PAID, Inc. Financial Ratios — PAYD Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-97.05	-90.47	-37.09	-115.4	-170.64	-4.05	-3.66	-103.32	5.53	-41.43	-11.34	10.1	5.27	9.91	-4.41
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	33.6	19.49	31.85	36.84	85.53	90.02	24.9	23.68	26.04	24.08	23.19	22.24	22.85	21.91	22.43
EBITDA Margin (%)	-57.04	-26.28	-32.59	-139.6	-292.86	-67.17	2.22	-5.02	-1.89	-12.49	0.37	2.53	-1.5	-0.94	-1.61
Operating Margin (%)	-57.63	-26.83	-34.29	-142.87	-305.51	-86.82	-9.12	-14.06	-6.75	-16.5	-3.29	0.36	-3.55	-2.65	-3.16
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.4	- -	- -	- -
Pretax Margin (%)	-57.43	-29.68	-25.83	-208.76	-479.45	-66.28	-9.16	-125.3	2.65	-16.33	-3.29	1.18	1.58	3.89	-2.92
Profit Margin (%)	-57.43	-29.68	-25.91	-209.07	-479.81	-66.36	-8.15	-124.62	2.67	-17.28	-4.68	3.93	2.13	4.11	-1.78
Net Income to Common Margin (%)	-57.43	-29.68	-25.91	-209.07	-479.81	-66.36	-8.03	-123.72	0.85	-17.5	-4.68	3.93	2.13	4.11	-1.78
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	-1.45	-0.73	-31.96	0.1	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.01	-0.02	-0.03	-0.02	-0.03	-0.64	1.03	-0.08	-0.69	-0.06	1.12	0.05	-0.06	-0.67	-0.28
Net Debt/EBITDA	0.25	0.39	0.33	0.59	0.12	0.43	-2.33	1.33	2.39	1.02	-51.97	-4.25	6.98	7.35	3.31
Total Debt/EBIT	-0.01	-0.02	-0.03	-0.02	-0.03	-0.49	-0.25	-0.03	-0.19	-0.05	-0.12	0.38	-0.02	-0.24	-0.14
Net Debt/EBIT	0.25	0.38	0.31	0.57	0.12	0.33	0.57	0.47	0.67	0.77	5.79	-30.3	2.95	2.6	1.69
EBITDA to Interest Expense	-1,437.03	-636.24	-448.08	- -	- -	-379.51	11.92	-277.9	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-1,447.41	-659.58	-448.08	- -	- -	-379.51	9.89	-296.43	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-1,451.82	-649.6	-471.43	- -	- -	-490.52	-48.9	-777.78	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-942.4	-1,196.42	-2,796.2	-5,186.92	-11,040.07	-332.86	-326.36	-1,287.98	-1,342.44	-1,203.01	-1,082.37	-1,084.8	-998.61	-815.94	-836.38
Long-Term Debt/Equity (%)	0.76	2.89	2.31	2.56	- -	0.22	0.16	0.63	3.58	2.07	0.87	- -	- -	1.7	1.09
Long-Term Debt/Capital (%)	-0.05	-0.1	-0.04	-0.01	- -	-0.05	-0.04	-0.02	-0.14	-0.09	-0.04	- -	- -	-0.12	-0.09
Long-Term Debt/Total Assets (%)	0.43	1.15	1.07	0.3	- -	0.17	0.13	0.23	1.93	1.07	0.39	- -	- -	1.01	0.73
Total Debt/Equity (%)	1.26	4.45	4.74	15.14	-4.32	1.68	1.27	1.86	5.07	3.28	2.11	0.66	0.34	2.35	1.68
Total Debt/Capital (%)	-0.07	-0.15	-0.08	-0.03	-0.05	-0.41	-0.31	-0.05	-0.2	-0.14	-0.09	-0.03	-0.02	-0.17	-0.13
Total Debt/Total Assets (%)	0.71	1.77	2.19	1.77	5.47	1.35	1.02	0.68	2.74	1.69	0.94	0.35	0.2	1.4	1.12
