Foghorn Therapeutics Inc.

FHTX

FHTXFoghorn Therapeutics Inc. US flag

NASDAQ Global Market

4.92

USD

+0.05

- -

288.87MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-83.37	-224.54	- -	- -	- -
Return on Assets (%)	- -	-156.35	-49.51	-26.13	-23.55	-28.5	-30.4	-30.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	-15,628.84	-7,392.49	-591.93	-305.83	-429.9	-254.86
Operating Margin (%)	- -	- -	-15,937.44	-7,637.15	-609.2	-315.93	-443.7	-265.64
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-275.8	-383.24	-240.33
Profit Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Net Income to Common Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-83.37	-224.54	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	7	17	82	58	52	45	37	41
ST Debt	- -	6	4	7	6	9	9	1
LT Debt	7	11	78	51	46	37	28	40
Total Debt/EBITDA	-0.27	-0.33	-1.22	-0.6	-0.45	-0.43	-0.38	-0.52
Net Debt/EBITDA	1.29	- -	1.09	1.04	0.46	0.77	0.57	1.03
Total Debt/EBIT	-0.27	-0.33	-1.2	-0.58	-0.44	-0.42	-0.37	-0.5
Net Debt/EBIT	1.27	- -	1.07	1	0.45	0.74	0.55	0.99
EBITDA to Interest Expense	-69.19	-93.32	-68.65	-51.16	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-73.35	-95.11	-85.18	-52.9	- -	- -	- -	- -
EBIT to Interest Expense	-70.21	-94.6	-70	-52.85	- -	- -	- -	- -
Interest Expense	- -	1	1	2	- -	- -	- -	- -
Common Equity/Total Assets	-91.21	-393.95	57.2	18.64	0.03	-27	-16.03	-54.77
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-21.8	-15.57	34.19	33.08	88.22	-113.82	-334.21	-60.01
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-21.8	-23.29	35.93	37.58	99.78	-140.34	-442.19	-61.39
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
Net Debt to Equity	84	-0.15	-50.03	-104.4	-46,619.64	104.08	121.8	74.54
Net Debt/Capital (%)	45.65	-0.15	-54.02	-187.06	8,775.46	71.44	86.85	54.61
EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
EBITDA-CapEx	-27	-51	-83	-101	-115	-106	-98	-79
Operating Income (Loss)	-26	-51	-69	-101	-117	-108	-100	-82

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	11.57	1.18	9.86	3.17	6.26	4.01	3.64	2.66
Current Ratio	11.68	1.33	10.12	9.44	6.37	4.11	3.73	2.73
Quick Ratio	11.57	1.18	9.86	9.33	6.26	4.01	3.64	2.66
CFO/Avg Current Liab	- -	-5.75	-1.99	-1.49	3.73	-2.08	-1.6	-1.36
Common Equity/Total Assets	-91.21	-393.95	57.2	18.64	0.03	-27	-16.03	-54.77
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-21.8	-15.57	34.19	33.08	88.22	-113.82	-334.21	-60.01
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-21.8	-23.29	35.93	37.58	99.78	-140.34	-442.19	-61.39
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
CFO/Total Liabilities	-27.51	-41.99	-28.6	-11.88	47.83	-32.53	-30.47	-28.08
CFO/CapEx	-14.7	-47.87	-1.93	-15.17	160.01	-96.49	-110.82	-1,721.98
Altman's Z-Score	-2.37	-13.22	3.12	0.94	-0.92	-2.22	-2.59	-4.46

