NASB Financial, Inc. Financial Ratios — NASB Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	-8.99	9.95	13.49	7.45	9.4	9.44	11.53	10.97	15.41	30.61	18.24	7.46	4.93	6.24	6.09
Return on Assets (%)	-1.21	1.45	2.32	1.44	1.6	1.29	1.47	1.41	1.85	4.01	3	1.28	0.79	1	0.99
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	2.15	1.93	1.56	2.03	1.86	1.61	1.46	1.3	0.89	0.51	0.69	1.17	1.03	0.98	1.08
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-35.4	34.16	49.07	37.21	40.69	37.6	44.25	42.5	48.12	62.68	50.67	40.84	40.4	41.65	42.77
Profit Margin (%)	-21.77	21.01	30.18	24.19	26.48	23.75	27.36	29.06	36.09	46.58	39.56	32	23.61	33.1	32.25
Net Income to Common Margin (%)	-21.77	21.01	30.18	24.19	26.48	23.75	27.36	29.06	36.09	46.58	39.56	32	23.61	33.1	32.25
Effective Tax Rate (%)	- -	38.5	38.5	34.99	34.93	36.85	38.16	31.64	25	25.69	21.93	22.89	24.6	20.53	24.6
Dvd Payout Ratio (%)	- -	- -	- -	37.73	96.59	32.44	30.67	96.84	34.2	15.34	40.68	77.42	42.45	26.02	33.93
Sustainable Growth Rate (%)	-8.99	9.95	13.49	4.64	0.32	6.37	7.99	0.35	10.14	25.92	10.82	1.68	2.84	4.61	4.02

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	273	153	181	176	326	428	509	266	477	384	569	724	601	685	644
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	273	153	181	176	326	428	509	266	477	384	569	724	601	685	644
Total Debt/EBITDA	170.16	91.87	126.5	125.64	214.89	282.55	323.65	203.97	449.36	339.79	445.83	618.99	638.46	819.91	666.7
Net Debt/EBITDA	167.03	86.63	122.06	116.32	204.98	261.38	296.09	191	388.19	260.07	355.12	437.72	207.87	442.45	263.04
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.79	15.39	19.11	19.61	15.01	12.56	12.86	12.91	11.3	14.96	18.07	16.41	15.77	16.17	16.42
Long-Term Debt/Equity (%)	181.39	89.08	92.46	87.93	164.85	199.54	218.39	114.72	181.79	109.58	144.74	191.15	155.6	165.69	149.45
Long-Term Debt/Capital (%)	61.21	44.44	45.26	43.42	58.64	63.6	65.73	49.99	61.83	50.13	57.18	62.53	57.52	59.68	57.22
Long-Term Debt/Total Assets (%)	21.76	12.31	15.8	15.05	21.28	21.94	24.67	12.9	18.3	15.04	24.13	27.39	21.35	23.93	21.96
Total Debt/Equity (%)	181.39	89.08	92.46	87.93	164.85	199.54	218.39	114.72	181.79	109.58	144.74	191.15	155.6	165.69	149.45
Total Debt/Capital (%)	61.21	44.44	45.26	43.42	58.64	63.6	65.73	49.99	61.83	50.13	57.18	62.53	57.52	59.68	57.22
Total Debt/Total Assets (%)	21.76	12.31	15.8	15.05	21.28	21.94	24.67	12.9	18.3	15.04	24.13	27.39	21.35	23.93	21.96
Net Debt to Equity	178.05	84	89.21	81.41	157.26	184.59	199.79	107.42	157.04	83.87	115.29	135.17	50.66	89.41	58.96
Net Debt/Capital (%)	60.76	43	44.38	41.54	57.49	61.78	63.7	48.35	58.33	43.49	51.54	54.13	30.59	44.41	34.54
EBITDA	2	2	1	1	2	2	2	1	1	1	1	1	1	1	1
EBITDA-CapEx	-1	-1	-1	- -	- -	-1	1	- -	-1	-4	-5	-3	- -	-1	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.79	15.39	19.11	19.61	15.01	12.56	12.86	12.91	11.3	14.96	18.07	16.41	15.77	16.17	16.42