Net Debt to Equity	-35.93	-85.03	-54.03	-538.37	15.77	-1.14	-2.87	-32.21	-17.66	-55.13	-97.63	-53	-41.85	-25.57	-19.99
Net Debt/Capital (%)	2.1	2.76	0.89	1.2	0.18	0.27	0.7	0.91	0.71	2.31	3.89	2.5	2.43	1.83	1.58
EBITDA	-4	-4	-1	-1	-1	- -	- -	- -	- -	-2	- -	- -	- -	- -	- -
EBITDA-CapEx	-4	-4	-1	-1	-1	- -	- -	- -	- -	-2	- -	- -	- -	- -	- -
Operating Income (Loss)	-4	-4	-1	-1	-1	- -	-1	-1	-1	-2	- -	- -	-1	- -	-1

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.56	0.63	0.58	0.71	0.11	0.26	0.35	0.29	0.42	0.92	1.04	0.86	0.9	0.51	0.53
Current Ratio	1.57	1.2	1.85	1.09	0.19	0.31	0.38	0.38	0.65	1.12	1.18	1.79	2.34	0.75	0.85
Quick Ratio	0.65	0.77	1.59	0.95	0.13	0.28	0.36	0.33	0.54	1.02	1.12	1.71	2.27	0.58	0.68
CFO/Avg Current Liab	0.19	0.24	-0.56	-0.53	-0.57	-0.13	0.22	0.15	0.01	0.76	0.53	0.33	0.12	0.2	-0.02
Common Equity/Total Assets	-942.4	-1,196.42	-2,796.2	-5,186.92	-11,040.07	-332.86	-326.36	-1,287.98	-1,342.44	-1,203.01	-1,082.37	-1,084.8	-998.61	-815.94	-836.38
Long-Term Debt/Equity (%)	0.76	2.89	2.31	2.56	- -	0.22	0.16	0.63	3.58	2.07	0.87	- -	- -	1.7	1.09
Long-Term Debt/Capital (%)	-0.05	-0.1	-0.04	-0.01	- -	-0.05	-0.04	-0.02	-0.14	-0.09	-0.04	- -	- -	-0.12	-0.09
Long-Term Debt/Total Assets (%)	0.43	1.15	1.07	0.3	- -	0.17	0.13	0.23	1.93	1.07	0.39	- -	- -	1.01	0.73
Total Debt/Equity (%)	1.26	4.45	4.74	15.14	-4.32	1.68	1.27	1.86	5.07	3.28	2.11	0.66	0.34	2.35	1.68
Total Debt/Capital (%)	-0.07	-0.15	-0.08	-0.03	-0.05	-0.41	-0.31	-0.05	-0.2	-0.14	-0.09	-0.03	-0.02	-0.17	-0.13
Total Debt/Total Assets (%)	0.71	1.77	2.19	1.77	5.47	1.35	1.02	0.68	2.74	1.69	0.94	0.35	0.2	1.4	1.12
CFO/Total Liabilities	13.35	21.72	-98.16	-54.34	-51.13	-6.3	13.08	9.63	0.68	39.25	33.54	26.28	8.31	13.11	-1.94
CFO/CapEx	10.13	4.11	- -	- -	-1.94	- -	15.61	10.23	0.96	- -	1,074.42	- -	- -	68.59	-21.54
Altman's Z-Score	-11.16	-15.31	-32.13	-73.54	-363.07	-113.9	-80.52	-97.52	-90.09	-39.98	-22.22	-18.98	-15.09	-8.12	-6.56

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	27.78	51.43	12.62	3.69	4.62	15.87	195.15	146.87	96.21	85.19	76.97	86.34	88.41	93.04	83.38
Days Sales Outstanding	13.14	7.1	28.91	99.01	79.09	23	1.87	2.49	3.79	4.28	4.74	4.23	4.13	3.92	4.38
Inventory Turnover	4.76	17.33	14.06	385.62	60.54	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	76.61	21.06	25.96	0.95	6.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	11.28	17.7	4.15	1.41	0.25	0.16	9.47	10.12	9.55	8.4	7.41	7.97	8.26	9.14	10.41
Accounts Payable Turnover Days	32.37	20.63	88.01	259.67	1,486.54	2,301.76	38.54	36.06	38.24	43.47	49.25	45.79	44.17	39.95	35.05
