Jeffersonville Bancorp Financial Ratios — JFBC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	8.06	8.67	8.87	12.82	8.19	8.57	6.98	9.72	9.61	6.65	7.74	12.59	14.95	13.18	12.8
Return on Assets (%)	0.9	1.01	1.07	1.6	1.05	1.08	0.87	1.23	1.28	0.85	0.9	1.33	1.62	1.72	1.93
Return on Capital (%)	5.73	6.94	8.09	12.82	8.19	8.57	6.98	9.72	9.57	6.6	7.69	12.51	12.75	11.47	12.6
Return on Invested Capital (%)	- -	2.51	3.51	8.63	3.8	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	12.24	15.31	33.17	16.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	24.3	28.21	46.76	28.83	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	2,155.37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	20.88	24.3	28.21	46.76	28.83	30.94	31.52	32.3	32.5	25.17	31.23	42.43	48.25	45.98	47.96
Profit Margin (%)	18.29	20.5	22.96	34.46	23.19	24.9	20.48	27.23	27.06	22.24	25.95	34.35	38.24	36.46	37.99
Net Income to Common Margin (%)	18.29	20.5	22.96	34.46	23.19	24.9	20.48	27.23	27.06	22.24	25.95	34.35	38.24	36.46	37.99
Effective Tax Rate (%)	12.44	15.62	18.62	26.31	19.56	19.52	35.04	15.71	16.74	11.63	16.91	19.04	20.76	20.69	20.77
Dvd Payout Ratio (%)	56.37	50.47	47.66	32.08	50.36	46.33	56.29	47.8	45.56	52.81	42.73	27.31	26.53	28.04	37.1
Sustainable Growth Rate (%)	3.52	4.29	4.64	8.7	4.06	4.6	3.05	5.08	5.23	3.14	4.44	9.15	10.98	9.48	8.05

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	15	10	- -	- -	- -	- -	- -	- -	1	1	1	- -	25	- -	3
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	15	10	- -	- -	- -	- -	- -	- -	1	1	1	- -	25	- -	3
Total Debt/EBITDA	- -	3.84	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	-4.55	-6.46	-3.19	-12.35	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	5.35	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	-6.34	-8.08	-3.36	-14.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.4	11.93	12.26	12.75	12.8	12.52	12.42	12.87	13.72	12.07	11.22	9.92	11.74	14.49	15.71
Long-Term Debt/Equity (%)	30.36	19.53	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	31.38	0.29	2.65
Long-Term Debt/Capital (%)	23.29	16.34	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	23.89	0.29	2.58
Long-Term Debt/Total Assets (%)	3.46	2.33	- -	- -	- -	- -	- -	- -	0.12	0.09	0.07	0.06	3.68	0.04	0.42
Total Debt/Equity (%)	30.36	19.53	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	31.38	0.29	2.65
Total Debt/Capital (%)	23.29	16.34	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	23.89	0.29	2.58
Total Debt/Total Assets (%)	3.46	2.33	- -	- -	- -	- -	- -	- -	0.12	0.09	0.07	0.06	3.68	0.04	0.42
Net Debt to Equity	6.52	-23.17	-37.52	-38.28	-68.28	-75.45	-117.73	-92.84	-103.84	-163.21	-208.84	-111.59	-70.83	-70.83	-66.13
Net Debt/Capital (%)	6.12	-30.15	-60.04	-62.03	-215.23	-307.33	664.11	-1,297.22	3,499.09	261.4	193	1,017.63	-239.31	-240.4	-194.28
EBITDA	- -	3	3	7	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	2	3	5	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	5	6	9	6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.4	11.93	12.26	12.75	12.8	12.52	12.42	12.87	13.72	12.07	11.22	9.92	11.74	14.49	15.71
Long-Term Debt/Equity (%)	30.36	19.53	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	31.38	0.29	2.65
Long-Term Debt/Capital (%)	23.29	16.34	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	23.89	0.29	2.58
Long-Term Debt/Total Assets (%)	3.46	2.33	- -	- -	- -	- -	- -	- -	0.12	0.09	0.07	0.06	3.68	0.04	0.42
