Ideanomics, Inc. Financial Ratios — IDEX Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-30.32	-55.62	-36.54	-53.12	-36.48	-64.12	-37.22	-69.89	-17.62	-34.79	-88.33	-56.03	-72.39	-72.38	-123.1
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	32.95	38.27	29.77	-103.48	-912.68	-40.44	20.24	-1.04	4.96	0.84	96.73	7.69	20.36	-17.66	-17.56
EBITDA Margin (%)	-12.71	-29.19	-108.96	-621.59	-3,333.17	-453.81	-174.11	-35.99	-6.63	-6.81	27.86	-166.37	-74.57	-632.4	-619.01
Operating Margin (%)	-55.09	-85.18	-165.19	-861.65	-3,856.98	-481.16	-182.59	-37.43	-6.84	-6.9	22.86	-186.21	-79.93	-662.8	-733.79
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10.88	- -	- -	- -	- -
Pretax Margin (%)	-80.37	-209.67	-165.37	-823.77	-4,293.31	-679.13	-186.16	-81.94	-7.52	-7.54	-185.55	-366.64	-225.26	-1,054.33	-1,359.03
Profit Margin (%)	-64.42	-168.7	-143.23	-835.68	-2,213.04	-632.24	-175.87	-75.05	-7.28	-7.26	-219.18	-377.74	-224.41	-1,370.81	-1,447.89
Net Income to Common Margin (%)	-64.42	-198.97	-143.23	-890.02	-2,653.07	-1,467.97	-175.87	-75.05	-7.28	-7.26	-219.18	-377.74	-224.41	-1,370.81	-1,447.89
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	11.32	- -	5.55	8.73	54.29	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	5	- -	- -	3	5	3	3	3	3	15	22	1	71	28	43
ST Debt	- -	- -	- -	3	3	3	3	3	3	4	9	1	61	18	28
LT Debt	5	- -	- -	- -	2	- -	- -	- -	- -	11	13	- -	10	11	15
Total Debt/EBITDA	-4.63	- -	- -	-0.28	-0.49	-0.34	-0.37	-0.24	-0.31	-0.6	1.77	-0.02	-0.83	-0.23	-0.44
Net Debt/EBITDA	-2.59	2.95	0.88	0.03	-0.11	0.88	0.1	0.06	0.44	-0.48	0.97	3.71	2.49	-0.12	-0.28
Total Debt/EBIT	-1.07	- -	- -	-0.2	-0.42	-0.32	-0.36	-0.23	-0.3	-0.59	2.16	-0.01	-0.78	-0.22	-0.38
Net Debt/EBIT	-0.6	1.01	0.58	0.02	-0.1	0.83	0.09	0.06	0.43	-0.47	1.18	3.32	2.32	-0.12	-0.24
EBITDA to Interest Expense	-2.96	-4.03	-4,860.25	-135.6	-27.75	-3.75	-66.88	-49.72	-101.17	-31.95	2.18	-2.77	-39.77	-41.34	-22.22
EBITDA-CapEx/Interest Expense	-6.09	-6.64	-6,555.16	-151.47	-28.98	-3.78	-69	-76.49	-101.85	-40.73	1.87	-2.78	-42.82	-43.67	-22.22
EBIT to Interest Expense	-12.83	-11.76	-7,368.05	-187.97	-32.11	-3.98	-70.14	-51.7	-104.43	-32.39	1.79	-3.1	-42.63	-43.32	-26.34
Interest Expense	- -	1	- -	- -	- -	2	- -	- -	- -	1	6	16	2	3	4
Common Equity/Total Assets	-108.75	-105.85	-140.69	-261.95	-439.01	-330.46	-435.97	-207.4	-199.58	-159.04	-195.62	-149.4	-127.84	-350.84	-931.76
Long-Term Debt/Equity (%)	139.6	- -	- -	- -	40.44	- -	- -	- -	- -	25.44	21.44	0.01	2.63	7.18	- -
Long-Term Debt/Capital (%)	-67.41	- -	- -	- -	-3.52	- -	- -	- -	- -	-8.43	-6.43	-0.01	-1.82	-1.28	-1.42
Long-Term Debt/Total Assets (%)	29.58	- -	- -	- -	13.34	- -	- -	- -	- -	12.01	10.13	0.01	2.04	4.26	12.69
Total Debt/Equity (%)	148.72	- -	- -	32.15	101.09	17.41	31.43	9.45	9.67	34.75	36.65	0.36	19.33	19.16	-209.87
