MoneyLion Inc.

MLMoneyLion Inc. US flag

New York Stock Exchange

85.90

USD

+0.65

- -

972.40MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-45.24	-59.25	-34.76	-8.14	1.77
Return on Capital (%)	- -	- -	- -	- -	- -	-5.97
Return on Invested Capital (%)	- -	- -	- -	- -	- -	15.06
Gross Margin (%)	94.05	94.54	74.2	68.77	70.16	73.18
EBITDA Margin (%)	-105.49	-6.98	-41.48	-22.6	4.6	16.97
Operating Margin (%)	-106.97	-8.38	-42.88	-28.96	-1.26	12.27
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	59.07
Pretax Margin (%)	-131.07	-52.36	-99.04	-63.01	-10.94	1.74
Profit Margin (%)	-147.14	-62.96	-106.54	-55.49	-10.69	1.68
Net Income to Common Margin (%)	-170.15	-84.63	-81.56	-57.51	-10.52	1.68
Effective Tax Rate (%)	- -	- -	- -	- -	- -	3.73
Dvd Payout Ratio (%)	16.68	34.15	-37.49	3.51	-1.55	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	29	47	187	232	190	119
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	29	47	187	232	190	119
Total Debt/EBITDA	-0.46	-8.4	-2.63	-3.01	9.74	1.28
Net Debt/EBITDA	-0.02	-4.9	0.21	-1.51	5.01	-0.23
Total Debt/EBIT	-0.45	-7	-2.54	-2.35	-35.5	1.77
Net Debt/EBIT	-0.02	-4.09	0.21	-1.18	-18.25	-0.32
EBITDA to Interest Expense	-19.26	-1.88	-9.79	-2.58	0.68	3.82
EBITDA-CapEx/Interest Expense	-20.06	-2.28	-9.85	-2.88	0.47	3.44
EBIT to Interest Expense	-19.53	-2.26	-10.12	-3.31	-0.19	2.76
Interest Expense	3	3	7	30	29	24
Common Equity/Total Assets	-269.2	-264.98	-95.59	-110.34	-136.38	-133.74
Long-Term Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Long-Term Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Long-Term Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
Total Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Total Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Total Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
Net Debt to Equity	2.41	86.59	-6.84	42.64	37.93	-7.37
Net Debt/Capital (%)	2.3	45.63	3.13	-31.51	-16.12	3
EBITDA	-64	-6	-71	-77	19	93
EBITDA-CapEx	-66	-7	-71	-86	13	83
Operating Income (Loss)	-65	-7	-73	-99	-5	67

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	1.75	0.93	5.47	1.99	1.76	2.03
Current Ratio	5.43	4.28	11.12	6.18	6.23	4.85
Quick Ratio	4.34	4.13	9.68	5.38	6.07	4.49
CFO/Avg Current Liab	- -	0.16	-0.3	0.07	2.11	3.31
Common Equity/Total Assets	-269.2	-264.98	-95.59	-110.34	-136.38	-133.74
Long-Term Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Long-Term Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Long-Term Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
Total Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Total Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Total Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
CFO/Total Liabilities	-83.48	3.28	-3.18	1.04	45.09	88.3
CFO/CapEx	-17.53	2.56	-17.89	0.38	19.37	21.94
Altman's Z-Score	-4.59	-3.22	1.39	-1.15	0.67	0.32

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	1.37	4.57	27.24	24.2	22.49
Days Sales Outstanding	- -	266.91	79.79	13.4	15.08	16.23
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	266.91	79.79	13.4	15.08	16.23
Inventory to Cash Days	- -	266.91	79.79	13.4	15.08	16.23
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	33	929	160	603	- -
- Cash & Cash Equivalents	28	19	202	116	92	140
+ Preferred Equity and Hybrid Capital	231	288	- -	173	- -	- -
+ Minority/Non Controlling Interest	74	72	- -	- -	- -	- -
+ Total Debt	29	47	187	232	190	119
Enterprise Value	306	421	914	449	700	-21
Total Capital	72	79	-283	-253	-513	-575
Total Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Total Debt / EV	0.1	0.11	0.2	0.52	0.27	-5.53
EV/Sales	5.07	5.3	5.34	1.32	1.65	- -
EV/EBITDA	- -	- -	- -	- -	35.95	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	70.36	- -	15.17	4.85	- -
EV/Free Cash Flow to Firm	- -	58.72	- -	11.67	4.66	- -
Diluted Market Cap	- -	33	929	160	603	- -
Diluted Enterprise Value	306	421	914	449	700	-21
EV per Share	3,467.27	4,269.4	118.93	52.3	72.84	- -
TTM Sales	60	79	171	341	423	546
TTM EBITDA	-64	-6	-71	-77	19	93
TTM Operating Income	-65	-7	-73	-99	-5	67
TTM Cash Flow to Firm	-43	6	-1	30	144	224
TTM Free Cash Flow to Firm	-40	7	-1	38	150	234

