Freight Technologies, Inc.

FRGT

FRGTFreight Technologies, Inc. US flag

NASDAQ Capital Market

3.22

USD

-0.29

- -

294,472.00Market Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-146.98	-132.34	-103.2	-83.1	-91.21	-71.23	-86.45
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	9.8	7.92	8.63	8.92	8.74	7.92	9.76	12.26
EBITDA Margin (%)	-47.23	-57.57	-45.39	-20.99	-26.34	-46.05	-44.14	-41.68
Operating Margin (%)	-63.7	-73.36	-51.16	-22.39	-27.28	-48.42	-47.27	-45.12
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-74.19	-83.62	-63.32	-38	-31.28	-54.06	-40.31	-60.09
Profit Margin (%)	-74.19	-83.86	-63.57	-38.19	-31.62	-54.67	-40.8	-60.49
Net Income to Common Margin (%)	-74.19	-83.86	-63.57	-38.19	-31.62	-54.67	-40.8	-60.49
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	6	9	5	10	3	3	3	3
ST Debt	- -	1	1	10	3	3	3	3
LT Debt	6	8	4	- -	- -	- -	- -	1
Total Debt/EBITDA	-3.89	-3.59	-1.25	-2.23	-0.49	-0.39	-0.55	-0.63
Net Debt/EBITDA	-3.29	-3.39	-0.58	-1.53	-0.34	-0.19	-0.52	-0.57
Total Debt/EBIT	-2.88	-2.82	-1.11	-2.09	-0.47	-0.37	-0.52	-0.58
Net Debt/EBIT	-2.44	-2.66	-0.52	-1.43	-0.33	-0.18	-0.48	-0.52
EBITDA to Interest Expense	-4.5	-5.61	-12.51	-3.97	-7.52	-9.62	-8.97	-7.14
EBITDA-CapEx/Interest Expense	-4.54	-5.67	-12.61	-3.98	-7.54	-9.66	-8.98	-7.15
EBIT to Interest Expense	-6.07	-7.15	-14.09	-4.23	-7.79	-10.11	-9.61	-7.73
Interest Expense	- -	- -	- -	1	1	1	1	1
Common Equity/Total Assets	-167.69	-346.04	-205.9	-234.61	-286.17	-367.67	-789.36	-419.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	9.23	- -	10.44
Long-Term Debt/Capital (%)	334.69	902.79	-46.52	- -	- -	-0.72	- -	-1.13
Long-Term Debt/Total Assets (%)	226.7	362.64	59.12	- -	- -	2.42	- -	4.42
Total Debt/Equity (%)	-153.29	-117.92	-453.78	-111.87	106.89	116.56	-510.68	64.51
Total Debt/Capital (%)	347.56	961.46	-62	-85.38	-12.65	-9.05	-8.04	-6.96
Total Debt/Total Assets (%)	235.42	386.2	78.8	108.05	32.14	30.51	58.76	27.29
Net Debt to Equity	-129.89	-111.23	-212.59	-76.72	74.55	57.17	-479.52	58
Net Debt/Capital (%)	627.29	1,995.45	-21.85	-46.17	-8.5	-4.24	-7.52	-6.21
EBITDA	-2	-2	-4	-5	-7	-8	-6	-5
EBITDA-CapEx	-2	-2	-4	-5	-7	-8	-6	-5
Operating Income (Loss)	-2	-3	-5	-5	-7	-8	-6	-6