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	0.01	0.13	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	41,508.72	2,847.41	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	746	945	267	273	262	306
- Cash & Cash Equivalents	40	15	93	101	52	80	55	81
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	7	17	82	58	52	45	37	41
Enterprise Value	-33	2	642	849	-28	84	56	188
Total Capital	-32	-71	228	155	52	-32	-8	-67
Total Debt/Capital (%)	-21.8	-23.29	35.93	37.58	99.78	-140.34	-442.19	-61.39
Total Debt / EV	-0.21	10.09	0.13	0.07	-1.87	0.54	0.67	0.22
EV/Sales	- -	- -	1,492.97	643.34	- -	2.45	2.47	6.09
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	224	850	265	271	259	340
Diluted Enterprise Value	-33	2	213	807	265	235	241	300
EV per Share	- -	0.05	17.45	20.55	- -	1.98	1	3.32
TTM Sales	- -	- -	- -	1	19	34	23	31
TTM EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
TTM Operating Income	-26	-51	-69	-101	-117	-108	-100	-82
TTM Cash Flow to Firm	-22	-46	-30	-48	194	-118	-100	-86
TTM Free Cash Flow to Firm	-21	-45	-14	-45	195	-117	-100	-86

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-14.83	-18.11	1.36	-2.32	-2.6	-3.95
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-33	2	642	849	-28	84	56	188
Low Price	- -	- -	14.03	8.01	5.32	2.84	2.7	2.94
EV/Sales	- -	- -	1,492.97	643.34	- -	2.45	2.47	6.09
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-3.08	-4.83	-4.49	-2.72	-4.13	-3.94
Price/Earnings High	- -	- -	-4.54	-9.21	-9.3	-4.25	-6.5	-5.76
Price/Earnings Low	- -	- -	-2.25	-2.94	-2.03	-1.21	-1.71	-2.49
Price/Book Value	- -	- -	5.1	9.75	2,381.3	-3.53	-5.76	-2.82
Price/Book Value Average	- -	- -	4.82	5.61	4,386.28	-3.5	-7.96	-2.43
Price/Book Value High	- -	- -	7.11	10.7	9,084.78	-5.46	-12.52	-3.55
Price/Book Value Low	- -	- -	3.53	3.41	1,985.66	-1.56	-3.3	-1.54
Price/Tangible Book Value	- -	- -	5.1	9.75	2,381.3	-3.53	-5.76	-2.82
Price/Tangible Book Value Average	- -	- -	4.82	5.61	4,386.28	-3.5	-7.96	-2.43
Price/Tangible Book Value High	- -	- -	7.11	10.7	9,084.78	-5.46	-12.52	-3.55
Price/Tangible Book Value Low	- -	- -	3.53	3.41	1,985.66	-1.56	-3.3	-1.54
Price/Sales	- -	- -	520.74	644.51	13.8	7.93	11.46	11
Price/Sales Average	- -	- -	492.13	370.68	25.42	7.85	15.84	9.47
Price/Sales High	- -	- -	726.13	707.35	52.65	12.25	24.9	13.84
Price/Sales Low	- -	- -	360.43	225.73	11.51	3.49	6.56	5.99
Price/Cash Flow	- -	- -	-7.16	-16.92	1.37	-2.29	-2.58	-3.95
Price/Cash Flow Average	- -	- -	-6.76	-9.73	2.52	-2.27	-3.57	-3.4
Price/Cash Flow High	- -	- -	-9.98	-18.57	5.23	-3.54	-5.6	-4.97
Price/Cash Flow Low	- -	- -	-4.95	-5.93	1.14	-1.01	-1.48	-2.15
Price/Free Cash Flow Average	- -	- -	-14.01	-10.42	2.51	-2.29	-3.6	-3.4
Price/Free Cash Flow High	- -	- -	-20.67	-19.88	5.2	-3.58	-5.66	-4.97
Price/Free Cash Flow Low	- -	- -	-10.26	-6.34	1.14	-1.02	-1.49	-2.15
EV/Sales Average	- -	- -	1,613.92	379.4	25.51	6.87	15.23	7.24
EV/Sales High	- -	- -	2,393.25	753.46	52.88	11.31	24.4	11.16
EV/Sales Low	- -	- -	1,175.3	218.35	11.53	2.48	5.83	4.11
EV/EBITDA Average	1.29	-0.03	-10.33	-5.13	-4.31	-2.25	-3.54	-2.84
EV/EBITDA High	1.29	-0.03	-15.31	-10.19	-8.93	-3.7	-5.68	-4.38
EV/EBITDA Low	1.29	-0.03	-7.52	-2.95	-1.95	-0.81	-1.36	-1.61
EV/EBIT Average	1.27	-0.03	-10.13	-4.97	-4.19	-2.18	-3.43	-2.73
EV/EBIT High	1.27	-0.03	-15.02	-9.87	-8.68	-3.58	-5.5	-4.2
EV/EBIT Low	1.27	-0.03	-7.37	-2.86	-1.89	-0.79	-1.31	-1.55
Last Price	- -	- -	20.27	22.87	6.38	6.45	4.72	5.4
High Price	- -	- -	28.26	25.1	24.34	9.97	10.25	6.79
Enterprise Value Average	-33	2	694	500	491	235	344	224
Enterprise Value High	-33	2	1,029	994	1,017	386	552	345
Enterprise Value Low	-33	2	505	288	222	85	132	127

