Prime Medicine, Inc.

PRME

PRMEPrime Medicine, Inc. US flag

NASDAQ Global Market

3.12

USD

+0.07

- -

563.53MMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-92.74	-36.79	-71.51	-79.73	-62.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	- -	- -	- -	100	100
EBITDA Margin (%)	-17.06	- -	- -	- -	-6,581.93	-4,340
Operating Margin (%)	-17.89	- -	- -	- -	-6,787.36	-4,498.06
Incremental Operating Margin (%)	- -	1,603.49	- -	- -	- -	- -
Pretax Margin (%)	-29.62	- -	- -	- -	-6,566.61	-4,342.44
Profit Margin (%)	-65.45	- -	- -	- -	-6,566.61	-4,342.44
Net Income to Common Margin (%)	-65.45	- -	- -	- -	-6,566.61	-4,342.44
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	9.46	14.22	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	10	29	14	41	116
ST Debt	- -	7	12	9	4	8
LT Debt	- -	3	17	4	37	108
Total Debt/EBITDA	- -	-0.12	-0.25	-0.07	-0.21	-0.58
Net Debt/EBITDA	41.59	2.21	1.64	0.22	0.93	0.31
Total Debt/EBIT	- -	-0.12	-0.25	-0.07	-0.2	-0.56
Net Debt/EBIT	39.67	2.19	1.61	0.22	0.9	0.3
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.97	-56.77	-81.37	-253.46	-230.99	-259.2
Long-Term Debt/Equity (%)	- -	1.28	5.39	3.27	24.28	89.59
Long-Term Debt/Capital (%)	- -	1.31	-6.45	-0.91	-5.75	-14.03
Long-Term Debt/Total Assets (%)	- -	1.02	4.73	2.25	12.5	31.6
Total Debt/Equity (%)	- -	4.34	9.09	10.24	26.64	96.33
Total Debt/Capital (%)	- -	4.43	-10.87	-2.85	-6.31	-15.08
Total Debt/Total Assets (%)	- -	3.45	7.98	7.03	13.71	33.97
Net Debt to Equity	-110.46	-77.4	-59.32	-31.24	-119.15	-52.15
Net Debt/Capital (%)	312.08	-375.27	41.5	8.01	22.01	7.55
EBITDA	-1	-84	-114	-187	-196	-201
EBITDA-CapEx	-2	-88	-130	-195	-204	-206
Operating Income (Loss)	-1	-84	-117	-191	-202	-208

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.74	4.65	11	2.16	5.02	4.74
Current Ratio	2.75	4.67	11.1	2.53	5.58	4.84
Quick Ratio	2.74	4.65	11	2.16	5.02	4.74
CFO/Avg Current Liab	- -	-0.88	-3.11	-3.98	-2.6	-4.31
Common Equity/Total Assets	-10.97	-56.77	-81.37	-253.46	-230.99	-259.2
Long-Term Debt/Equity (%)	- -	1.28	5.39	3.27	24.28	89.59
Long-Term Debt/Capital (%)	- -	1.31	-6.45	-0.91	-5.75	-14.03
Long-Term Debt/Total Assets (%)	- -	1.02	4.73	2.25	12.5	31.6
Total Debt/Equity (%)	- -	4.34	9.09	10.24	26.64	96.33
Total Debt/Capital (%)	- -	4.43	-10.87	-2.85	-6.31	-15.08
Total Debt/Total Assets (%)	- -	3.45	7.98	7.03	13.71	33.97
CFO/Total Liabilities	-26.02	-54.71	-299.31	-272.15	-85.11	-73.27
CFO/CapEx	-8.68	-8.21	-8.19	-18.96	-16.84	-35.88
Altman's Z-Score	0.63	-0.87	7.27	1.69	-3.33	-3.72

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	630	806	346	516
- Cash & Cash Equivalents	37	185	188	42	182	63
+ Preferred Equity and Hybrid Capital	31	396	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	10	29	14	41	116
Enterprise Value	-22	137	365	698	197	455
Total Capital	25	235	-264	-478	-646	-772
Total Debt/Capital (%)	- -	4.43	-10.87	-2.85	-6.31	-15.08
Total Debt / EV	- -	0.08	0.08	0.02	0.21	0.26
EV/Sales	- -	- -	- -	- -	65.93	98.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	630	806	346	516
Diluted Enterprise Value	-6	221	471	778	205	570
EV per Share	- -	1.9	10.76	7.67	1.66	3.06
TTM Sales	5	- -	- -	- -	3	5
TTM EBITDA	-1	-84	-114	-187	-196	-201
TTM Operating Income	-1	-84	-117	-191	-202	-208
TTM Cash Flow to Firm	-6	-34	-132	-165	-123	-163
TTM Free Cash Flow to Firm	-5	-30	-116	-157	-116	-158