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.34	0.34	0.72	0.17	0.14	0.22	0.03	0.06
Current Ratio	2.19	0.99	1.59	0.47	1.3	1.28	0.8	1
Quick Ratio	2.17	0.94	1.4	0.4	1.08	1.1	0.76	0.79
CFO/Avg Current Liab	- -	-2.18	-1.29	-0.54	-0.66	-0.8	-0.62	-0.72
Common Equity/Total Assets	-167.69	-346.04	-205.9	-234.61	-286.17	-367.67	-789.36	-419.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	9.23	- -	10.44
Long-Term Debt/Capital (%)	334.69	902.79	-46.52	- -	- -	-0.72	- -	-1.13
Long-Term Debt/Total Assets (%)	226.7	362.64	59.12	- -	- -	2.42	- -	4.42
Total Debt/Equity (%)	-153.29	-117.92	-453.78	-111.87	106.89	116.56	-510.68	64.51
Total Debt/Capital (%)	347.56	961.46	-62	-85.38	-12.65	-9.05	-8.04	-6.96
Total Debt/Total Assets (%)	235.42	386.2	78.8	108.05	32.14	30.51	58.76	27.29
CFO/Total Liabilities	-23.32	-24.32	-44.03	-32.47	-116.28	-78.14	-66.29	-62.39
CFO/CapEx	-133.13	-104.18	-100.36	-473.32	-500.78	-166.76	-439.52	-746.03
Altman's Z-Score	0.54	-6.29	0.34	-2.91	-3.5	-6.19	-13.95	-10.57

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	6.58	7.82	9.53	6.57	3.3	3.09	4.39
Days Sales Outstanding	- -	55.49	46.7	38.29	55.53	110.64	118.23	83.06
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.58	6.7	9.82	11.16	8.15	7.47	7.42
Accounts Payable Turnover Days	- -	55.44	54.48	37.17	32.7	44.8	48.88	49.17
Cash Conversion Cycle	- -	0.05	-7.78	1.12	22.83	65.84	69.35	33.89
Inventory to Cash Days	- -	55.49	46.7	38.29	55.53	110.64	118.23	83.06
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	66	80	52	40	4	7	2	- -
- Cash & Cash Equivalents	1	- -	3	3	1	2	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	6	9	5	10	3	3	3	3
Enterprise Value	71	88	54	46	6	9	5	3
Total Capital	2	1	-8	-12	-26	-34	-42	-49
Total Debt/Capital (%)	347.56	961.46	-62	-85.38	-12.65	-9.05	-8.04	-6.96
Total Debt / EV	0.08	0.1	0.1	0.22	0.55	0.34	0.69	1.11
EV/Sales	21.83	21.06	5.89	2.17	0.23	0.52	0.35	0.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	66	80	52	40	4	7	2	- -
Diluted Enterprise Value	71	88	54	46	6	9	5	3
EV per Share	2,724,392.27	3,385,777.83	2,084,989.79	1,788,421.04	93,260.66	10,135.78	532.99	- -
TTM Sales	3	4	9	21	26	17	14	13
TTM EBITDA	-2	-2	-4	-5	-7	-8	-6	-5
TTM Operating Income	-2	-3	-5	-5	-7	-8	-6	-6
TTM Cash Flow to Firm	-1	-2	-3	-5	-8	-5	-4	-4
TTM Free Cash Flow to Firm	-1	-2	-3	-5	-8	-5	-4	-4