Total Debt/Equity (%)	30.36	19.53	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	31.38	0.29	2.65
Total Debt/Capital (%)	23.29	16.34	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	23.89	0.29	2.58
Total Debt/Total Assets (%)	3.46	2.33	- -	- -	- -	- -	- -	- -	0.12	0.09	0.07	0.06	3.68	0.04	0.42
CFO/Total Liabilities	1.69	1.85	1.67	1.37	1.53	1.56	1.54	1.66	1.84	0.84	1.29	1.65	2.04	2.33	2.52
CFO/CapEx	6.79	22.69	62.81	2.68	4.64	3.73	22.95	34.8	17.57	38.18	59.43	24.84	15.1	15.27	15.7
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	11.15	11.04	10.14	10.72	10.77	11.13	12.04	13.46	14.59	10.94	9.79	10.21	9.82	11.07	11.93
Days Sales Outstanding	32.73	33.07	36	34.06	33.9	32.8	30.32	27.13	25.02	33.36	37.29	35.74	37.15	32.96	30.6
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	43	47	48	56	57	70	69	77	76	72	93	84	76	84	96
- Cash & Cash Equivalents	12	22	20	21	40	46	73	61	73	121	165	77	82	65	72
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	15	10	- -	- -	- -	- -	- -	- -	1	1	1	- -	25	- -	3
Enterprise Value	47	-70	-81	-71	-78	-66	-84	-53	-89	-207	-277	-59	-144	-124	-125
Total Capital	64	61	53	56	59	61	62	65	71	75	80	69	106	91	108
Total Debt/Capital (%)	23.29	16.34	- -	- -	- -	- -	- -	- -	0.87	0.77	0.63	0.62	23.89	0.29	2.58
Total Debt / EV	0.32	-0.14	- -	- -	- -	- -	- -	- -	-0.01	- -	- -	-0.01	-0.18	- -	-0.02
EV/Sales	2.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	7.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	8.41	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	43	47	48	56	57	70	69	77	76	72	93	84	76	84	96
Diluted Enterprise Value	47	-70	-81	-71	-78	-66	-84	-53	-89	-207	-277	-59	-144	-124	-125
EV per Share	11.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	21	21	20	20	20	21	21	23	24	22	23	27	29	31	33
TTM EBITDA	- -	3	3	7	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	5	6	9	6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	7	7	6	5	6	7	7	7	8	5	8	10	12	13	14
TTM Free Cash Flow to Firm	6	7	6	3	5	5	6	7	8	4	8	10	12	12	13

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.83	6.97	7.63	16.89	11.92	14.45	10.73	10.78	9.96	16.32	11.72	8.5	6.59	7.17	7.26
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	47	-70	-81	-71	-78	-66	-84	-53	-89	-207	-277	-59	-144	-124	-125
Low Price	9.33	10.05	10.2	11.35	12.9	12.94	14.82	16.1	16.5	12.76	17.25	19	15	16.51	18.81
EV/Sales	2.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	11.11	10.68	10.31	7.96	12.14	13.65	16.18	12.39	11.72	15.01	15.67	9.01	6.82	7.42	7.67
Price/Earnings Average	11.32	10.59	10.14	7.36	12.15	11.53	15.42	12.39	11.43	14.62	13.92	9.93	6.86	7.01	7.11
Price/Earnings High	11.98	12.14	11.36	8.47	13.94	13.65	16.97	15.02	12.24	19.37	17.46	11.24	7.7	8.04	7.91
Price/Earnings Low	10.12	9.76	9.35	6.87	11.6	10.71	14.62	10.99	10.74	11.23	12.29	8.65	5.68	6.17	6.35
Price/Book Value	0.88	0.91	0.9	0.99	0.97	1.15	1.11	1.18	1.09	0.97	1.18	1.22	0.94	0.92	0.92
Price/Book Value Average	0.89	0.9	0.88	0.92	0.97	0.97	1.06	1.18	1.06	0.94	1.05	1.34	0.95	0.87	0.85
Price/Book Value High	0.95	1.03	0.99	1.06	1.12	1.15	1.17	1.43	1.13	1.25	1.31	1.52	1.06	1	0.94
Price/Book Value Low	0.8	0.83	0.81	0.86	0.93	0.9	1.01	1.05	1	0.73	0.92	1.17	0.79	0.77	0.76
Price/Tangible Book Value	0.88	0.91	0.9	0.99	0.97	1.15	1.11	1.18	1.09	0.97	1.18	1.22	0.94	0.92	0.92