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	7.93	-114.81	13.04	4.93	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	306	421	914	449	700	-21
Low Price	- -	290.4	100.2	13.29	7.5	36.65
EV/Sales	5.07	5.3	5.34	1.32	1.65	- -
EV/EBITDA	- -	- -	- -	- -	35.95	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-0.44	-14.8	-2.2	-4.49	- -
Price/Earnings High	- -	-0.52	-21.31	-5.57	-14.34	- -
Price/Earnings Low	- -	-0.43	-5.52	-0.58	-1.62	- -
Price/Book Value	- -	-0.1	-1.98	-0.24	-0.86	- -
Price/Book Value Average	- -	-0.09	-4.4	-0.66	-0.28	- -
Price/Book Value High	- -	-0.11	-6.33	-1.66	-0.91	- -
Price/Book Value Low	- -	-0.09	-1.64	-0.17	-0.1	- -
Price/Tangible Book Value	- -	-0.12	6.45	-1.31	7.47	- -
Price/Tangible Book Value Average	- -	-0.1	14.34	-3.55	2.48	- -
Price/Tangible Book Value High	- -	-0.12	20.64	-8.98	7.92	- -
Price/Tangible Book Value Low	- -	-0.1	5.35	-0.94	0.89	- -
Price/Sales	- -	0.42	5.43	0.47	1.42	- -
Price/Sales Average	- -	0.37	12.07	1.27	0.47	- -
Price/Sales High	- -	0.44	17.38	3.21	1.51	- -
Price/Sales Low	- -	0.36	4.5	0.33	0.17	- -
Price/Cash Flow	- -	11.03	-108.4	47.52	5.18	- -
Price/Cash Flow Average	- -	9.7	-240.98	128.41	1.72	- -
Price/Cash Flow High	- -	11.46	-346.97	325	5.49	- -
Price/Cash Flow Low	- -	9.45	-89.84	33.96	0.62	- -
Price/Free Cash Flow Average	- -	6.97	-255.25	35.23	1.64	- -
Price/Free Cash Flow High	- -	8.24	-367.52	89.16	5.22	- -
Price/Free Cash Flow Low	- -	6.79	-95.16	9.32	0.59	- -
EV/Sales Average	5.07	5.25	11.98	2.12	0.7	- -
EV/Sales High	5.07	5.31	17.29	4.05	1.74	- -
EV/Sales Low	5.07	5.24	4.41	1.18	0.4	- -
EV/EBITDA Average	-4.8	-75.12	-28.89	-9.36	15.28	-0.23
EV/EBITDA High	-4.8	-76.08	-41.69	-17.94	37.81	-0.23
EV/EBITDA Low	-4.8	-74.98	-10.63	-5.24	8.71	-0.23
EV/EBIT Average	-4.74	-62.61	-27.95	-7.31	-55.68	-0.32
EV/EBIT High	-4.74	-63.41	-40.33	-14	-137.81	-0.32
EV/EBIT Low	-4.74	-62.5	-10.29	-4.09	-31.74	-0.32
Last Price	- -	339	120.9	18.6	62.69	86.01
High Price	- -	352.2	387	127.2	66.47	106.82
Enterprise Value Average	306	417	2,050	721	298	-21
Enterprise Value High	306	422	2,958	1,382	737	-21
Enterprise Value Low	306	416	755	403	170	-21