Cash Conversion Cycle	57.39	7.53	-33.14	-159.72	-1,401.43	-2,278.76	-36.67	-33.57	-34.44	-39.19	-44.51	-41.56	-40.04	-36.03	-30.67
Inventory to Cash Days	-63.48	-13.96	2.95	98.06	73.06	23	1.87	2.49	3.79	4.28	4.74	4.23	4.13	3.92	4.38
Inventories	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	11	4	12	3	1	5	6	5	5	11	19	10	12	24	25
- Cash & Cash Equivalents	1	1	- -	1	- -	- -	1	1	- -	2	3	2	2	1	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	10	3	11	3	1	4	5	4	4	10	17	8	10	23	24
Total Capital	-46	-51	-52	-54	-55	-55	-56	-67	-67	-70	-70	-70	-70	-69	-69
Total Debt/Capital (%)	-0.07	-0.15	-0.08	-0.03	-0.05	-0.41	-0.31	-0.05	-0.2	-0.14	-0.09	-0.03	-0.02	-0.17	-0.13
Total Debt / EV	- -	0.03	- -	0.01	0.03	0.05	0.03	0.01	0.03	0.01	- -	- -	- -	0.01	- -
EV/Sales	1.45	0.21	2.6	3.35	3.39	8.13	0.68	0.48	0.41	0.76	1.12	0.5	0.59	1.24	1.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	30.57	- -	- -	- -	304.75	19.84	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	141.31	- -	- -	- -
EV/Cash Flow to Firm	34.42	5.35	- -	- -	- -	- -	11.17	13.97	279.93	8.88	13.84	10.4	41.59	51.37	- -
EV/Free Cash Flow to Firm	31.36	4.31	- -	- -	- -	- -	10.52	12.73	137.43	8.88	13.83	10.4	41.59	50.63	- -
Diluted Market Cap	11	4	12	3	1	5	6	5	5	11	19	10	12	24	25
Diluted Enterprise Value	10	3	11	3	1	4	5	4	5	10	17	8	10	23	24
EV per Share	17.02	4.66	17.2	4.04	1.29	3.99	3.13	2.74	2.69	1.79	2.24	1.07	1.23	2.86	2.87
TTM Sales	7	14	4	1	- -	1	8	9	11	13	15	17	17	19	21
TTM EBITDA	-4	-4	-1	-1	-1	- -	- -	- -	- -	-2	- -	- -	- -	- -	- -
TTM Operating Income	-4	-4	-1	-1	-1	- -	-1	-1	-1	-2	- -	- -	-1	- -	-1
TTM Cash Flow to Firm	- -	1	-1	- -	-1	- -	- -	- -	- -	1	1	1	- -	- -	- -
TTM Free Cash Flow to Firm	- -	1	-1	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	35.3	6.53	-12.14	-6.64	-3.64	-22.05	11.97	14.49	153	10.29	16.13	12.62	48.92	53.34	-496.62
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	141.31	- -	- -	- -
Enterprise Value	10	3	11	3	1	4	5	4	4	10	17	8	10	23	24
Low Price	12	2	6	4	1	1.43	2.11	2.3	2.52	2.02	1.85	1.03	0.65	1.06	2.05
EV/Sales	1.45	0.21	2.6	3.35	3.39	8.13	0.68	0.48	0.41	0.76	1.12	0.5	0.59	1.24	1.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	30.57	- -	- -	- -	304.75	19.84	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	52.03	- -	- -	15.49	32.59	31.64	- -
Price/Earnings Average	-4.06	-1.68	-6.09	-4.53	-2.49	-12.13	-10.54	-0.51	55.63	-6.82	-28.08	25.08	36.06	21.6	-68.64
Price/Earnings High	-7.27	-4.33	-12.25	-10.31	-4.39	-27.65	-19.48	-0.58	63.69	-13.18	-34.94	34.2	41.58	39.98	-109.77