Long-Term Debt/Equity (%)	181.39	89.08	92.46	87.93	164.85	199.54	218.39	114.72	181.79	109.58	144.74	191.15	155.6	165.69	149.45
Long-Term Debt/Capital (%)	61.21	44.44	45.26	43.42	58.64	63.6	65.73	49.99	61.83	50.13	57.18	62.53	57.52	59.68	57.22
Long-Term Debt/Total Assets (%)	21.76	12.31	15.8	15.05	21.28	21.94	24.67	12.9	18.3	15.04	24.13	27.39	21.35	23.93	21.96
Total Debt/Equity (%)	181.39	89.08	92.46	87.93	164.85	199.54	218.39	114.72	181.79	109.58	144.74	191.15	155.6	165.69	149.45
Total Debt/Capital (%)	61.21	44.44	45.26	43.42	58.64	63.6	65.73	49.99	61.83	50.13	57.18	62.53	57.52	59.68	57.22
Total Debt/Total Assets (%)	21.76	12.31	15.8	15.05	21.28	21.94	24.67	12.9	18.3	15.04	24.13	27.39	21.35	23.93	21.96
CFO/Total Liabilities	9.72	-0.53	13.11	-0.35	-6.04	-2.55	5.3	4.2	-11.3	0.02	-0.12	20.19	6.03	0.87	1.03
CFO/CapEx	43.57	-1.98	43.39	-3.56	-48.78	-17.97	104.77	56.73	-165.2	0.1	-0.41	103.96	109.58	11.69	13.83
Altman's Z-Score	0.29	0.39	0.48	0.45	0.36	0.31	0.32	0.33	0.29	0.42	0.48	0.38	0.31	0.33	0.32

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	14.38	18.6	21.54	16.83	16.84	15.07	15.21	13.41	14.41	23.66	21.9	13.15	9.62	7.58	7.6
Days Sales Outstanding	25.38	19.63	16.95	21.68	21.68	24.23	24	27.21	25.32	15.43	16.67	27.76	37.93	48.16	48.03
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	79	195	216	186	216	250	267	300	326	443	466	399	220	273	253
- Cash & Cash Equivalents	5	9	6	13	15	32	43	17	65	90	116	212	405	315	390
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	273	153	181	176	326	428	509	266	477	384	569	724	601	685	644
Enterprise Value	347	125	137	221	294	406	517	419	608	581	777	708	178	312	184
Total Capital	446	344	399	405	556	673	774	532	771	766	996	1,158	1,045	1,147	1,125
Total Debt/Capital (%)	61.21	44.44	45.26	43.42	58.64	63.6	65.73	49.99	61.83	50.13	57.18	62.53	57.52	59.68	57.22
Total Debt / EV	0.79	1.22	1.32	0.79	1.11	1.05	0.98	0.63	0.78	0.66	0.73	1.02	3.38	2.19	3.49
EV/Sales	4.64	1.45	1.5	3.21	3.62	4.3	4.81	4.18	5.08	2.61	4.17	7.06	1.94	3.66	2.07
EV/EBITDA	216.21	75.01	95.95	158.16	194.17	268.05	328.89	321.26	572.98	513.74	608.33	604.8	189.03	373.85	190.88
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	3.23	- -	1.1	- -	- -	- -	5.34	5.45	- -	1,196.95	- -	1.55	1.22	14.69	7.18
EV/Free Cash Flow to Firm	3.16	- -	1.08	- -	- -	- -	5.28	5.36	- -	104.19	220.63	1.53	1.2	13.53	6.69
Diluted Market Cap	79	195	216	186	216	266	267	300	326	443	467	400	220	273	253
Diluted Enterprise Value	347	339	390	349	526	661	732	549	738	737	920	912	416	642	507
EV per Share	44.05	15.86	17.43	28.19	39.61	54.74	69.92	56.69	82.33	78.62	104.94	95.51	24.01	42.32	25.52
TTM Sales	75	86	92	69	81	94	107	100	120	222	186	100	92	85	89