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-5.44	-5.14	-3	-3.27
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	-22	137	365	698	197	455
Low Price	- -	- -	14.52	5.54	2.56	1.11
EV/Sales	- -	- -	- -	- -	65.93	98.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-4.31	-5.84	-3.28	-2.35
Price/Earnings High	- -	- -	-5.19	-9.86	-5.92	-5.13
Price/Earnings Low	- -	- -	-3.47	-2.54	-1.55	-0.82
Price/Book Value	- -	- -	-2.15	-1.64	-0.5	-0.58
Price/Book Value Average	- -	- -	-2.09	-2.35	-0.94	-0.53
Price/Book Value High	- -	- -	-2.51	-3.98	-1.69	-1.16
Price/Book Value Low	- -	- -	-1.68	-1.03	-0.44	-0.19
Price/Tangible Book Value	- -	- -	1.99	6.06	2.26	4.27
Price/Tangible Book Value Average	- -	- -	1.94	8.69	4.2	3.91
Price/Tangible Book Value High	- -	- -	2.33	14.68	7.57	8.54
Price/Tangible Book Value Low	- -	- -	1.56	3.79	1.98	1.37
Price/Sales	- -	- -	- -	- -	116.1	111.44
Price/Sales Average	- -	- -	- -	- -	215.46	101.91
Price/Sales High	- -	- -	- -	- -	388.44	222.88
Price/Sales Low	- -	- -	- -	- -	101.78	35.65
Price/Cash Flow	- -	- -	-4.78	-4.87	-2.82	-3.18
Price/Cash Flow Average	- -	- -	-4.64	-6.99	-5.23	-2.9
Price/Cash Flow High	- -	- -	-5.59	-11.81	-9.43	-6.35
Price/Cash Flow Low	- -	- -	-3.73	-3.05	-2.47	-1.02
Price/Free Cash Flow Average	- -	- -	-5.29	-7.38	-5.56	-2.99
Price/Free Cash Flow High	- -	- -	-6.36	-12.47	-10.03	-6.53
Price/Free Cash Flow Low	- -	- -	-4.25	-3.22	-2.63	-1.04
EV/Sales Average	- -	- -	- -	- -	167.97	113.44
EV/Sales High	- -	- -	- -	- -	340.95	234.41
EV/Sales Low	- -	- -	- -	- -	54.29	47.18
EV/EBITDA Average	6.57	-2.63	-3.97	-6.05	-2.55	-2.61
EV/EBITDA High	6.57	-2.63	-5.05	-10.32	-5.18	-5.4
EV/EBITDA Low	6.57	-2.63	-2.91	-2.55	-0.82	-1.09
EV/EBIT Average	6.27	-2.61	-3.89	-5.9	-2.47	-2.52
EV/EBIT High	6.27	-2.61	-4.96	-10.07	-5.02	-5.21
EV/EBIT Low	6.27	-2.61	-2.86	-2.49	-0.8	-1.05
Last Price	- -	- -	18.58	8.86	2.92	3.47
High Price	- -	- -	21.73	21.48	9.77	6.94
Enterprise Value Average	-6	221	453	1,129	501	525
Enterprise Value High	-6	221	578	1,926	1,017	1,086
Enterprise Value Low	-6	221	333	476	162	219

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-92.74	-36.79	-71.51	-79.73	-62.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	- -	- -	- -	100	100
EBITDA Margin (%)	-17.06	- -	- -	- -	-6,581.93	-4,340
Operating Margin (%)	-17.89	- -	- -	- -	-6,787.36	-4,498.06
Incremental Operating Margin (%)	- -	1,603.49	- -	- -	- -	- -
Pretax Margin (%)	-29.62	- -	- -	- -	-6,566.61	-4,342.44
Profit Margin (%)	-65.45	- -	- -	- -	-6,566.61	-4,342.44
Net Income to Common Margin (%)	-65.45	- -	- -	- -	-6,566.61	-4,342.44
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	9.46	14.22	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	10	29	14	41	116
ST Debt	- -	7	12	9	4	8
LT Debt	- -	3	17	4	37	108
Total Debt/EBITDA	- -	-0.12	-0.25	-0.07	-0.21	-0.58
Net Debt/EBITDA	41.59	2.21	1.64	0.22	0.93	0.31
Total Debt/EBIT	- -	-0.12	-0.25	-0.07	-0.2	-0.56
Net Debt/EBIT	39.67	2.19	1.61	0.22	0.9	0.3
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-10.97	-56.77	-81.37	-253.46	-230.99	-259.2
Long-Term Debt/Equity (%)	- -	1.28	5.39	3.27	24.28	89.59
Long-Term Debt/Capital (%)	- -	1.31	-6.45	-0.91	-5.75	-14.03
Long-Term Debt/Total Assets (%)	- -	1.02	4.73	2.25	12.5	31.6
Total Debt/Equity (%)	- -	4.34	9.09	10.24	26.64	96.33
Total Debt/Capital (%)	- -	4.43	-10.87	-2.85	-6.31	-15.08
Total Debt/Total Assets (%)	- -	3.45	7.98	7.03	13.71	33.97
Net Debt to Equity	-110.46	-77.4	-59.32	-31.24	-119.15	-52.15
Net Debt/Capital (%)	312.08	-375.27	41.5	8.01	22.01	7.55
EBITDA	-1	-84	-114	-187	-196	-201
EBITDA-CapEx	-2	-88	-130	-195	-204	-206
Operating Income (Loss)	-1	-84	-117	-191	-202	-208

