FVCBankcorp, Inc. Financial Ratios — FVCB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	17.49	10.09	14.07	25.49	47.83	35.01	34.6	35.38	25.68	27.74	24.36	3.31	12.19	15.63
Return on Assets (%)	- -	0.7	0.48	0.74	0.81	0.84	0.78	0.9	1.1	0.92	1.09	1.1	0.17	0.69	0.98
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	3.7	3.16	2.71	2.43	1.91	1.58	1.48	2.03	1.73	1.41	1.01	1.41	0.77	0.51
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	13.94	17.28	21.29	30.71	34.42	36.96	41.43	31.6	39.54	35.41	46.23	45.5	10.04	38.61	42.7
Profit Margin (%)	19.33	11.19	13.46	20.17	22.53	24.39	21.92	26.21	31.28	27.92	35.94	36.68	9.07	26.09	33.34
Net Income to Common Margin (%)	19.33	11.19	13.46	20.17	22.53	24.39	21.92	26.21	31.28	27.92	35.94	36.68	9.07	26.09	33.34
Effective Tax Rate (%)	34.03	35.25	36.8	34.35	34.54	34	47.1	17.07	20.91	21.14	22.25	19.38	9.69	32.44	21.91
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.82
Sustainable Growth Rate (%)	- -	17.49	10.09	14.07	25.49	47.83	35.01	34.6	35.38	25.68	27.74	24.36	3.31	12.19	14.1

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	5	23	65	71	51	24	24	53	81	56	265	114	76	25
ST Debt	- -	2	12	32	36	27	- -	- -	15	25	25	235	85	50	- -
LT Debt	- -	2	12	32	36	24	24	24	38	56	31	30	29	26	25
Total Debt/EBITDA	- -	10.24	43.99	116.98	122.09	94.24	43.75	39.69	51.72	84.59	64.68	386.24	191.36	171.53	74.88
Net Debt/EBITDA	- -	-102.39	-18.55	88.22	72.95	78.27	3.17	-31.04	6.17	-74.98	-228.43	252.2	74.11	-50.01	-323.09
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	4	5.38	5.21	1.5	1.98	2.47	2.73	3.42	3.74	4.09	4.91	5.3	5.96	6.59
Long-Term Debt/Equity (%)	- -	6.39	18.88	48.64	49	30.38	24.75	15.41	21.32	29.66	14.6	14.8	13.29	11.19	9.95
Long-Term Debt/Capital (%)	- -	11.42	22.88	33.68	43.31	35.03	48.37	39.83	36.09	37.64	21.02	7.88	12.55	12.69	14.32
Long-Term Debt/Total Assets (%)	- -	0.59	2.27	5.37	4.84	2.67	2.31	1.81	2.48	3.09	1.39	1.28	1.32	1.2	1.1
Total Debt/Equity (%)	- -	12.77	37.76	97.28	98	64.21	24.75	15.41	29.69	42.85	26.51	130.92	52.44	32.43	9.95
Total Debt/Capital (%)	- -	22.84	45.76	67.36	86.61	74.04	48.37	39.83	50.27	54.39	38.18	69.72	49.52	36.79	14.32
Total Debt/Total Assets (%)	- -	1.18	4.54	10.75	9.68	5.64	2.31	1.81	3.46	4.46	2.52	11.3	5.2	3.47	1.1
Net Debt to Equity	- -	-127.71	-15.93	73.36	58.56	53.33	1.79	-12.06	3.54	-37.98	-93.64	85.49	20.31	-9.46	-42.93
Net Debt/Capital (%)	- -	151.05	-55.23	60.89	79.45	70.32	6.35	-107.37	8.73	-872.35	206.15	57.97	26.03	-19.1	-223.85
EBITDA	- -	- -	1	1	1	1	1	1	1	1	1	1	1	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	1	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	4	5.38	5.21	1.5	1.98	2.47	2.73	3.42	3.74	4.09	4.91	5.3	5.96	6.59