TTM EBITDA	2	2	1	1	2	2	2	1	1	1	1	1	1	1	1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	107	-6	124	-3	-81	-44	97	77	-265	- -	-2	458	146	21	26
TTM Free Cash Flow to Firm	110	-3	127	-2	-79	-42	98	78	-263	6	4	462	148	23	28

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	0.72	-69.4	1.7	-76.52	-2.73	-6.35	2.73	3.84	-1.24	79.54	132.63	0.87	1.49	11.83	9.18
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	347	125	137	221	294	406	517	419	608	581	777	708	178	312	184
Low Price	9.25	9.26	19.8	19.85	23.5	27.04	30.02	36.11	33.31	35.01	58	53	27.26	25.51	30.68
EV/Sales	4.64	1.45	1.5	3.21	3.62	4.3	4.81	4.18	5.08	2.61	4.17	7.06	1.94	3.66	2.07
EV/EBITDA	216.21	75.01	95.95	158.16	194.17	268.05	328.89	321.26	572.98	513.74	608.33	604.8	189.03	373.85	190.88
Price/Earnings	- -	10.79	7.81	11.15	10	11.17	9.08	10.29	7.56	4.28	6.33	12.44	10.16	9.66	8.81
Price/Earnings Average	-6.58	6.58	6.82	11.76	9.09	10.14	9.27	10.15	6.95	3.17	6.7	13.45	13.28	8.43	9.02
Price/Earnings High	-9.25	10.86	8.53	14.35	11.72	11.34	10.19	11.41	7.57	4.28	7.51	15.01	18.49	9.79	9.79
Price/Earnings Low	-4.47	4.02	5.64	9.34	8.1	8.95	7.55	9.15	5.7	2.5	5.83	12.24	9.33	6.66	7.72
Price/Book Value	0.46	1.02	0.99	0.81	0.94	1.02	1.01	1.13	1.11	1.16	1.09	0.92	0.5	0.59	0.53
Price/Book Value Average	0.62	0.62	0.86	0.86	0.85	0.93	1.03	1.11	1.02	0.86	1.16	0.99	0.65	0.51	0.54
Price/Book Value High	0.87	1.03	1.08	1.05	1.1	1.04	1.13	1.25	1.11	1.16	1.3	1.11	0.9	0.6	0.58
Price/Book Value Low	0.42	0.38	0.71	0.68	0.76	0.82	0.84	1	0.84	0.68	1.01	0.9	0.46	0.41	0.46
Price/Tangible Book Value	0.52	1.14	1.1	0.93	1.15	1.27	1.24	1.39	1.32	1.34	1.26	1.17	0.63	0.71	0.63
Price/Tangible Book Value Average	0.71	0.7	0.96	0.98	1.04	1.15	1.27	1.38	1.21	0.99	1.34	1.26	0.82	0.62	0.64
Price/Tangible Book Value High	1	1.15	1.21	1.2	1.34	1.29	1.39	1.55	1.32	1.34	1.5	1.41	1.14	0.72	0.7
Price/Tangible Book Value Low	0.48	0.42	0.8	0.78	0.93	1.02	1.03	1.24	1	0.78	1.16	1.15	0.58	0.49	0.55
Price/Sales	1.06	2.27	2.36	2.7	2.65	2.65	2.49	2.99	2.73	1.99	2.5	3.98	2.4	3.2	2.84
Price/Sales Average	1.43	1.38	2.06	2.84	2.41	2.41	2.54	2.95	2.51	1.48	2.65	4.3	3.14	2.79	2.91
Price/Sales High	2.01	2.28	2.57	3.47	3.1	2.69	2.79	3.31	2.73	1.99	2.97	4.8	4.37	3.24	3.16
Price/Sales Low	0.97	0.85	1.7	2.26	2.15	2.13	2.07	2.66	2.06	1.16	2.3	3.92	2.2	2.2	2.49
Price/Cash Flow	0.74	-34.33	1.73	-55.05	-2.68	-5.65	2.76	3.91	-1.23	913.5	-191.14	0.87	1.5	12.84	9.84
Price/Cash Flow Average	1	-20.95	1.51	-58.06	-2.43	-5.12	2.81	3.85	-1.13	676.82	-202.35	0.94	1.97	11.21	10.08
Price/Cash Flow High	1.4	-34.55	1.89	-70.85	-3.14	-5.73	3.09	4.33	-1.23	913.5	-226.79	1.05	2.74	13.01	10.94
Price/Cash Flow Low	0.68	-12.8	1.25	-46.11	-2.17	-4.52	2.29	3.47	-0.93	533.03	-175.97	0.86	1.38	8.85	8.63
Price/Free Cash Flow Average	0.98	-42.34	1.48	-80.7	-2.48	-5.76	2.79	3.79	-1.14	58.93	140.41	0.94	1.95	10.32	9.4