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-83.37	-224.54	- -	- -	- -
Return on Assets (%)	- -	-156.35	-49.51	-26.13	-23.55	-28.5	-30.4	-30.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	-15,628.84	-7,392.49	-591.93	-305.83	-429.9	-254.86
Operating Margin (%)	- -	- -	-15,937.44	-7,637.15	-609.2	-315.93	-443.7	-265.64
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-275.8	-383.24	-240.33
Profit Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Net Income to Common Margin (%)	- -	- -	-16,000	-7,681.58	-566.27	-288.17	-383.24	-240.33
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-83.37	-224.54	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	7	17	82	58	52	45	37	41
ST Debt	- -	6	4	7	6	9	9	1
LT Debt	7	11	78	51	46	37	28	40
Total Debt/EBITDA	-0.27	-0.33	-1.22	-0.6	-0.45	-0.43	-0.38	-0.52
Net Debt/EBITDA	1.29	- -	1.09	1.04	0.46	0.77	0.57	1.03
Total Debt/EBIT	-0.27	-0.33	-1.2	-0.58	-0.44	-0.42	-0.37	-0.5
Net Debt/EBIT	1.27	- -	1.07	1	0.45	0.74	0.55	0.99
EBITDA to Interest Expense	-69.19	-93.32	-68.65	-51.16	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-73.35	-95.11	-85.18	-52.9	- -	- -	- -	- -
EBIT to Interest Expense	-70.21	-94.6	-70	-52.85	- -	- -	- -	- -
Interest Expense	- -	1	1	2	- -	- -	- -	- -
Common Equity/Total Assets	-91.21	-393.95	57.2	18.64	0.03	-27	-16.03	-54.77
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-21.8	-15.57	34.19	33.08	88.22	-113.82	-334.21	-60.01
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-21.8	-23.29	35.93	37.58	99.78	-140.34	-442.19	-61.39
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
Net Debt to Equity	84	-0.15	-50.03	-104.4	-46,619.64	104.08	121.8	74.54
Net Debt/Capital (%)	45.65	-0.15	-54.02	-187.06	8,775.46	71.44	86.85	54.61
EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
EBITDA-CapEx	-27	-51	-83	-101	-115	-106	-98	-79
Operating Income (Loss)	-26	-51	-69	-101	-117	-108	-100	-82

