	32.94	13.97	15.85	9.62	12.03
EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
EBITDA-CapEx	-27	-51	-83	-101	-115	-106	-98	-79
Operating Income (Loss)	-26	-51	-69	-101	-117	-108	-100	-82

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	11.57	1.18	9.86	3.17	6.26	4.01	3.64	2.66
Current Ratio	11.68	1.33	10.12	9.44	6.37	4.11	3.73	2.73
Quick Ratio	11.57	1.18	9.86	9.33	6.26	4.01	3.64	2.66
CFO/Avg Current Liab	- -	-5.75	-1.99	-1.49	3.73	-2.08	-1.6	-1.36
Common Equity/Total Assets	-99.88	-421.34	-63.75	-50.84	-92.16	-164.93	-196.55	-319.26
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-19.54	-14.34	-96.39	-24.93	-14.16	-8.57	-5.39	-6.82
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-19.54	-21.45	-101.31	-28.33	-16.01	-10.57	-7.13	-6.98
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
CFO/Total Liabilities	-27.51	-41.99	-28.6	-11.88	47.83	-32.53	-30.47	-28.08
CFO/CapEx	-14.7	-47.87	-1.93	-15.17	160.01	-96.49	-110.82	-1,721.98
Altman's Z-Score	-2.37	-13.22	0.26	0.81	-0.93	-2.22	-2.59	-5.05

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	0.01	0.13	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	41,508.72	2,847.41	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	224	850	265	271	259	- -
- Cash & Cash Equivalents	40	15	93	101	52	80	55	81
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	7	17	82	58	52	45	37	41
Enterprise Value	-33	2	120	754	-29	82	53	-118
Total Capital	-36	-78	-81	-206	-322	-426	-521	-591
Total Debt/Capital (%)	-19.54	-21.45	-101.31	-28.33	-16.01	-10.57	-7.13	-6.98
Total Debt / EV	-0.21	10.09	0.68	0.08	-1.78	0.55	0.71	-0.35
EV/Sales	- -	- -	279.41	571.76	- -	2.39	2.32	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	224	850	265	271	259	- -
Diluted Enterprise Value	-33	2	213	807	265	235	241	-40
EV per Share	- -	0.07	10.88	20.29	- -	1.95	0.96	- -
TTM Sales	- -	- -	- -	1	19	34	23	31
TTM EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
TTM Operating Income	-26	-51	-69	-101	-117	-108	-100	-82
TTM Cash Flow to Firm	-22	-46	-30	-48	194	-118	-100	-86
TTM Free Cash Flow to Firm	-21	-45	-14	-45	195	-117	-100	-86