Price/Earnings Low	-1.78	-0.31	-3.5	-1.59	-0.55	-4.39	-5.71	-0.33	45.21	-4.89	-19.77	12.27	14.61	11.18	-46.88
Price/Book Value	-0.24	-0.09	-0.23	-0.06	-0.02	-0.08	-0.1	-0.08	-0.07	-0.16	-0.28	-0.15	-0.17	-0.35	-0.36
Price/Book Value Average	-0.35	-0.14	-0.13	-0.14	-0.06	-0.08	-0.11	-0.09	-0.07	-0.22	-0.28	-0.23	-0.18	-0.24	-0.37
Price/Book Value High	-0.62	-0.35	-0.27	-0.32	-0.1	-0.17	-0.21	-0.1	-0.09	-0.43	-0.35	-0.32	-0.21	-0.44	-0.58
Price/Book Value Low	-0.15	-0.03	-0.08	-0.05	-0.01	-0.03	-0.06	-0.06	-0.06	-0.16	-0.2	-0.11	-0.07	-0.12	-0.25
Price/Tangible Book Value	4.05	2.67	13.89	28.3	-1.12	-1.77	-2.27	-2.12	-3.45	-17.4	-72.91	14.25	6.71	7.86	6.65
Price/Tangible Book Value Average	5.83	4.15	8.06	64.57	-3.59	-1.64	-2.55	-2.44	-3.69	-23.7	-73.41	23.07	7.42	5.37	6.68
Price/Tangible Book Value High	10.44	10.7	16.21	147.16	-6.33	-3.74	-4.71	-2.8	-4.22	-45.81	-91.34	31.46	8.56	9.94	10.68
Price/Tangible Book Value Low	2.56	0.76	4.63	22.64	-0.79	-0.59	-1.38	-1.57	-3	-16.98	-51.68	11.29	3.01	2.78	4.56
Price/Sales	1.62	0.32	2.72	4.15	3.74	8.66	0.75	0.55	0.44	0.88	1.3	0.61	0.69	1.3	1.22
Price/Sales Average	2.33	0.5	1.58	9.46	11.95	8.05	0.85	0.63	0.47	1.19	1.31	0.99	0.77	0.89	1.22
Price/Sales High	4.17	1.29	3.17	21.56	21.08	18.35	1.56	0.72	0.54	2.31	1.63	1.34	0.89	1.64	1.95
Price/Sales Low	1.02	0.09	0.91	3.32	2.64	2.92	0.46	0.4	0.39	0.86	0.92	0.48	0.31	0.46	0.83
Price/Cash Flow	38.79	8.12	-12.14	-6.64	-1.77	-22.05	12.74	15.91	301.49	10.29	16.15	12.6	48.88	53.98	-473.56
Price/Cash Flow Average	55.83	12.6	-7.05	-15.16	-5.64	-20.48	14.31	18.32	322.34	14.01	16.26	20.41	54.08	36.85	-475.38
Price/Cash Flow High	100.04	32.47	-14.16	-34.54	-9.95	-46.7	26.43	20.97	369.06	27.08	20.23	27.83	62.36	68.19	-760.23
Price/Cash Flow Low	24.5	2.32	-4.05	-5.31	-1.24	-7.42	7.75	11.77	261.98	10.04	11.45	9.99	21.91	19.07	-324.68
Price/Free Cash Flow Average	50.81	10.13	-7.05	-15.16	-11.62	-20.48	13.45	16.69	163.58	14.01	16.24	20.44	54.13	36.41	-498.53
Price/Free Cash Flow High	91.05	26.12	-14.16	-34.54	-20.5	-46.7	24.84	19.11	187.29	27.08	20.21	27.87	62.41	67.38	-797.25
Price/Free Cash Flow Low	22.3	1.87	-4.05	-5.31	-2.56	-7.42	7.28	10.72	132.95	10.04	11.43	10	21.93	18.85	-340.49
EV/Sales Average	2.19	0.4	1.48	8.67	11.6	7.83	0.8	0.56	0.44	1.07	1.13	0.88	0.67	0.82	1.17
EV/Sales High	4.03	1.19	3.08	20.77	20.73	18.14	1.52	0.65	0.51	2.19	1.45	1.24	0.78	1.58	1.9
EV/Sales Low	0.88	- -	0.81	2.52	2.28	2.7	0.41	0.34	0.35	0.74	0.74	0.38	0.21	0.4	0.78