Long-Term Debt/Equity (%)	- -	6.39	18.88	48.64	49	30.38	24.75	15.41	21.32	29.66	14.6	14.8	13.29	11.19	9.95
Long-Term Debt/Capital (%)	- -	11.42	22.88	33.68	43.31	35.03	48.37	39.83	36.09	37.64	21.02	7.88	12.55	12.69	14.32
Long-Term Debt/Total Assets (%)	- -	0.59	2.27	5.37	4.84	2.67	2.31	1.81	2.48	3.09	1.39	1.28	1.32	1.2	1.1
Total Debt/Equity (%)	- -	12.77	37.76	97.28	98	64.21	24.75	15.41	29.69	42.85	26.51	130.92	52.44	32.43	9.95
Total Debt/Capital (%)	- -	22.84	45.76	67.36	86.61	74.04	48.37	39.83	50.27	54.39	38.18	69.72	49.52	36.79	14.32
Total Debt/Total Assets (%)	- -	1.18	4.54	10.75	9.68	5.64	2.31	1.81	3.46	4.46	2.52	11.3	5.2	3.47	1.1
CFO/Total Liabilities	- -	0.48	0.53	1.03	1.11	1.14	1.1	1.12	1.43	0.91	0.98	1.05	0.82	0.93	1.17
CFO/CapEx	- -	4.57	4.07	20.7	22.19	33.38	20.99	17.96	62.47	42.11	40.09	134.89	76.74	129.3	507.64
Altman's Z-Score	- -	0.03	0.17	0.16	0.12	0.16	0.18	0.17	0.19	0.16	0.17	0.17	0.17	0.18	0.2

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	23.34	13.62	14.25	13.81	12.9	12.85	11.83	12.43	8.39	7.09	7.78	4.27	5.6	6.43
Days Sales Outstanding	- -	15.64	26.8	25.61	26.44	28.29	28.41	30.86	29.37	43.49	51.47	46.91	85.57	65.22	56.8
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	97	100	75	137	183	206	241	199	269	266	252	227	252
- Cash & Cash Equivalents	- -	55	33	16	29	9	23	43	33	141	241	82	61	91	128
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	5	23	65	71	51	24	24	53	81	56	265	114	76	25
Enterprise Value	- -	-79	30	87	52	67	69	64	120	13	-274	171	133	56	150
Total Capital	- -	22	50	96	82	69	50	61	106	149	146	380	230	207	176
Total Debt/Capital (%)	- -	22.84	45.76	67.36	86.61	74.04	48.37	39.83	50.27	54.39	38.18	69.72	49.52	36.79	14.32
Total Debt / EV	- -	-0.06	0.76	0.75	1.38	0.76	0.35	0.38	0.44	6.22	-0.2	1.55	0.85	1.37	0.17
EV/Sales	- -	- -	1.82	4.23	2.15	2.36	1.96	1.54	2.37	0.24	- -	2.52	3.17	0.97	2.26
EV/EBITDA	- -	- -	57.67	156.16	88.52	123.19	123.53	103.58	116.89	13.6	- -	249.76	224.21	125.59	444.11
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	12.84	15.61	7.04	7.11	6.54	4.77	6.19	0.88	- -	7.65	8.2	3.07	6.27
EV/Free Cash Flow to Firm	- -	- -	10.31	14.89	6.74	6.9	6.25	4.52	6.09	0.86	- -	7.6	8.09	3.04	6.26
Diluted Market Cap	- -	- -	98	102	78	147	202	226	259	208	287	282	259	231	254
Diluted Enterprise Value	- -	-50	88	151	121	189	204	207	279	148	102	465	312	217	152
EV per Share	- -	- -	2.71	6.86	4.08	5.27	5.27	4.35	6.96	0.77	- -	9.83	7.53	3.09	8.26
TTM Sales	10	13	17	20	24	28	35	41	51	56	61	68	42	58	66
TTM EBITDA	- -	- -	1	1	1	1	1	1	1	1	1	1	1	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	2	2	6	7	9	10	13	19	15	19	22	16	18	24