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-44.3	-34.64	-15.32	-6.69	-0.44	-1.28	-0.41	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	71	88	54	46	6	9	5	3
Low Price	1,746,424.63	2,145,214.5	880,088	1,111,111.1	44,975	6,300	130.26	8.4
EV/Sales	21.83	21.06	5.89	2.17	0.23	0.52	0.35	0.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-576.32	-37.35	-7.11	-5.26	-3.65	-3.03	-3.23	- -
Price/Earnings High	-1,424.82	-131.38	-23.95	-8.63	-15.42	-15.73	-15.82	- -
Price/Earnings Low	-18.86	-15.91	-3.91	-3.52	-0.36	-0.59	-0.21	- -
Price/Book Value	-15.5	-10.31	-3.81	-1.82	-0.13	-0.2	-0.04	- -
Price/Book Value Average	-327.07	-16.9	-3.06	-1.98	-1	-0.77	-0.4	- -
Price/Book Value High	-808.62	-59.44	-10.31	-3.25	-4.23	-3.98	-1.97	- -
Price/Book Value Low	-10.7	-7.2	-1.68	-1.33	-0.1	-0.15	-0.03	- -
Price/Tangible Book Value	-13.45	-9.88	-32.85	-4.14	1.57	4.02	-1.4	- -
Price/Tangible Book Value Average	-283.63	-16.19	-26.4	-4.51	12.59	15.43	-14.66	- -
Price/Tangible Book Value High	-701.22	-56.96	-88.94	-7.4	53.19	80.05	-71.75	- -
Price/Tangible Book Value Low	-9.28	-6.9	-14.52	-3.02	1.23	3.01	-0.96	- -
Price/Sales	20.27	19.11	5.62	1.84	0.14	0.43	0.13	- -
Price/Sales Average	427.59	31.32	4.52	2.01	1.15	1.66	1.32	- -
Price/Sales High	1,057.12	110.17	15.22	3.3	4.88	8.6	6.45	- -
Price/Sales Low	13.99	13.34	2.49	1.35	0.11	0.32	0.09	- -
Price/Cash Flow	-43.97	-34.31	-15.17	-6.68	-0.44	-1.27	-0.41	- -
Price/Cash Flow Average	-927.47	-56.23	-12.19	-7.27	-3.53	-4.88	-4.3	- -
Price/Cash Flow High	-2,292.98	-197.8	-41.06	-11.94	-14.9	-25.34	-21.06	- -
Price/Cash Flow Low	-30.35	-23.96	-6.7	-4.87	-0.35	-0.95	-0.28	- -
Price/Free Cash Flow Average	-934.49	-56.78	-12.31	-7.29	-3.53	-4.91	-4.31	- -
Price/Free Cash Flow High	-2,310.33	-199.71	-41.48	-11.96	-14.93	-25.49	-21.11	- -
Price/Free Cash Flow Low	-30.58	-24.19	-6.77	-4.88	-0.35	-0.96	-0.28	- -
EV/Sales Average	429.14	33.27	4.78	2.33	1.24	1.75	1.55	0.24
EV/Sales High	1,058.68	112.12	15.49	3.62	4.97	8.69	6.68	0.24
EV/Sales Low	15.55	15.3	2.75	1.67	0.2	0.41	0.32	0.24
EV/EBITDA Average	-908.58	-57.79	-10.54	-11.1	-4.72	-3.79	-3.5	-0.57
EV/EBITDA High	-2,241.42	-194.76	-34.12	-17.24	-18.85	-18.87	-15.14	-0.57
EV/EBITDA Low	-32.91	-26.57	-6.06	-7.94	-0.77	-0.9	-0.71	-0.57
EV/EBIT Average	-673.67	-45.35	-9.35	-10.4	-4.56	-3.61	-3.27	-0.52
EV/EBIT High	-1,661.91	-152.84	-30.28	-16.15	-18.2	-17.95	-14.13	-0.52
EV/EBIT Low	-24.4	-20.85	-5.38	-7.44	-0.74	-0.85	-0.67	-0.52
Last Price	2,530,253	3,072,057.18	1,991,199.1	1,523,652.35	57,325	8,402.5	189	8.4
High Price	131,958,194	17,711,771	5,390,539	2,722,772.25	1,941,694.15	167,500	9,705	348.99
Enterprise Value Average	1,393	139	44	50	32	30	21	3
Enterprise Value High	3,436	469	143	78	129	148	92	3
Enterprise Value Low	50	64	25	36	5	7	4	3