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	11.57	1.18	9.86	3.17	6.26	4.01	3.64	2.66
Current Ratio	11.68	1.33	10.12	9.44	6.37	4.11	3.73	2.73
Quick Ratio	11.57	1.18	9.86	9.33	6.26	4.01	3.64	2.66
CFO/Avg Current Liab	- -	-5.75	-1.99	-1.49	3.73	-2.08	-1.6	-1.36
Common Equity/Total Assets	-91.21	-393.95	57.2	18.64	0.03	-27	-16.03	-54.77
Long-Term Debt/Equity (%)	- -	- -	53.37	53	40,658.04	- -	- -	- -
Long-Term Debt/Capital (%)	-21.8	-15.57	34.19	33.08	88.22	-113.82	-334.21	-60.01
Long-Term Debt/Total Assets (%)	16.32	49.76	30.52	9.88	11.25	12.79	9.88	20.37
Total Debt/Equity (%)	-17.9	-18.89	56.09	60.22	45,988.39	-58.39	-81.56	-38.04
Total Debt/Capital (%)	-21.8	-23.29	35.93	37.58	99.78	-140.34	-442.19	-61.39
Total Debt/Total Assets (%)	16.32	74.43	32.08	11.22	12.72	15.76	13.08	20.83
CFO/Total Liabilities	-27.51	-41.99	-28.6	-11.88	47.83	-32.53	-30.47	-28.08
CFO/CapEx	-14.7	-47.87	-1.93	-15.17	160.01	-96.49	-110.82	-1,721.98
Altman's Z-Score	-2.37	-13.22	3.12	0.94	-0.92	-2.22	-2.59	-4.46

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	0.01	0.13	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	41,508.72	2,847.41	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	746	945	267	273	262	306
- Cash & Cash Equivalents	40	15	93	101	52	80	55	81
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	7	17	82	58	52	45	37	41
Enterprise Value	-33	2	642	849	-28	84	56	188
Total Capital	-32	-71	228	155	52	-32	-8	-67
Total Debt/Capital (%)	-21.8	-23.29	35.93	37.58	99.78	-140.34	-442.19	-61.39
Total Debt / EV	-0.21	10.09	0.13	0.07	-1.87	0.54	0.67	0.22
EV/Sales	- -	- -	1,492.97	643.34	- -	2.45	2.47	6.09
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	224	850	265	271	259	340
Diluted Enterprise Value	-33	2	213	807	265	235	241	300
EV per Share	- -	0.05	17.45	20.55	- -	1.98	1	3.32
TTM Sales	- -	- -	- -	1	19	34	23	31
TTM EBITDA	-26	-50	-67	-98	-114	-104	-97	-79
TTM Operating Income	-26	-51	-69	-101	-117	-108	-100	-82
TTM Cash Flow to Firm	-22	-46	-30	-48	194	-118	-100	-86
TTM Free Cash Flow to Firm	-21	-45	-14	-45	195	-117	-100	-86