Total Debt/Capital (%)	-71.82	- -	- -	-5.92	-8.81	-3.95	-3.55	-2.57	-2.43	-11.52	-11	-0.21	-13.35	-3.41	-4.07
Total Debt/Total Assets (%)	31.52	- -	- -	13.36	33.34	12.66	15.13	5.38	4.73	16.4	17.32	0.3	14.97	11.38	36.4
Net Debt to Equity	83.18	-42.72	-37.4	-2.98	23.8	-45.33	-8.06	-2.4	-13.57	27.76	20.03	-84.21	-57.75	9.94	-134.09
Net Debt/Capital (%)	-30.51	19.18	17.74	0.52	-1.94	8.99	0.87	0.63	3.22	-8.99	-5.93	32.91	26.45	-1.76	-2.6
EBITDA	-1	-2	-9	-11	-10	-9	-8	-13	-10	-26	12	-45	-85	-120	-96
EBITDA-CapEx	-2	-4	-12	-12	-11	-9	-8	-19	-10	-33	11	-45	-92	-127	-96
Operating Income (Loss)	-5	-7	-13	-15	-12	-9	-8	-13	-10	-26	10	-50	-91	-126	-113

Liquidity (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	0.31	1.21	0.96	0.27	0.48	1.77	0.38	0.16	0.22	0.1	0.07	12.69	2.96	0.04	0.01
Current Ratio	0.5	1.94	1.48	0.5	0.62	2.16	1.01	0.8	1.75	1.51	0.2	13.76	3.98	1.46	0.28
Quick Ratio	0.4	1.61	1.31	0.27	0.5	1.95	0.55	0.63	1.07	0.75	0.17	13.28	3.64	0.5	0.02
CFO/Avg Current Liab	0.12	-0.38	-0.86	-1.07	-0.88	-1.45	-0.8	-0.56	-0.37	-0.65	-0.41	-1.66	-1.45	-1.51	-0.53
Common Equity/Total Assets	-108.75	-105.85	-140.69	-261.95	-439.01	-330.46	-435.97	-207.4	-199.58	-159.04	-195.62	-149.4	-127.84	-350.84	-931.76
Long-Term Debt/Equity (%)	139.6	- -	- -	- -	40.44	- -	- -	- -	- -	25.44	21.44	0.01	2.63	7.18	- -
Long-Term Debt/Capital (%)	-67.41	- -	- -	- -	-3.52	- -	- -	- -	- -	-8.43	-6.43	-0.01	-1.82	-1.28	-1.42
Long-Term Debt/Total Assets (%)	29.58	- -	- -	- -	13.34	- -	- -	- -	- -	12.01	10.13	0.01	2.04	4.26	12.69
Total Debt/Equity (%)	148.72	- -	- -	32.15	101.09	17.41	31.43	9.45	9.67	34.75	36.65	0.36	19.33	19.16	-209.87
Total Debt/Capital (%)	-71.82	- -	- -	-5.92	-8.81	-3.95	-3.55	-2.57	-2.43	-11.52	-11	-0.21	-13.35	-3.41	-4.07
Total Debt/Total Assets (%)	31.52	- -	- -	13.36	33.34	12.66	15.13	5.38	4.73	16.4	17.32	0.3	14.97	11.38	36.4
CFO/Total Liabilities	6.85	-16	-52.37	-80.76	-87.17	-157.28	-62.6	-39.25	-31.82	-40.51	-20.59	-110.03	-70.72	-129.75	-38.39
CFO/CapEx	0.75	-1.69	-1.92	-8.57	-19.32	-143.99	-25.42	-1.38	-161.54	-2.85	-7.59	-217.11	-11.59	-19.17	- -
Altman's Z-Score	-2.82	-2.81	-2.88	-10.24	-20.01	-5.13	-10.77	-4.56	4.64	2.24	-5.07	4.66	1.31	-8.97	-34.68

Working Capital (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	48.19	35.2	25.35	8.51	3.52	3.1	3.31	6.28	7.91	16.31	4.09	5.46	21.25	6.98	9.83
Days Sales Outstanding	7.57	10.37	14.4	42.9	103.58	117.75	110.16	58.15	46.13	22.38	89.17	66.87	17.18	52.26	37.12
Inventory Turnover	8.5	10.69	13.13	8.68	16.28	- -	- -	349.06	653.04	3,461.03	- -	- -	29.5	1.26	0.74
Days Inventory Outstanding	42.96	34.16	27.8	42.06	22.42	- -	- -	1.05	0.56	0.11	- -	- -	12.37	289.32	493.55
Accounts Payable Turnover	4.05	3.16	2.24	1.64	3.56	7.18	46.92	5.34	6.83	16.24	0.13	5.86	16.54	2.85	0.22