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-146.98	-132.34	-103.2	-83.1	-91.21	-71.23	-86.45
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	9.8	7.92	8.63	8.92	8.74	7.92	9.76	12.26
EBITDA Margin (%)	-47.23	-57.57	-45.39	-20.99	-26.34	-46.05	-44.14	-41.68
Operating Margin (%)	-63.7	-73.36	-51.16	-22.39	-27.28	-48.42	-47.27	-45.12
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-74.19	-83.62	-63.32	-38	-31.28	-54.06	-40.31	-60.09
Profit Margin (%)	-74.19	-83.86	-63.57	-38.19	-31.62	-54.67	-40.8	-60.49
Net Income to Common Margin (%)	-74.19	-83.86	-63.57	-38.19	-31.62	-54.67	-40.8	-60.49
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	6	9	5	10	3	3	3	3
ST Debt	- -	1	1	10	3	3	3	3
LT Debt	6	8	4	- -	- -	- -	- -	1
Total Debt/EBITDA	-3.89	-3.59	-1.25	-2.23	-0.49	-0.39	-0.55	-0.63
Net Debt/EBITDA	-3.29	-3.39	-0.58	-1.53	-0.34	-0.19	-0.52	-0.57
Total Debt/EBIT	-2.88	-2.82	-1.11	-2.09	-0.47	-0.37	-0.52	-0.58
Net Debt/EBIT	-2.44	-2.66	-0.52	-1.43	-0.33	-0.18	-0.48	-0.52
EBITDA to Interest Expense	-4.5	-5.61	-12.51	-3.97	-7.52	-9.62	-8.97	-7.14
EBITDA-CapEx/Interest Expense	-4.54	-5.67	-12.61	-3.98	-7.54	-9.66	-8.98	-7.15
EBIT to Interest Expense	-6.07	-7.15	-14.09	-4.23	-7.79	-10.11	-9.61	-7.73
Interest Expense	- -	- -	- -	1	1	1	1	1
Common Equity/Total Assets	-167.69	-346.04	-205.9	-234.61	-286.17	-367.67	-789.36	-419.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	9.23	- -	10.44
Long-Term Debt/Capital (%)	334.69	902.79	-46.52	- -	- -	-0.72	- -	-1.13
Long-Term Debt/Total Assets (%)	226.7	362.64	59.12	- -	- -	2.42	- -	4.42
Total Debt/Equity (%)	-153.29	-117.92	-453.78	-111.87	106.89	116.56	-510.68	64.51
Total Debt/Capital (%)	347.56	961.46	-62	-85.38	-12.65	-9.05	-8.04	-6.96
Total Debt/Total Assets (%)	235.42	386.2	78.8	108.05	32.14	30.51	58.76	27.29
Net Debt to Equity	-129.89	-111.23	-212.59	-76.72	74.55	57.17	-479.52	58
Net Debt/Capital (%)	627.29	1,995.45	-21.85	-46.17	-8.5	-4.24	-7.52	-6.21
EBITDA	-2	-2	-4	-5	-7	-8	-6	-5
EBITDA-CapEx	-2	-2	-4	-5	-7	-8	-6	-5
Operating Income (Loss)	-2	-3	-5	-5	-7	-8	-6	-6

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.34	0.34	0.72	0.17	0.14	0.22	0.03	0.06
Current Ratio	2.19	0.99	1.59	0.47	1.3	1.28	0.8	1
Quick Ratio	2.17	0.94	1.4	0.4	1.08	1.1	0.76	0.79
CFO/Avg Current Liab	- -	-2.18	-1.29	-0.54	-0.66	-0.8	-0.62	-0.72
Common Equity/Total Assets	-167.69	-346.04	-205.9	-234.61	-286.17	-367.67	-789.36	-419.54
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	9.23	- -	10.44
Long-Term Debt/Capital (%)	334.69	902.79	-46.52	- -	- -	-0.72	- -	-1.13
Long-Term Debt/Total Assets (%)	226.7	362.64	59.12	- -	- -	2.42	- -	4.42
Total Debt/Equity (%)	-153.29	-117.92	-453.78	-111.87	106.89	116.56	-510.68	64.51
Total Debt/Capital (%)	347.56	961.46	-62	-85.38	-12.65	-9.05	-8.04	-6.96
Total Debt/Total Assets (%)	235.42	386.2	78.8	108.05	32.14	30.51	58.76	27.29
CFO/Total Liabilities	-23.32	-24.32	-44.03	-32.47	-116.28	-78.14	-66.29	-62.39
CFO/CapEx	-133.13	-104.18	-100.36	-473.32	-500.78	-166.76	-439.52	-746.03
Altman's Z-Score	0.54	-6.29	0.34	-2.91	-3.5	-6.19	-13.95	-10.57