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-14.83	-18.11	1.36	-2.32	-2.6	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-33	2	120	754	-29	82	53	-118
Low Price	- -	- -	14.03	8.01	5.32	2.84	2.7	2.94
EV/Sales	- -	- -	279.41	571.76	- -	2.39	2.32	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-3.08	-4.83	-4.49	-2.72	-4.13	- -
Price/Earnings High	- -	- -	-4.54	-9.21	-9.3	-4.25	-6.5	- -
Price/Earnings Low	- -	- -	-2.25	-2.94	-2.03	-1.21	-1.71	- -
Price/Book Value	- -	- -	-1.37	-3.22	-0.71	-0.57	-0.46	- -
Price/Book Value Average	- -	- -	-1.3	-1.85	-1.31	-0.57	-0.64	- -
Price/Book Value High	- -	- -	-1.92	-3.53	-2.71	-0.89	-1.01	- -
Price/Book Value Low	- -	- -	-0.95	-1.13	-0.59	-0.25	-0.27	- -
Price/Tangible Book Value	- -	- -	1.53	8.78	2,369.23	-3.51	-5.69	- -
Price/Tangible Book Value Average	- -	- -	1.45	5.05	4,364.03	-3.47	-7.86	- -
Price/Tangible Book Value High	- -	- -	2.14	9.63	9,038.71	-5.42	-12.36	- -
Price/Tangible Book Value Low	- -	- -	1.06	3.07	1,975.59	-1.54	-3.26	- -
Price/Sales	- -	- -	520.74	644.51	13.8	7.93	11.46	- -
Price/Sales Average	- -	- -	492.13	370.68	25.42	7.85	15.84	- -
Price/Sales High	- -	- -	726.13	707.35	52.65	12.25	24.9	- -
Price/Sales Low	- -	- -	360.43	225.73	11.51	3.49	6.56	- -
Price/Cash Flow	- -	- -	-7.16	-16.92	1.37	-2.29	-2.58	- -
Price/Cash Flow Average	- -	- -	-6.76	-9.73	2.52	-2.27	-3.57	- -
Price/Cash Flow High	- -	- -	-9.98	-18.57	5.23	-3.54	-5.6	- -
Price/Cash Flow Low	- -	- -	-4.95	-5.93	1.14	-1.01	-1.48	- -
Price/Free Cash Flow Average	- -	- -	-14.01	-10.42	2.51	-2.29	-3.6	- -
Price/Free Cash Flow High	- -	- -	-20.67	-19.88	5.2	-3.58	-5.66	- -
Price/Free Cash Flow Low	- -	- -	-10.26	-6.34	1.14	-1.02	-1.49	- -
EV/Sales Average	- -	- -	467.02	338.23	25.38	6.82	15.03	- -
EV/Sales High	- -	- -	701.02	674.9	52.61	11.22	24.09	- -
EV/Sales Low	- -	- -	335.32	193.28	11.47	2.46	5.75	- -
EV/EBITDA Average	1.29	-0.03	-2.99	-4.58	-4.29	-2.23	-3.5	0.5
EV/EBITDA High	1.29	-0.03	-4.49	-9.13	-8.89	-3.67	-5.6	0.5
EV/EBITDA Low	1.29	-0.03	-2.15	-2.61	-1.94	-0.8	-1.34	0.5
EV/EBIT Average	1.27	-0.03	-2.93	-4.43	-4.17	-2.16	-3.39	0.48
EV/EBIT High	1.27	-0.03	-4.4	-8.84	-8.64	-3.55	-5.43	0.48
EV/EBIT Low	1.27	-0.03	-2.1	-2.53	-1.88	-0.78	-1.3	0.48
Last Price	- -	- -	20.27	22.87	6.38	6.45	4.72	5.4
High Price	- -	- -	28.26	25.1	24.34	9.97	10.25	6.79
Enterprise Value Average	-33	2	201	446	488	233	340	-40
Enterprise Value High	-33	2	301	890	1,012	383	544	-40
Enterprise Value Low	-33	2	144	255	221	84	130	-40

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-156.35	-49.51	-26.13	-23.55	-28.5	-30.4	-30.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	-15,628.84	-7,392.49	-591.93	-305.83	-429.9	-254.86
Operating Margin (%)	- -	- -	-15,937.44	-7,637.15	-609.2	-315.93	-443.7	-265.64
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-275.8	-383.24	-240.33
Profit Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Net Income to Common Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	7	17	82	58	52	45	37	41
ST Debt	- -	6	4	7	6	9	9	1
LT Debt	7	11	78	51	46	37	28	40
Total Debt/EBITDA	-0.27	-0.33	-1.22	-0.6	-0.45	-0.43	-0.38	-0.52
Net Debt/EBITDA	1.29	- -	1.09	1.04	0.46	0.77	0.57	1.03
Total Debt/EBIT	-0.27	-0.33	-1.2	-0.58	-0.44	-0.42	-0.37	-0.5
Net Debt/EBIT	1.27	- -	1.07	1	0.45	0.74	0.55	0.99
EBITDA to Interest Expense	-69.19	-93.32	-68.65	-51.16	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-73.35	-95.11	-85.18	-52.9	- -	- -	- -	- -
EBIT to Interest Expense	-70.21	-94.6	-70	-52.85	- -	- -	- -	- -
Interest Expense	- -	1	1	2	- -	- -	- -	- -
Common Equity/Total Assets	-99.88	-421.34	-63.75	-50.84	-92.16	-164.93	-196.55	-319.26
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-19.54	-14.34	-96.39	-24.93	-14.16	-8.57	-5.39	-6.82
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-19.54	-21.45	-101.31	-28.33	-16.01	-10.57	-7.13	-6.98
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
Net Debt to Equity	84	-0.15	-50.03	-104.4	-46,619.64	104.08	121.8	74.54
Net Debt/Capital (%)	43.41	-0.14	42.1	32.94	13.97	15.85	9.62	12.03
EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
EBITDA-CapEx	-27	-51	-83	-101	-115	-106	-98	-79
Operating Income (Loss)	-26	-51	-69	-101	-117	-108	-100	-82