Accounts Payable Turnover Days	90.12	115.47	162.88	222.5	102.63	50.81	7.78	68.33	53.43	22.47	2,834.52	62.33	22.07	127.88	1,686.84
Cash Conversion Cycle	-39.58	-70.95	-120.68	-137.54	23.38	66.94	102.38	-9.13	-6.75	0.02	-2,745.35	4.54	7.48	213.7	-1,156.17
Inventory to Cash Days	-35.39	-23.79	-13.41	0.84	81.16	117.75	110.16	57.11	45.57	22.28	89.17	66.87	4.81	-237.06	-456.44
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	29	20
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	7
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11	9
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	17	12
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	5	13	44	16	34	40	45	44	282	94	103	425	537	82	- -
- Cash & Cash Equivalents	2	7	8	3	4	11	4	4	7	3	3	166	270	3	1
+ Preferred Equity and Hybrid Capital	- -	- -	5	5	5	1	1	1	1	1	1	1	1	10	8
+ Minority/Non Controlling Interest	5	5	4	- -	-1	-2	-2	-5	-1	-1	25	11	2	4	-6
+ Total Debt	5	- -	- -	3	5	3	3	3	3	15	22	1	71	28	43
Enterprise Value	13	11	45	21	40	32	43	39	278	107	149	272	342	122	43
Total Capital	-7	-28	-35	-51	-57	-76	-85	-117	-124	-134	-200	-336	-531	-823	-1,045
Total Debt/Capital (%)	-71.82	- -	- -	-5.92	-8.81	-3.95	-3.55	-2.57	-2.43	-11.52	-11	-0.21	-13.35	-3.41	-4.07
Total Debt / EV	0.37	- -	- -	0.14	0.13	0.09	0.07	0.08	0.01	0.14	0.15	- -	0.21	0.23	0.99
EV/Sales	1.59	1.47	5.75	12.34	128.51	16.23	9.42	1.12	1.92	0.28	3.34	10.17	3	6.4	2.79
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.98	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.6	- -	- -	- -	- -
EV/Cash Flow to Firm	11.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	5.75	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	5	13	44	16	34	40	45	44	282	94	103	425	537	82	- -
Diluted Enterprise Value	13	11	45	21	40	32	43	39	278	107	149	272	342	122	43
EV per Share	2,085.68	481.05	579.22	236.28	325.68	203.13	226.4	137.02	567.6	170.06	155.3	159.42	95.46	29.66	- -
TTM Sales	8	8	8	2	- -	2	5	35	144	378	45	27	114	19	15
TTM EBITDA	-1	-2	-9	-11	-10	-9	-8	-13	-10	-26	12	-45	-85	-120	-96
TTM Operating Income	-5	-7	-13	-15	-12	-9	-8	-13	-10	-26	10	-50	-91	-126	-113
TTM Cash Flow to Firm	1	-2	-6	-11	-8	-8	-6	-9	-10	-19	-8	-26	-73	-127	-48
TTM Free Cash Flow to Firm	2	- -	-3	-9	-8	-8	-6	-2	-10	-12	-6	-26	-67	-120	-48

Multiples (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	2.73	-13.3	-16	-1.72	-4.14	-4	-7.32	-16.98	-27.5	-7.18	-8.61	-10.29	-7.79	-0.67	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.6	- -	- -	- -	- -
Enterprise Value	13	11	45	21	40	32	43	39	278	107	149	272	342	122	43
Low Price	187.5	281.25	375	150	125	201.25	185	137.5	137.5	140	71.25	35	138.75	17.5	1.45
EV/Sales	1.59	1.47	5.75	12.34	128.51	16.23	9.42	1.12	1.92	0.28	3.34	10.17	3	6.4	2.79