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-45.24	-59.25	-34.76	-8.14	1.77
Return on Capital (%)	- -	- -	- -	- -	- -	-5.97
Return on Invested Capital (%)	- -	- -	- -	- -	- -	15.06
Gross Margin (%)	94.05	94.54	74.2	68.77	70.16	73.18
EBITDA Margin (%)	-105.49	-6.98	-41.48	-22.6	4.6	16.97
Operating Margin (%)	-106.97	-8.38	-42.88	-28.96	-1.26	12.27
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	59.07
Pretax Margin (%)	-131.07	-52.36	-99.04	-63.01	-10.94	1.74
Profit Margin (%)	-147.14	-62.96	-106.54	-55.49	-10.69	1.68
Net Income to Common Margin (%)	-170.15	-84.63	-81.56	-57.51	-10.52	1.68
Effective Tax Rate (%)	- -	- -	- -	- -	- -	3.73
Dvd Payout Ratio (%)	16.68	34.15	-37.49	3.51	-1.55	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	29	47	187	232	190	119
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	29	47	187	232	190	119
Total Debt/EBITDA	-0.46	-8.4	-2.63	-3.01	9.74	1.28
Net Debt/EBITDA	-0.02	-4.9	0.21	-1.51	5.01	-0.23
Total Debt/EBIT	-0.45	-7	-2.54	-2.35	-35.5	1.77
Net Debt/EBIT	-0.02	-4.09	0.21	-1.18	-18.25	-0.32
EBITDA to Interest Expense	-19.26	-1.88	-9.79	-2.58	0.68	3.82
EBITDA-CapEx/Interest Expense	-20.06	-2.28	-9.85	-2.88	0.47	3.44
EBIT to Interest Expense	-19.53	-2.26	-10.12	-3.31	-0.19	2.76
Interest Expense	3	3	7	30	29	24
Common Equity/Total Assets	-269.2	-264.98	-95.59	-110.34	-136.38	-133.74
Long-Term Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Long-Term Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Long-Term Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
Total Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Total Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Total Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
Net Debt to Equity	2.41	86.59	-6.84	42.64	37.93	-7.37
Net Debt/Capital (%)	2.3	45.63	3.13	-31.51	-16.12	3
EBITDA	-64	-6	-71	-77	19	93
EBITDA-CapEx	-66	-7	-71	-86	13	83
Operating Income (Loss)	-65	-7	-73	-99	-5	67

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	1.75	0.93	5.47	1.99	1.76	2.03
Current Ratio	5.43	4.28	11.12	6.18	6.23	4.85
Quick Ratio	4.34	4.13	9.68	5.38	6.07	4.49
CFO/Avg Current Liab	- -	0.16	-0.3	0.07	2.11	3.31
Common Equity/Total Assets	-269.2	-264.98	-95.59	-110.34	-136.38	-133.74
Long-Term Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Long-Term Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Long-Term Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
Total Debt/Equity (%)	69.97	148.39	84.17	85.18	73.77	40.74
Total Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Total Debt/Total Assets (%)	30.02	37.69	37.96	38.91	36.83	22.86
CFO/Total Liabilities	-83.48	3.28	-3.18	1.04	45.09	88.3
CFO/CapEx	-17.53	2.56	-17.89	0.38	19.37	21.94
Altman's Z-Score	-4.59	-3.22	1.39	-1.15	0.67	0.32

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	1.37	4.57	27.24	24.2	22.49
Days Sales Outstanding	- -	266.91	79.79	13.4	15.08	16.23
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	266.91	79.79	13.4	15.08	16.23
Inventory to Cash Days	- -	266.91	79.79	13.4	15.08	16.23
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	33	929	160	603	- -
- Cash & Cash Equivalents	28	19	202	116	92	140
+ Preferred Equity and Hybrid Capital	231	288	- -	173	- -	- -
+ Minority/Non Controlling Interest	74	72	- -	- -	- -	- -
+ Total Debt	29	47	187	232	190	119
Enterprise Value	306	421	914	449	700	-21
Total Capital	72	79	-283	-253	-513	-575
Total Debt/Capital (%)	40.59	58.98	-65.87	-91.79	-36.99	-20.61
Total Debt / EV	0.1	0.11	0.2	0.52	0.27	-5.53
EV/Sales	5.07	5.3	5.34	1.32	1.65	- -
EV/EBITDA	- -	- -	- -	- -	35.95	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	70.36	- -	15.17	4.85	- -
EV/Free Cash Flow to Firm	- -	58.72	- -	11.67	4.66	- -
Diluted Market Cap	- -	33	929	160	603	- -
Diluted Enterprise Value	306	421	914	449	700	-21
EV per Share	3,467.27	4,269.4	118.93	52.3	72.84	- -
TTM Sales	60	79	171	341	423	546
TTM EBITDA	-64	-6	-71	-77	19	93
TTM Operating Income	-65	-7	-73	-99	-5	67
TTM Cash Flow to Firm	-43	6	-1	30	144	224
TTM Free Cash Flow to Firm	-40	7	-1	38	150	234