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	11.57	1.18	9.86	3.17	6.26	4.01	3.64	2.66
Current Ratio	11.68	1.33	10.12	9.44	6.37	4.11	3.73	2.73
Quick Ratio	11.57	1.18	9.86	9.33	6.26	4.01	3.64	2.66
CFO/Avg Current Liab	- -	-5.75	-1.99	-1.49	3.73	-2.08	-1.6	-1.36
Common Equity/Total Assets	-99.88	-421.34	-63.75	-50.84	-92.16	-164.93	-196.55	-319.26
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-19.54	-14.34	-96.39	-24.93	-14.16	-8.57	-5.39	-6.82
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-19.54	-21.45	-101.31	-28.33	-16.01	-10.57	-7.13	-6.98
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
CFO/Total Liabilities	-27.51	-41.99	-28.6	-11.88	47.83	-32.53	-30.47	-28.08
CFO/CapEx	-14.7	-47.87	-1.93	-15.17	160.01	-96.49	-110.82	-1,721.98
Altman's Z-Score	-2.37	-13.22	0.26	0.81	-0.93	-2.22	-2.59	-5.05

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	0.01	0.13	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	41,508.72	2,847.41	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	224	850	265	271	259	- -
- Cash & Cash Equivalents	40	15	93	101	52	80	55	81
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	7	17	82	58	52	45	37	41
Enterprise Value	-33	2	120	754	-29	82	53	-118
Total Capital	-36	-78	-81	-206	-322	-426	-521	-591
Total Debt/Capital (%)	-19.54	-21.45	-101.31	-28.33	-16.01	-10.57	-7.13	-6.98
Total Debt / EV	-0.21	10.09	0.68	0.08	-1.78	0.55	0.71	-0.35
EV/Sales	- -	- -	279.41	571.76	- -	2.39	2.32	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	224	850	265	271	259	- -
Diluted Enterprise Value	-33	2	213	807	265	235	241	-40
EV per Share	- -	0.07	10.88	20.29	- -	1.95	0.96	- -
TTM Sales	- -	- -	- -	1	19	34	23	31
TTM EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
TTM Operating Income	-26	-51	-69	-101	-117	-108	-100	-82
TTM Cash Flow to Firm	-22	-46	-30	-48	194	-118	-100	-86
TTM Free Cash Flow to Firm	-21	-45	-14	-45	195	-117	-100	-86