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.98	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-1.62	-1.42	-4.87	-3.31	-3.18	-2.01	-6.14	-2.13	-12.82	-7.96	-1.88	-2.26	-4.52	-1.26	- -
Price/Earnings High	-2.77	-4.33	-9.09	-5.87	-6.04	-5	-10.05	-3.07	-40.78	-16.43	-3.48	-10.03	-9.67	-2.85	- -
Price/Earnings Low	-0.22	-0.43	-2.6	-0.88	-1.86	-1.1	-4.38	-1.5	-6.41	-3.2	-0.7	-0.59	-1.94	-0.28	- -
Price/Book Value	-0.32	-0.41	-1.01	-0.27	-0.52	-0.52	-0.52	-0.38	-2.23	-0.63	-0.41	-1.22	-0.89	-0.09	- -
Price/Book Value Average	-0.51	-0.67	-1.26	-0.85	-0.4	-0.74	-0.58	-0.49	-1.06	-1.46	-0.74	-0.65	-1.91	-0.38	- -
Price/Book Value High	-0.88	-2.03	-2.35	-1.51	-0.75	-1.84	-0.94	-0.7	-3.38	-3.01	-1.37	-2.9	-4.09	-0.86	- -
Price/Book Value Low	-0.07	-0.2	-0.67	-0.23	-0.23	-0.4	-0.41	-0.34	-0.53	-0.59	-0.27	-0.17	-0.82	-0.08	- -
Price/Tangible Book Value	-5.7	18.78	36.94	-2.76	-3.65	5.8	-56.12	7.68	9.53	2.38	-5.93	2.58	1.75	1.49	- -
Price/Tangible Book Value Average	-9.27	30.81	46.2	-8.59	-2.76	8.31	-61.71	9.77	4.55	5.53	-10.55	1.39	3.77	5.98	- -
Price/Tangible Book Value High	-15.83	93.89	86.2	-15.22	-5.25	20.69	-100.95	14.05	14.47	11.42	-19.57	6.16	8.08	13.5	- -
Price/Tangible Book Value Low	-1.27	9.39	24.63	-2.28	-1.62	4.53	-43.94	6.87	2.27	2.22	-3.93	0.36	1.62	1.3	- -
Price/Sales	0.64	1.72	5.58	9.46	111.47	20.57	9.83	1.26	1.95	0.25	2.31	15.88	4.71	4.31	- -
Price/Sales Average	1.05	2.83	6.98	29.45	84.27	29.46	10.81	1.6	0.93	0.58	4.12	8.55	10.14	17.33	- -
Price/Sales High	1.79	8.62	13.02	52.21	160.3	73.4	17.68	2.3	2.97	1.19	7.63	37.9	21.71	39.1	- -
Price/Sales Low	0.14	0.86	3.72	7.83	49.32	16.08	7.69	1.13	0.47	0.23	1.53	2.23	4.36	3.77	- -
Price/Cash Flow	6.38	-5.42	-7.66	-1.52	-3.93	-3.97	-7.03	-4.7	-27.33	-4.67	-7.47	-10.25	-7.11	-0.63	- -
Price/Cash Flow Average	10.37	-8.89	-9.58	-4.73	-2.97	-5.68	-7.73	-5.98	-13.05	-10.83	-13.31	-5.51	-15.31	-2.54	- -
Price/Cash Flow High	17.71	-27.08	-17.87	-8.38	-5.65	-14.16	-12.65	-8.59	-41.5	-22.36	-24.68	-24.45	-32.79	-5.72	- -
Price/Cash Flow Low	1.42	-2.71	-5.11	-1.26	-1.74	-3.1	-5.51	-4.2	-6.52	-4.35	-4.95	-1.44	-6.58	-0.55	- -
Price/Free Cash Flow Average	4.44	-21.82	-20.01	-5.35	-3.13	-5.72	-8.05	-21.61	-13.13	-16.67	-15.32	-5.54	-16.76	-2.68	- -
Price/Free Cash Flow High	7.59	-66.49	-37.33	-9.48	-5.96	-14.26	-13.17	-31.05	-41.76	-34.42	-28.42	-24.57	-35.89	-6.03	- -
Price/Free Cash Flow Low	0.61	-6.65	-10.67	-1.42	-1.83	-3.12	-5.73	-15.18	-6.56	-6.7	-5.7	-1.45	-7.2	-0.58	- -
EV/Sales Average	2	2.58	7.15	32.33	101.31	25.12	10.4	1.46	0.9	0.61	5.14	2.84	8.42	19.42	2.79
EV/Sales High	2.74	8.37	13.19	55.08	177.35	69.06	17.27	2.17	2.94	1.23	8.66	32.19	20	41.18	2.79
EV/Sales Low	1.1	0.61	3.89	10.71	66.37	11.74	7.28	0.99	0.44	0.27	2.56	- -	2.64	5.86	2.79
EV/EBITDA Average	-15.71	-8.84	-6.56	-5.2	-3.04	-5.53	-5.97	-4.07	-13.62	-8.98	18.46	-1.71	-11.3	-3.07	-0.45