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	7.93	-114.81	13.04	4.93	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	306	421	914	449	700	-21
Low Price	- -	290.4	100.2	13.29	7.5	36.65
EV/Sales	5.07	5.3	5.34	1.32	1.65	- -
EV/EBITDA	- -	- -	- -	- -	35.95	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-0.44	-14.8	-2.2	-4.49	- -
Price/Earnings High	- -	-0.52	-21.31	-5.57	-14.34	- -
Price/Earnings Low	- -	-0.43	-5.52	-0.58	-1.62	- -
Price/Book Value	- -	-0.1	-1.98	-0.24	-0.86	- -
Price/Book Value Average	- -	-0.09	-4.4	-0.66	-0.28	- -
Price/Book Value High	- -	-0.11	-6.33	-1.66	-0.91	- -
Price/Book Value Low	- -	-0.09	-1.64	-0.17	-0.1	- -
Price/Tangible Book Value	- -	-0.12	6.45	-1.31	7.47	- -
Price/Tangible Book Value Average	- -	-0.1	14.34	-3.55	2.48	- -
Price/Tangible Book Value High	- -	-0.12	20.64	-8.98	7.92	- -
Price/Tangible Book Value Low	- -	-0.1	5.35	-0.94	0.89	- -
Price/Sales	- -	0.42	5.43	0.47	1.42	- -
Price/Sales Average	- -	0.37	12.07	1.27	0.47	- -
Price/Sales High	- -	0.44	17.38	3.21	1.51	- -
Price/Sales Low	- -	0.36	4.5	0.33	0.17	- -
Price/Cash Flow	- -	11.03	-108.4	47.52	5.18	- -
Price/Cash Flow Average	- -	9.7	-240.98	128.41	1.72	- -
Price/Cash Flow High	- -	11.46	-346.97	325	5.49	- -
Price/Cash Flow Low	- -	9.45	-89.84	33.96	0.62	- -
Price/Free Cash Flow Average	- -	6.97	-255.25	35.23	1.64	- -
Price/Free Cash Flow High	- -	8.24	-367.52	89.16	5.22	- -
Price/Free Cash Flow Low	- -	6.79	-95.16	9.32	0.59	- -
EV/Sales Average	5.07	5.25	11.98	2.12	0.7	- -
EV/Sales High	5.07	5.31	17.29	4.05	1.74	- -
EV/Sales Low	5.07	5.24	4.41	1.18	0.4	- -
EV/EBITDA Average	-4.8	-75.12	-28.89	-9.36	15.28	-0.23
EV/EBITDA High	-4.8	-76.08	-41.69	-17.94	37.81	-0.23
EV/EBITDA Low	-4.8	-74.98	-10.63	-5.24	8.71	-0.23
EV/EBIT Average	-4.74	-62.61	-27.95	-7.31	-55.68	-0.32
EV/EBIT High	-4.74	-63.41	-40.33	-14	-137.81	-0.32
EV/EBIT Low	-4.74	-62.5	-10.29	-4.09	-31.74	-0.32
Last Price	- -	339	120.9	18.6	62.69	86.01
High Price	- -	352.2	387	127.2	66.47	106.82
Enterprise Value Average	306	417	2,050	721	298	-21
Enterprise Value High	306	422	2,958	1,382	737	-21
Enterprise Value Low	306	416	755	403	170	-21

Shares Outstanding	8	8	8	9	10	11
Diluted Weighted Avg Shares	- -	- -	8	9	10	- -
Basic Weighted Avg Shares	- -	- -	8	9	10	- -
Revenue per Share	684.2	806.02	22.27	39.68	44.04	- -
EBITDA per Share	-721.74	-56.29	-9.24	-8.97	2.03	- -
Operating Income per Share	-731.91	-67.54	-9.55	-11.49	-0.56	- -
Basic EPS, GAAP	-1,164.19	-682.13	-18.16	-22.82	-4.63	- -
Basic EPS from Cont Ops	-896.69	-422.11	-22.06	-22.02	-4.71	- -
Diluted EPS, GAAP	-1,164.19	-682.13	-18.16	-22.82	-4.63	- -
Diluted EPS from Cont Ops	-896.69	-422.11	-22.06	-22.02	-4.71	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-526.08	30.73	-1.12	0.39	12.1	- -
Free Cash Flow per Basic Share	-556.09	18.71	-1.18	-0.64	11.48	- -
Cash & Equivalents per Share	319.88	196.97	26.26	13.49	9.59	- -
Book Value per Share	-2,971.03	-3,325.44	-61.16	-76.62	-73.09	- -
Tangible Book Value per Share	-2,175.94	-2,919.32	18.75	-14.17	8.39	- -

MoneyLion Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)