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-14.83	-18.11	1.36	-2.32	-2.6	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-33	2	120	754	-29	82	53	-118
Low Price	- -	- -	14.03	8.01	5.32	2.84	2.7	2.94
EV/Sales	- -	- -	279.41	571.76	- -	2.39	2.32	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-3.08	-4.83	-4.49	-2.72	-4.13	- -
Price/Earnings High	- -	- -	-4.54	-9.21	-9.3	-4.25	-6.5	- -
Price/Earnings Low	- -	- -	-2.25	-2.94	-2.03	-1.21	-1.71	- -
Price/Book Value	- -	- -	-1.37	-3.22	-0.71	-0.57	-0.46	- -
Price/Book Value Average	- -	- -	-1.3	-1.85	-1.31	-0.57	-0.64	- -
Price/Book Value High	- -	- -	-1.92	-3.53	-2.71	-0.89	-1.01	- -
Price/Book Value Low	- -	- -	-0.95	-1.13	-0.59	-0.25	-0.27	- -
Price/Tangible Book Value	- -	- -	1.53	8.78	2,369.23	-3.51	-5.69	- -
Price/Tangible Book Value Average	- -	- -	1.45	5.05	4,364.03	-3.47	-7.86	- -
Price/Tangible Book Value High	- -	- -	2.14	9.63	9,038.71	-5.42	-12.36	- -
Price/Tangible Book Value Low	- -	- -	1.06	3.07	1,975.59	-1.54	-3.26	- -
Price/Sales	- -	- -	520.74	644.51	13.8	7.93	11.46	- -
Price/Sales Average	- -	- -	492.13	370.68	25.42	7.85	15.84	- -
Price/Sales High	- -	- -	726.13	707.35	52.65	12.25	24.9	- -
Price/Sales Low	- -	- -	360.43	225.73	11.51	3.49	6.56	- -
Price/Cash Flow	- -	- -	-7.16	-16.92	1.37	-2.29	-2.58	- -
Price/Cash Flow Average	- -	- -	-6.76	-9.73	2.52	-2.27	-3.57	- -
Price/Cash Flow High	- -	- -	-9.98	-18.57	5.23	-3.54	-5.6	- -
Price/Cash Flow Low	- -	- -	-4.95	-5.93	1.14	-1.01	-1.48	- -
Price/Free Cash Flow Average	- -	- -	-14.01	-10.42	2.51	-2.29	-3.6	- -
Price/Free Cash Flow High	- -	- -	-20.67	-19.88	5.2	-3.58	-5.66	- -
Price/Free Cash Flow Low	- -	- -	-10.26	-6.34	1.14	-1.02	-1.49	- -
EV/Sales Average	- -	- -	467.02	338.23	25.38	6.82	15.03	- -
EV/Sales High	- -	- -	701.02	674.9	52.61	11.22	24.09	- -
EV/Sales Low	- -	- -	335.32	193.28	11.47	2.46	5.75	- -
EV/EBITDA Average	1.29	-0.03	-2.99	-4.58	-4.29	-2.23	-3.5	0.5
EV/EBITDA High	1.29	-0.03	-4.49	-9.13	-8.89	-3.67	-5.6	0.5
EV/EBITDA Low	1.29	-0.03	-2.15	-2.61	-1.94	-0.8	-1.34	0.5
EV/EBIT Average	1.27	-0.03	-2.93	-4.43	-4.17	-2.16	-3.39	0.48
EV/EBIT High	1.27	-0.03	-4.4	-8.84	-8.64	-3.55	-5.43	0.48
EV/EBIT Low	1.27	-0.03	-2.1	-2.53	-1.88	-0.78	-1.3	0.48
Last Price	- -	- -	20.27	22.87	6.38	6.45	4.72	5.4
High Price	- -	- -	28.26	25.1	24.34	9.97	10.25	6.79
Enterprise Value Average	-33	2	201	446	488	233	340	-40
Enterprise Value High	-33	2	301	890	1,012	383	544	-40
Enterprise Value Low	-33	2	144	255	221	84	130	-40

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	36	36	37	41	42	42	56	57
Diluted Weighted Avg Shares	20	22	11	37	42	42	55	- -
Basic Weighted Avg Shares	20	22	11	37	42	42	55	- -
Revenue per Share	- -	- -	0.04	0.04	0.46	0.81	0.41	- -
EBITDA per Share	-1.31	-2.28	-6.08	-2.62	-2.74	-2.49	-1.77	- -
Operating Income per Share	-1.33	-2.31	-6.2	-2.71	-2.82	-2.57	-1.83	- -
Basic EPS, GAAP	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	- -
Basic EPS from Cont Ops	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	- -
Diluted EPS, GAAP	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	- -
Diluted EPS from Cont Ops	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.15	-2.09	-2.83	-1.35	4.66	-2.81	-1.83	- -
Free Cash Flow per Basic Share	-1.23	-2.14	-4.3	-1.44	4.63	-2.84	-1.85	- -
Cash & Equivalents per Share	2.04	0.68	16.82	4.15	8.31	5.58	4.44	- -
Book Value per Share	-2.19	-4.25	-14.75	-7.11	-8.97	-11.23	-10.17	- -
Tangible Book Value per Share	-2	-3.98	13.23	2.61	- -	-1.84	-0.83	- -

Foghorn Therapeutics Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)