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	6.58	7.82	9.53	6.57	3.3	3.09	4.39
Days Sales Outstanding	- -	55.49	46.7	38.29	55.53	110.64	118.23	83.06
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	6.58	6.7	9.82	11.16	8.15	7.47	7.42
Accounts Payable Turnover Days	- -	55.44	54.48	37.17	32.7	44.8	48.88	49.17
Cash Conversion Cycle	- -	0.05	-7.78	1.12	22.83	65.84	69.35	33.89
Inventory to Cash Days	- -	55.49	46.7	38.29	55.53	110.64	118.23	83.06
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	66	80	52	40	4	7	2	- -
- Cash & Cash Equivalents	1	- -	3	3	1	2	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	6	9	5	10	3	3	3	3
Enterprise Value	71	88	54	46	6	9	5	3
Total Capital	2	1	-8	-12	-26	-34	-42	-49
Total Debt/Capital (%)	347.56	961.46	-62	-85.38	-12.65	-9.05	-8.04	-6.96
Total Debt / EV	0.08	0.1	0.1	0.22	0.55	0.34	0.69	1.11
EV/Sales	21.83	21.06	5.89	2.17	0.23	0.52	0.35	0.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	66	80	52	40	4	7	2	- -
Diluted Enterprise Value	71	88	54	46	6	9	5	3
EV per Share	2,724,392.27	3,385,777.83	2,084,989.79	1,788,421.04	93,260.66	10,135.78	532.99	- -
TTM Sales	3	4	9	21	26	17	14	13
TTM EBITDA	-2	-2	-4	-5	-7	-8	-6	-5
TTM Operating Income	-2	-3	-5	-5	-7	-8	-6	-6
TTM Cash Flow to Firm	-1	-2	-3	-5	-8	-5	-4	-4
TTM Free Cash Flow to Firm	-1	-2	-3	-5	-8	-5	-4	-4