EV/EBITDA Average	-3.84	-1.53	-4.55	-6.21	-3.96	-11.66	35.95	-11.22	-23.49	-8.6	307.22	34.72	-44.43	-87.66	-72.56
EV/EBITDA High	-7.07	-4.52	-9.44	-14.88	-7.08	-27	68.21	-13.03	-27.13	-17.51	394.68	48.86	-52.29	-167.89	-117.85
EV/EBITDA Low	-1.55	0.02	-2.48	-1.81	-0.78	-4.02	18.49	-6.75	-18.77	-5.89	201.21	14.84	-13.88	-42.15	-48.59
EV/EBIT Average	-3.8	-1.5	-4.32	-6.07	-3.8	-9.02	-8.77	-4.01	-6.56	-6.51	-34.22	247.32	-18.75	-31.07	-37.05
EV/EBIT High	-7	-4.43	-8.97	-14.54	-6.79	-20.89	-16.63	-4.66	-7.58	-13.26	-43.97	348.1	-22.06	-59.51	-60.18
EV/EBIT Low	-1.53	0.02	-2.36	-1.77	-0.75	-3.11	-4.51	-2.41	-5.24	-4.46	-22.41	105.75	-5.86	-14.94	-24.82
Last Price	19	7	18	5	1.42	4.25	3.47	3.11	2.9	2.07	2.61	1.3	1.45	3	2.99
High Price	49	28	21	26	8	9	7.2	4.1	3.55	5.45	3.27	2.87	1.85	3.79	4.8
Enterprise Value Average	15	6	6	7	3	4	6	5	5	14	17	15	11	15	24
Enterprise Value High	28	17	13	17	6	9	11	6	5	28	22	21	13	29	39
Enterprise Value Low	6	- -	4	2	1	1	3	3	4	10	11	6	3	7	16

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	1	1	1	1	1	2	2	2	2	6	8	8	8	8	8
Diluted Weighted Avg Shares	1	1	1	1	1	1	2	2	2	5	7	8	8	8	8
Basic Weighted Avg Shares	1	1	1	1	1	1	2	2	2	5	7	8	8	8	8
Revenue per Share	11.74	21.78	6.62	1.21	0.38	0.49	4.6	5.7	6.53	2.36	2	2.13	2.09	2.31	2.46
EBITDA per Share	-6.7	-5.72	-2.16	-1.68	-1.11	-0.33	0.1	-0.29	-0.12	-0.3	0.01	0.05	-0.03	-0.02	-0.04
Operating Income per Share	-6.77	-5.84	-2.27	-1.72	-1.16	-0.43	-0.42	-0.8	-0.44	-0.39	-0.07	0.01	-0.07	-0.06	-0.08
Basic EPS, GAAP	-6.74	-6.46	-1.71	-2.52	-1.82	-0.33	-0.37	-7.06	0.06	-0.41	-0.09	0.08	0.04	0.09	-0.04
Basic EPS from Cont Ops	-6.74	-6.46	-1.71	-2.52	-1.82	-0.33	-0.37	-7.11	0.17	-0.41	-0.09	0.08	0.04	0.09	-0.04
Diluted EPS, GAAP	-6.74	-6.46	-1.71	-2.52	-1.82	-0.33	-0.37	-7.06	0.05	-0.41	-0.09	0.08	0.04	0.09	-0.04
Diluted EPS from Cont Ops	-6.74	-6.46	-1.71	-2.52	-1.82	-0.33	-0.37	-7.11	0.17	-0.41	-0.09	0.08	0.04	0.09	-0.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	0.1	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.49	0.86	-1.48	-0.75	-0.8	-0.19	0.27	0.2	0.01	0.2	0.16	0.1	0.03	0.06	-0.01
Free Cash Flow per Basic Share	0.44	0.65	-1.48	-0.75	-1.22	-0.19	0.25	0.18	- -	0.2	0.16	0.1	0.03	0.05	-0.01
Cash & Equivalents per Share	2.04	2.46	0.87	0.99	0.17	0.48	0.45	0.39	0.29	0.3	0.38	0.23	0.22	0.16	0.13
Book Value per Share	-78.9	-78.93	-78.69	-81.34	-76.55	-51.89	-33.94	-41.37	-41.49	-12.73	-9.44	-8.97	-8.77	-8.55	-8.22
Tangible Book Value per Share	4.69	2.62	1.3	0.18	-1.26	-2.41	-1.53	-1.47	-0.84	-0.12	-0.04	0.09	0.22	0.38	0.45

PAID, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)