Price/Free Cash Flow High	1.37	-69.85	1.85	-98.48	-3.2	-6.44	3.06	4.25	-1.24	79.54	157.37	1.04	2.71	11.99	10.2
Price/Free Cash Flow Low	0.66	-25.87	1.22	-64.09	-2.21	-5.08	2.27	3.41	-0.94	46.41	122.1	0.85	1.37	8.16	8.05
EV/Sales Average	5.02	3.05	3.96	5.2	6.22	6.6	6.87	5.43	5.95	2.8	5.08	9.41	5.27	7.12	5.76
EV/Sales High	5.6	3.95	4.48	5.83	6.92	6.89	7.12	5.8	6.17	3.32	5.4	9.91	6.5	7.57	6.01
EV/Sales Low	4.56	2.52	3.61	4.62	5.96	6.32	6.4	5.14	5.5	2.49	4.74	9.02	4.34	6.53	5.34
EV/EBITDA Average	233.8	158.33	253.93	256.55	334.16	411.31	469.49	418.01	671.07	550.56	741.76	806.67	513.38	727.7	531.2
EV/EBITDA High	260.87	204.9	286.96	287.44	371.65	429.08	486.61	446.03	696.15	652.15	788.46	849.3	633.26	773.76	554.05
EV/EBITDA Low	212.43	130.43	231.07	227.69	320.18	393.78	437.31	395.65	620.01	488.85	691.36	773.31	422.49	667.83	492.55
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	10.02	24.84	27.43	23.7	29	33.75	36.11	40.6	44.2	60	63	53.87	29.69	37	35
High Price	19.12	25	29.95	30.5	34	34.25	40.5	45	44.25	60	74.75	65	54.03	37.5	38.9
Enterprise Value Average	375	263	363	359	507	623	738	545	712	622	947	944	483	608	513
Enterprise Value High	418	341	410	402	563	650	765	581	739	737	1,007	994	596	646	535
Enterprise Value Low	341	217	330	319	485	596	687	516	658	552	883	905	398	558	476

Shares Outstanding	8	8	8	8	7	7	7	7	7	7	7	7	7	7	7
Diluted Weighted Avg Shares	8	8	8	8	7	8	7	7	7	7	7	7	7	7	7
Basic Weighted Avg Shares	8	8	8	8	7	7	7	7	7	7	7	7	7	7	7
Revenue per Share	9.5	10.96	11.64	8.79	10.96	12.72	14.53	13.58	16.2	30.09	25.17	13.54	12.37	11.57	12.32
EBITDA per Share	0.2	0.21	0.18	0.18	0.2	0.2	0.21	0.18	0.14	0.15	0.17	0.16	0.13	0.11	0.13
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-2.07	2.3	3.51	2.13	2.9	3.02	3.98	3.94	5.85	14.02	9.96	4.33	2.92	3.83	3.97
Basic EPS from Cont Ops	-2.07	2.3	3.51	2.13	2.9	3.02	3.98	3.94	5.85	14.02	9.96	4.26	3.77	3.83	3.97
Diluted EPS, GAAP	-2.07	2.3	3.51	2.13	2.9	2.85	3.98	3.94	5.85	14.01	9.94	4.33	2.92	3.83	3.97
Diluted EPS from Cont Ops	-2.07	2.3	3.51	2.13	2.9	2.85	3.98	3.94	5.85	14.01	9.94	4.26	3.77	3.83	3.97
Dividend per Share	- -	- -	- -	0.8	2.8	0.98	1.22	3.82	2	2.15	4.05	3.3	1.6	1	1.35
Cash Flow per Share	13.63	-0.72	15.81	-0.43	-10.84	-5.98	13.11	10.39	-35.84	0.07	-0.33	61.76	19.75	2.88	3.56
Free Cash Flow per Basic Share	13.32	-1.09	15.45	-0.55	-11.06	-6.31	12.98	10.21	-36.06	-0.62	-1.13	61.16	19.57	2.63	3.3
Cash & Equivalents per Share	0.64	28.4	32.98	17.91	33.23	36.71	34.99	19.9	26.44	33.38	34.97	56.11	86.77	87.49	98.61
Book Value per Share	21.97	24.28	27.79	29.18	30.92	33.03	35.87	36.01	39.86	51.72	57.59	58.58	59.9	62.69	66.63
Tangible Book Value per Share	19.11	21.8	24.85	25.42	25.3	26.55	29.08	29.11	33.47	44.87	49.83	46.07	47.21	51.79	55.69

NASB Financial, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)