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-44.3	-34.64	-15.32	-6.69	-0.44	-1.28	-0.41	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	71	88	54	46	6	9	5	3
Low Price	1,746,424.63	2,145,214.5	880,088	1,111,111.1	44,975	6,300	130.26	8.4
EV/Sales	21.83	21.06	5.89	2.17	0.23	0.52	0.35	0.24
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-576.32	-37.35	-7.11	-5.26	-3.65	-3.03	-3.23	- -
Price/Earnings High	-1,424.82	-131.38	-23.95	-8.63	-15.42	-15.73	-15.82	- -
Price/Earnings Low	-18.86	-15.91	-3.91	-3.52	-0.36	-0.59	-0.21	- -
Price/Book Value	-15.5	-10.31	-3.81	-1.82	-0.13	-0.2	-0.04	- -
Price/Book Value Average	-327.07	-16.9	-3.06	-1.98	-1	-0.77	-0.4	- -
Price/Book Value High	-808.62	-59.44	-10.31	-3.25	-4.23	-3.98	-1.97	- -
Price/Book Value Low	-10.7	-7.2	-1.68	-1.33	-0.1	-0.15	-0.03	- -
Price/Tangible Book Value	-13.45	-9.88	-32.85	-4.14	1.57	4.02	-1.4	- -
Price/Tangible Book Value Average	-283.63	-16.19	-26.4	-4.51	12.59	15.43	-14.66	- -
Price/Tangible Book Value High	-701.22	-56.96	-88.94	-7.4	53.19	80.05	-71.75	- -
Price/Tangible Book Value Low	-9.28	-6.9	-14.52	-3.02	1.23	3.01	-0.96	- -
Price/Sales	20.27	19.11	5.62	1.84	0.14	0.43	0.13	- -
Price/Sales Average	427.59	31.32	4.52	2.01	1.15	1.66	1.32	- -
Price/Sales High	1,057.12	110.17	15.22	3.3	4.88	8.6	6.45	- -
Price/Sales Low	13.99	13.34	2.49	1.35	0.11	0.32	0.09	- -
Price/Cash Flow	-43.97	-34.31	-15.17	-6.68	-0.44	-1.27	-0.41	- -
Price/Cash Flow Average	-927.47	-56.23	-12.19	-7.27	-3.53	-4.88	-4.3	- -
Price/Cash Flow High	-2,292.98	-197.8	-41.06	-11.94	-14.9	-25.34	-21.06	- -
Price/Cash Flow Low	-30.35	-23.96	-6.7	-4.87	-0.35	-0.95	-0.28	- -
Price/Free Cash Flow Average	-934.49	-56.78	-12.31	-7.29	-3.53	-4.91	-4.31	- -
Price/Free Cash Flow High	-2,310.33	-199.71	-41.48	-11.96	-14.93	-25.49	-21.11	- -
Price/Free Cash Flow Low	-30.58	-24.19	-6.77	-4.88	-0.35	-0.96	-0.28	- -
EV/Sales Average	429.14	33.27	4.78	2.33	1.24	1.75	1.55	0.24
EV/Sales High	1,058.68	112.12	15.49	3.62	4.97	8.69	6.68	0.24
EV/Sales Low	15.55	15.3	2.75	1.67	0.2	0.41	0.32	0.24
EV/EBITDA Average	-908.58	-57.79	-10.54	-11.1	-4.72	-3.79	-3.5	-0.57
EV/EBITDA High	-2,241.42	-194.76	-34.12	-17.24	-18.85	-18.87	-15.14	-0.57
EV/EBITDA Low	-32.91	-26.57	-6.06	-7.94	-0.77	-0.9	-0.71	-0.57
EV/EBIT Average	-673.67	-45.35	-9.35	-10.4	-4.56	-3.61	-3.27	-0.52
EV/EBIT High	-1,661.91	-152.84	-30.28	-16.15	-18.2	-17.95	-14.13	-0.52
EV/EBIT Low	-24.4	-20.85	-5.38	-7.44	-0.74	-0.85	-0.67	-0.52
Last Price	2,530,253	3,072,057.18	1,991,199.1	1,523,652.35	57,325	8,402.5	189	8.4
High Price	131,958,194	17,711,771	5,390,539	2,722,772.25	1,941,694.15	167,500	9,705	348.99
Enterprise Value Average	1,393	139	44	50	32	30	21	3
Enterprise Value High	3,436	469	143	78	129	148	92	3
Enterprise Value Low	50	64	25	36	5	7	4	3

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	124,827.58	160,763.27	354,074.65	825,928.88	398,283.63	19,475.75	1,504.04	- -
EBITDA per Share	-58,959.19	-92,553.88	-160,724.69	-173,337.08	-104,896.51	-8,968.72	-663.87	- -
Operating Income per Share	-79,518.54	-117,937	-181,148.81	-184,956.31	-108,640.11	-9,430.59	-711.03	- -
Basic EPS, GAAP	-92,613.96	-134,808.69	-225,076	-315,415.58	-125,956.65	-10,647.95	-613.63	- -
Basic EPS from Cont Ops	-92,613.96	-134,808.69	-225,076	-315,415.58	-125,956.65	-10,647.95	-613.63	- -
Diluted EPS, GAAP	-92,613.96	-134,808.69	-225,076	-315,415.58	-125,956.65	-10,647.95	-613.63	- -
Diluted EPS from Cont Ops	-92,613.96	-134,808.69	-225,076	-315,415.58	-125,956.65	-10,647.95	-613.63	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-57,548.88	-89,545.42	-131,275.46	-228,066.69	-130,303.37	-6,610.37	-460.8	- -
Free Cash Flow per Basic Share	-57,981.15	-90,404.96	-132,583.5	-228,548.54	-130,563.57	-6,650.01	-461.85	- -
Cash & Equivalents per Share	34,970.62	18,870.62	106,403.5	121,268.96	15,584.62	1,780.94	22.35	- -
Book Value per Share	-163,190.23	-297,998.88	-523,074.46	-838,157.88	-458,565.97	-42,128.35	-4,920.77	- -
Tangible Book Value per Share	-188,182.62	-310,968.88	-60,608.58	-368,124	36,507.57	2,092.57	-135.27	- -

Freight Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)