EV/EBITDA High	-21.54	-28.68	-12.1	-8.86	-5.32	-15.22	-9.92	-6.02	-44.3	-18.02	31.08	-19.35	-26.82	-6.51	-0.45
EV/EBITDA Low	-8.61	-2.1	-3.57	-1.72	-1.99	-2.59	-4.18	-2.75	-6.59	-3.9	9.19	2.08	-3.55	-0.93	-0.45
EV/EBIT Average	-3.63	-3.03	-4.33	-3.75	-2.63	-5.22	-5.69	-3.91	-13.2	-8.86	22.5	-1.53	-10.54	-2.93	-0.38
EV/EBIT High	-4.97	-9.83	-7.98	-6.39	-4.6	-14.35	-9.46	-5.78	-42.92	-17.78	37.88	-17.29	-25.02	-6.21	-0.38
EV/EBIT Low	-1.99	-0.72	-2.35	-1.24	-1.72	-2.44	-3.99	-2.64	-6.38	-3.85	11.19	1.86	-3.31	-0.88	-0.38
Last Price	843.75	562.5	562.5	181.25	282.5	257.5	236.25	153.75	576.25	150	107.5	248.75	150	20	1.99
High Price	2,343.75	2,812.5	1,312.5	1,000	406.25	918.75	425	281.25	875	718.75	355	593.75	691.25	181.25	27.5
Enterprise Value Average	17	20	56	55	31	49	48	52	130	231	229	76	961	369	43
Enterprise Value High	23	64	104	94	55	136	80	76	424	463	386	862	2,281	783	43
Enterprise Value Low	9	5	31	18	20	23	34	35	63	100	114	-93	302	111	43

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	3	4	5	12
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	2	4	4	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	2	4	4	- -
Revenue per Share	1,312.06	326.22	100.78	19.15	2.53	12.52	24.04	122.18	294.92	602.38	46.51	15.67	31.84	4.64	- -
EBITDA per Share	-166.81	-95.23	-109.81	-119.06	-84.47	-56.8	-41.86	-43.98	-19.56	-41	12.96	-26.07	-23.74	-29.32	- -
Operating Income per Share	-722.88	-277.88	-166.47	-165.04	-97.75	-60.22	-43.9	-45.73	-20.19	-41.56	10.63	-29.17	-25.45	-30.73	- -
Basic EPS, GAAP	-845.24	-649.09	-144.35	-170.47	-67.24	-183.74	-42.29	-91.7	-21.46	-43.74	-101.95	-59.18	-71.46	-63.55	- -
Basic EPS from Cont Ops	-1,016.61	-661.92	-161.92	-153.79	-107.89	-83.06	-44.58	-98.97	-22.19	-45.33	-101.06	-65.33	-71.66	-48.49	- -
Diluted EPS, GAAP	-845.24	-649.09	-144.35	-170.47	-67.24	-183.74	-42.29	-91.7	-21.46	-43.74	-101.95	-59.18	-71.46	-63.55	- -
Diluted EPS from Cont Ops	-1,016.61	-661.92	-161.92	-153.79	-107.89	-83.06	-44.58	-98.97	-22.19	-45.33	-101.06	-65.33	-71.66	-48.49	- -
Dividend per Share	- -	- -	- -	- -	- -	0.59	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	132.32	-103.86	-73.46	-119.38	-71.93	-64.88	-33.59	-32.73	-21.08	-32.15	-14.39	-24.28	-21.08	-31.69	- -
Free Cash Flow per Basic Share	-44.04	-165.42	-111.75	-133.31	-75.65	-65.33	-34.91	-56.41	-21.21	-43.41	-16.28	-24.39	-22.9	-33.35	- -
Cash & Equivalents per Share	347.74	281.22	96.34	36.94	31.4	68.95	19.67	13.06	14.73	4.95	2.75	97.06	75.33	0.71	- -
Book Value per Share	-2,665.16	-1,382.93	-559.64	-662.5	-540.52	-499.56	-451.15	-401.46	-258.7	-239	-259.18	-204.58	-168.94	-211.09	- -
Tangible Book Value per Share	-148.05	29.96	15.23	-65.71	-77.38	44.4	-4.21	20.02	60.48	62.94	-18.14	96.32	85.6	13.43	- -

Ideanomics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)