Price/Tangible Book Value Average	0.89	0.9	0.88	0.92	0.97	0.97	1.06	1.18	1.06	0.94	1.05	1.34	0.95	0.87	0.85
Price/Tangible Book Value High	0.95	1.03	0.99	1.06	1.12	1.15	1.17	1.43	1.13	1.25	1.31	1.52	1.06	1	0.94
Price/Tangible Book Value Low	0.8	0.83	0.81	0.86	0.93	0.9	1.01	1.05	1	0.73	0.92	1.17	0.79	0.77	0.76
Price/Sales	2.03	2.19	2.37	2.74	2.82	3.4	3.31	3.37	3.17	3.34	4.07	3.1	2.61	2.71	2.91
Price/Sales Average	2.07	2.17	2.33	2.53	2.82	2.87	3.16	3.37	3.09	3.25	3.61	3.41	2.62	2.56	2.7
Price/Sales High	2.19	2.49	2.61	2.92	3.23	3.4	3.47	4.09	3.31	4.31	4.53	3.86	2.94	2.93	3
Price/Sales Low	1.85	2	2.15	2.37	2.69	2.67	2.99	2.99	2.91	2.5	3.19	2.97	2.17	2.25	2.41
Price/Cash Flow	6.67	6.67	7.51	10.58	9.35	10.58	10.26	10.47	9.4	15.89	11.53	8.15	6.16	6.7	6.79
Price/Cash Flow Average	6.8	6.61	7.38	9.78	9.36	8.94	9.78	10.46	9.16	15.48	10.23	8.98	6.19	6.33	6.29
Price/Cash Flow High	7.2	7.57	8.27	11.26	10.74	10.58	10.76	12.69	9.81	20.5	12.84	10.17	6.95	7.26	7
Price/Cash Flow Low	6.08	6.09	6.81	9.13	8.94	8.3	9.27	9.29	8.61	11.89	9.04	7.82	5.13	5.57	5.62
Price/Free Cash Flow Average	7.97	6.91	7.5	15.61	11.93	12.21	10.22	10.77	9.71	15.9	10.41	9.36	6.63	6.78	6.72
Price/Free Cash Flow High	8.44	7.92	8.4	17.97	13.69	14.46	11.25	13.07	10.4	21.06	13.06	10.59	7.44	7.76	7.48
Price/Free Cash Flow Low	7.12	6.37	6.92	14.58	11.39	11.34	9.69	9.56	9.13	12.21	9.19	8.15	5.49	5.96	6
EV/Sales Average	2.22	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	2.34	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	10.25	11	11.25	13.15	13.5	16.49	16.4	18.15	18.01	17.05	22	19.8	18	19.85	22.74
High Price	11.05	12.5	12.39	13.99	15.5	16.5	17.2	22	18.8	22	24.5	24.68	20.31	21.5	23.44
Enterprise Value Average	47	-71	-82	-75	-78	-77	-87	-53	-91	-208	-287	-50	-143	-128	-132
Enterprise Value High	50	-64	-76	-67	-70	-66	-81	-36	-86	-186	-266	-38	-134	-117	-122
Enterprise Value Low	43	-74	-86	-78	-81	-81	-91	-61	-95	-225	-297	-62	-156	-138	-141

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
Diluted Weighted Avg Shares	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
Basic Weighted Avg Shares	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
Revenue per Share	5.04	5.02	4.75	4.79	4.79	4.85	4.95	5.38	5.68	5.11	5.41	6.4	6.9	7.34	7.8
EBITDA per Share	- -	0.61	0.73	1.59	0.77	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	1.22	1.34	2.24	1.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.92	1.03	1.09	1.65	1.11	1.21	1.01	1.46	1.54	1.14	1.4	2.2	2.64	2.68	2.96
Basic EPS from Cont Ops	0.92	1.03	1.09	1.65	1.11	1.21	1.01	1.46	1.54	1.14	1.4	2.2	2.64	2.68	2.96
Diluted EPS, GAAP	0.92	1.03	1.09	1.65	1.11	1.21	1.01	1.46	1.54	1.14	1.4	2.2	2.64	2.68	2.96
Diluted EPS from Cont Ops	0.92	1.03	1.09	1.65	1.11	1.21	1.01	1.46	1.54	1.14	1.4	2.2	2.64	2.68	2.96
Dividend per Share	0.52	0.52	0.52	0.53	0.56	0.56	0.57	0.7	0.7	0.6	0.6	0.6	0.7	0.75	1.1
Cash Flow per Share	1.54	1.65	1.5	1.24	1.44	1.56	1.6	1.73	1.92	1.07	1.91	2.43	2.92	2.96	3.35
Free Cash Flow per Basic Share	1.31	1.58	1.47	0.78	1.13	1.14	1.53	1.68	1.81	1.04	1.88	2.33	2.73	2.77	3.13
Cash & Equivalents per Share	2.78	29.99	30.43	29.82	31.94	32.06	36.24	30.55	39.14	65.97	87.48	33.82	57.92	49.11	52.88
Book Value per Share	11.67	12.09	12.52	13.26	13.9	14.3	14.73	15.4	16.58	17.58	18.67	16.24	19.07	21.53	24.81
Tangible Book Value per Share	11.67	12.09	12.52	13.26	13.9	14.3	14.73	15.4	16.58	17.58	18.67	16.24	19.07	21.53	24.81