TTM Free Cash Flow to Firm	- -	2	3	6	8	10	11	14	20	15	20	23	16	18	24

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	33.48	17.51	10.16	15.13	18.4	16.03	13.13	13.65	14.39	12.5	15.71	12.59	10.62
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-79	30	87	52	67	69	64	120	13	-274	171	133	56	150
Low Price	- -	- -	5.73	6.14	4.56	5.79	7.15	12.42	12.74	7.42	10.92	14.4	8.3	9.78	9.49
EV/Sales	- -	- -	1.82	4.23	2.15	2.36	1.96	1.54	2.37	0.24	- -	2.52	3.17	0.97	2.26
EV/EBITDA	- -	- -	57.67	156.16	88.52	123.19	123.53	103.58	116.89	13.6	- -	249.76	224.21	125.59	444.11
Price/Earnings	- -	- -	43.42	24.3	13.77	19.71	23.78	18.98	15.25	12.84	12.24	10.65	65.85	15.07	11.43
Price/Earnings Average	- -	- -	42.15	25.22	16.74	16.12	20.56	19.55	15.29	10.83	11.5	11.08	55.14	14.54	9.99
Price/Earnings High	- -	- -	43.42	28.22	28.74	23.18	26.73	22.85	17.14	15.41	13.37	12.22	72.43	17.6	11.79
Price/Earnings Low	- -	- -	28.59	18.8	10.66	10.62	12.13	16.73	13.9	8.1	8.49	10.05	38.49	11.72	7.8
Price/Book Value	- -	- -	3.55	3.19	6.77	7.61	7.04	5.6	4.59	2.92	2.98	2.31	2.17	1.73	1.67
Price/Book Value Average	- -	- -	3.44	3.31	8.23	6.22	6.09	5.77	4.6	2.47	2.8	2.41	1.82	1.67	1.46
Price/Book Value High	- -	- -	3.55	3.7	14.13	8.94	7.92	6.74	5.16	3.51	3.26	2.65	2.39	2.02	1.72
Price/Book Value Low	- -	- -	2.34	2.47	5.24	4.1	3.59	4.93	4.18	1.84	2.07	2.18	1.27	1.35	1.14
Price/Tangible Book Value	- -	- -	1.59	1.51	1.03	1.71	1.86	1.38	1.42	1.1	1.33	1.37	1.2	1	1.02
Price/Tangible Book Value Average	- -	- -	1.55	1.56	1.25	1.4	1.61	1.42	1.42	0.93	1.25	1.42	1.01	0.96	0.89
Price/Tangible Book Value High	- -	- -	1.59	1.75	2.14	2.02	2.09	1.66	1.59	1.32	1.45	1.57	1.32	1.16	1.06
Price/Tangible Book Value Low	- -	- -	1.05	1.17	0.8	0.92	0.95	1.21	1.29	0.69	0.92	1.29	0.7	0.77	0.7
Price/Sales	- -	- -	5.84	4.9	3.1	4.81	5.21	4.97	4.77	3.59	4.4	3.91	5.97	3.93	3.81
Price/Sales Average	- -	- -	5.67	5.09	3.77	3.93	4.51	5.12	4.78	3.03	4.13	4.07	5	3.79	3.33
Price/Sales High	- -	- -	5.84	5.69	6.47	5.65	5.86	5.99	5.36	4.3	4.81	4.48	6.57	4.59	3.93
Price/Sales Low	- -	- -	3.85	3.79	2.4	2.59	2.66	4.39	4.35	2.26	3.05	3.69	3.49	3.06	2.6
Price/Cash Flow	- -	- -	41.18	18.07	10.17	14.51	17.43	15.47	12.43	13.39	13.81	11.88	15.47	12.45	10.56
Price/Cash Flow Average	- -	- -	39.98	18.76	12.35	11.87	15.07	15.93	12.45	11.3	12.97	12.37	12.95	12.02	9.24
Price/Cash Flow High	- -	- -	41.18	20.99	21.21	17.06	19.59	18.62	13.97	16.07	15.08	13.64	17.02	14.54	10.9
Price/Cash Flow Low	- -	- -	27.11	13.98	7.87	7.81	8.89	13.63	11.33	8.45	9.58	11.21	9.04	9.69	7.21
Price/Free Cash Flow Average	- -	- -	32.5	18.17	12.35	12.37	15.91	16.52	13.15	11.52	13.52	13.02	13.15	12.15	9.29
Price/Free Cash Flow High	- -	- -	33.48	20.33	21.2	17.79	20.69	19.3	14.75	16.38	15.72	14.36	17.28	14.7	10.96