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-14.83	-18.11	1.36	-2.32	-2.6	-3.95
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-33	2	642	849	-28	84	56	188
Low Price	- -	- -	14.03	8.01	5.32	2.84	2.7	2.94
EV/Sales	- -	- -	1,492.97	643.34	- -	2.45	2.47	6.09
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-3.08	-4.83	-4.49	-2.72	-4.13	-3.94
Price/Earnings High	- -	- -	-4.54	-9.21	-9.3	-4.25	-6.5	-5.76
Price/Earnings Low	- -	- -	-2.25	-2.94	-2.03	-1.21	-1.71	-2.49
Price/Book Value	- -	- -	5.1	9.75	2,381.3	-3.53	-5.76	-2.82
Price/Book Value Average	- -	- -	4.82	5.61	4,386.28	-3.5	-7.96	-2.43
Price/Book Value High	- -	- -	7.11	10.7	9,084.78	-5.46	-12.52	-3.55
Price/Book Value Low	- -	- -	3.53	3.41	1,985.66	-1.56	-3.3	-1.54
Price/Tangible Book Value	- -	- -	5.1	9.75	2,381.3	-3.53	-5.76	-2.82
Price/Tangible Book Value Average	- -	- -	4.82	5.61	4,386.28	-3.5	-7.96	-2.43
Price/Tangible Book Value High	- -	- -	7.11	10.7	9,084.78	-5.46	-12.52	-3.55
Price/Tangible Book Value Low	- -	- -	3.53	3.41	1,985.66	-1.56	-3.3	-1.54
Price/Sales	- -	- -	520.74	644.51	13.8	7.93	11.46	11
Price/Sales Average	- -	- -	492.13	370.68	25.42	7.85	15.84	9.47
Price/Sales High	- -	- -	726.13	707.35	52.65	12.25	24.9	13.84
Price/Sales Low	- -	- -	360.43	225.73	11.51	3.49	6.56	5.99
Price/Cash Flow	- -	- -	-7.16	-16.92	1.37	-2.29	-2.58	-3.95
Price/Cash Flow Average	- -	- -	-6.76	-9.73	2.52	-2.27	-3.57	-3.4
Price/Cash Flow High	- -	- -	-9.98	-18.57	5.23	-3.54	-5.6	-4.97
Price/Cash Flow Low	- -	- -	-4.95	-5.93	1.14	-1.01	-1.48	-2.15
Price/Free Cash Flow Average	- -	- -	-14.01	-10.42	2.51	-2.29	-3.6	-3.4
Price/Free Cash Flow High	- -	- -	-20.67	-19.88	5.2	-3.58	-5.66	-4.97
Price/Free Cash Flow Low	- -	- -	-10.26	-6.34	1.14	-1.02	-1.49	-2.15
EV/Sales Average	- -	- -	1,613.92	379.4	25.51	6.87	15.23	7.24
EV/Sales High	- -	- -	2,393.25	753.46	52.88	11.31	24.4	11.16
EV/Sales Low	- -	- -	1,175.3	218.35	11.53	2.48	5.83	4.11
EV/EBITDA Average	1.29	-0.03	-10.33	-5.13	-4.31	-2.25	-3.54	-2.84
EV/EBITDA High	1.29	-0.03	-15.31	-10.19	-8.93	-3.7	-5.68	-4.38
EV/EBITDA Low	1.29	-0.03	-7.52	-2.95	-1.95	-0.81	-1.36	-1.61
EV/EBIT Average	1.27	-0.03	-10.13	-4.97	-4.19	-2.18	-3.43	-2.73
EV/EBIT High	1.27	-0.03	-15.02	-9.87	-8.68	-3.58	-5.5	-4.2
EV/EBIT Low	1.27	-0.03	-7.37	-2.86	-1.89	-0.79	-1.31	-1.55
Last Price	- -	- -	20.27	22.87	6.38	6.45	4.72	5.4
High Price	- -	- -	28.26	25.1	24.34	9.97	10.25	6.79
Enterprise Value Average	-33	2	694	500	491	235	344	224
Enterprise Value High	-33	2	1,029	994	1,017	386	552	345
Enterprise Value Low	-33	2	505	288	222	85	132	127

Shares Outstanding	36	36	37	41	42	42	56	57
Diluted Weighted Avg Shares	20	22	11	37	42	42	55	63
Basic Weighted Avg Shares	20	22	11	37	42	42	55	63
Revenue per Share	- -	- -	0.04	0.04	0.46	0.81	0.41	0.49
EBITDA per Share	-1.31	-2.28	-6.08	-2.62	-2.74	-2.49	-1.77	-1.25
Operating Income per Share	-1.33	-2.31	-6.2	-2.71	-2.82	-2.57	-1.83	-1.3
Basic EPS, GAAP	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	-1.18
Basic EPS from Cont Ops	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	-1.18
Diluted EPS, GAAP	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	-1.18
Diluted EPS from Cont Ops	-1.34	-2.31	-6.23	-2.73	-2.62	-2.34	-1.58	-1.18
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.15	-2.09	-2.83	-1.35	4.66	-2.81	-1.83	-1.37
Free Cash Flow per Basic Share	-1.23	-2.14	-4.3	-1.44	4.63	-2.84	-1.85	-1.37
Cash & Equivalents per Share	1.12	0.42	5.05	3.74	8.27	5.54	4.38	2.8
Book Value per Share	-1.1	-2.47	3.97	2.35	- -	-1.83	-0.82	-1.92
Tangible Book Value per Share	-1.1	-2.47	3.97	2.35	- -	-1.83	-0.82	-1.92

Foghorn Therapeutics Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)