Price/Free Cash Flow Low	- -	- -	22.04	13.55	7.87	8.15	9.39	14.13	11.96	8.61	9.99	11.8	9.18	9.79	7.25
EV/Sales Average	- -	- -	5.09	7.48	5.54	5.43	4.56	4.66	5.18	1.95	1.1	6.76	6.27	3.54	1.78
EV/Sales High	- -	- -	5.26	8.08	8.25	7.15	5.91	5.53	5.76	3.22	1.77	7.18	7.84	4.34	2.38
EV/Sales Low	- -	- -	3.26	6.18	4.17	4.09	2.71	3.92	4.74	1.18	0.02	6.38	4.76	2.81	1.05
EV/EBITDA Average	- -	-102.39	161.07	275.83	228.26	283.82	287.54	314.55	254.84	112.59	77.78	671.06	443.81	459.43	350.08
EV/EBITDA High	- -	-102.39	166.49	298.15	339.61	373.75	372.89	372.79	283.43	186.44	125.53	712.53	554.91	562.84	467.77
EV/EBITDA Low	- -	-102.39	103.26	228.08	171.9	213.62	170.9	264.69	233.53	68.48	1.14	633.26	336.87	364.01	206.44
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	8.7	7.94	5.89	10.75	14.02	14.09	13.98	11.76	15.74	15.26	14.2	12.57	13.91
High Price	- -	- -	8.7	9.22	12.29	12.64	15.76	16.96	15.71	14.11	17.19	17.52	15.62	14.68	14.35
Enterprise Value Average	- -	-50	84	153	133	154	160	193	262	108	67	460	264	204	118
Enterprise Value High	- -	-50	87	166	198	203	207	229	291	179	108	489	330	250	158
Enterprise Value Low	- -	-50	54	127	100	116	95	163	240	66	1	434	200	162	70

Shares Outstanding	- -	13	13	13	13	16	14	17	17	17	17	17	18	18	18
Diluted Weighted Avg Shares	13	13	11	13	13	14	14	16	19	18	18	18	18	18	18
Basic Weighted Avg Shares	13	13	11	13	13	13	13	15	17	17	17	17	18	18	18
Revenue per Share	0.82	1.05	1.49	1.62	1.9	2.24	2.69	2.83	2.93	3.28	3.58	3.91	2.38	3.2	3.65
EBITDA per Share	- -	0.04	0.05	0.04	0.05	0.04	0.04	0.04	0.06	0.06	0.05	0.04	0.03	0.02	0.02
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.16	0.12	0.2	0.33	0.43	0.55	0.59	0.74	0.92	0.92	1.29	1.43	0.22	0.83	1.22
Basic EPS from Cont Ops	0.16	0.12	0.2	0.33	0.43	0.55	0.59	0.74	0.92	0.92	1.29	1.43	0.22	0.83	1.22
Diluted EPS, GAAP	0.16	0.12	0.2	0.32	0.41	0.51	0.53	0.68	0.85	0.88	1.2	1.35	0.21	0.82	1.21
Diluted EPS from Cont Ops	0.16	0.12	0.2	0.32	0.41	0.51	0.53	0.68	0.85	0.88	1.2	1.35	0.21	0.82	1.21
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.12
Cash Flow per Share	- -	0.15	0.21	0.44	0.58	0.74	0.8	0.91	1.12	0.88	1.14	1.28	0.92	1.01	1.32
Free Cash Flow per Basic Share	- -	0.11	0.16	0.42	0.55	0.72	0.77	0.86	1.11	0.86	1.11	1.28	0.91	1	1.31
Cash & Equivalents per Share	- -	6.66	8.06	6.22	7.44	9.51	10.62	11.41	10.1	15.79	35.08	20.63	13.1	13.7	7.04
Book Value per Share	- -	1.34	2.45	2.49	0.87	1.41	1.99	2.52	3.05	4.02	5.28	6.6	6.55	7.26	8.33
Tangible Book Value per Share	- -	3.08	5.46	5.27	5.73	6.27	7.53	10.24	9.87	10.7	11.82	11.16	11.82	12.62	13.59

FVCBankcorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)