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.74	4.65	11	2.16	5.02	4.74
Current Ratio	2.75	4.67	11.1	2.53	5.58	4.84
Quick Ratio	2.74	4.65	11	2.16	5.02	4.74
CFO/Avg Current Liab	- -	-0.88	-3.11	-3.98	-2.6	-4.31
Common Equity/Total Assets	-10.97	-56.77	-81.37	-253.46	-230.99	-259.2
Long-Term Debt/Equity (%)	- -	1.28	5.39	3.27	24.28	89.59
Long-Term Debt/Capital (%)	- -	1.31	-6.45	-0.91	-5.75	-14.03
Long-Term Debt/Total Assets (%)	- -	1.02	4.73	2.25	12.5	31.6
Total Debt/Equity (%)	- -	4.34	9.09	10.24	26.64	96.33
Total Debt/Capital (%)	- -	4.43	-10.87	-2.85	-6.31	-15.08
Total Debt/Total Assets (%)	- -	3.45	7.98	7.03	13.71	33.97
CFO/Total Liabilities	-26.02	-54.71	-299.31	-272.15	-85.11	-73.27
CFO/CapEx	-8.68	-8.21	-8.19	-18.96	-16.84	-35.88
Altman's Z-Score	0.63	-0.87	7.27	1.69	-3.33	-3.72

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	630	806	346	516
- Cash & Cash Equivalents	37	185	188	42	182	63
+ Preferred Equity and Hybrid Capital	31	396	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	10	29	14	41	116
Enterprise Value	-22	137	365	698	197	455
Total Capital	25	235	-264	-478	-646	-772
Total Debt/Capital (%)	- -	4.43	-10.87	-2.85	-6.31	-15.08
Total Debt / EV	- -	0.08	0.08	0.02	0.21	0.26
EV/Sales	- -	- -	- -	- -	65.93	98.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	630	806	346	516
Diluted Enterprise Value	-6	221	471	778	205	570
EV per Share	- -	1.9	10.76	7.67	1.66	3.06
TTM Sales	5	- -	- -	- -	3	5
TTM EBITDA	-1	-84	-114	-187	-196	-201
TTM Operating Income	-1	-84	-117	-191	-202	-208
TTM Cash Flow to Firm	-6	-34	-132	-165	-123	-163
TTM Free Cash Flow to Firm	-5	-30	-116	-157	-116	-158

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-5.44	-5.14	-3	-3.27
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	-22	137	365	698	197	455
Low Price	- -	- -	14.52	5.54	2.56	1.11
EV/Sales	- -	- -	- -	- -	65.93	98.22
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-4.31	-5.84	-3.28	-2.35
Price/Earnings High	- -	- -	-5.19	-9.86	-5.92	-5.13
Price/Earnings Low	- -	- -	-3.47	-2.54	-1.55	-0.82
Price/Book Value	- -	- -	-2.15	-1.64	-0.5	-0.58
Price/Book Value Average	- -	- -	-2.09	-2.35	-0.94	-0.53
Price/Book Value High	- -	- -	-2.51	-3.98	-1.69	-1.16
Price/Book Value Low	- -	- -	-1.68	-1.03	-0.44	-0.19
Price/Tangible Book Value	- -	- -	1.99	6.06	2.26	4.27
Price/Tangible Book Value Average	- -	- -	1.94	8.69	4.2	3.91
Price/Tangible Book Value High	- -	- -	2.33	14.68	7.57	8.54
Price/Tangible Book Value Low	- -	- -	1.56	3.79	1.98	1.37
Price/Sales	- -	- -	- -	- -	116.1	111.44
Price/Sales Average	- -	- -	- -	- -	215.46	101.91
Price/Sales High	- -	- -	- -	- -	388.44	222.88
Price/Sales Low	- -	- -	- -	- -	101.78	35.65
Price/Cash Flow	- -	- -	-4.78	-4.87	-2.82	-3.18
Price/Cash Flow Average	- -	- -	-4.64	-6.99	-5.23	-2.9
Price/Cash Flow High	- -	- -	-5.59	-11.81	-9.43	-6.35
Price/Cash Flow Low	- -	- -	-3.73	-3.05	-2.47	-1.02
Price/Free Cash Flow Average	- -	- -	-5.29	-7.38	-5.56	-2.99
Price/Free Cash Flow High	- -	- -	-6.36	-12.47	-10.03	-6.53
Price/Free Cash Flow Low	- -	- -	-4.25	-3.22	-2.63	-1.04
EV/Sales Average	- -	- -	- -	- -	167.97	113.44
EV/Sales High	- -	- -	- -	- -	340.95	234.41
EV/Sales Low	- -	- -	- -	- -	54.29	47.18
EV/EBITDA Average	6.57	-2.63	-3.97	-6.05	-2.55	-2.61
EV/EBITDA High	6.57	-2.63	-5.05	-10.32	-5.18	-5.4
EV/EBITDA Low	6.57	-2.63	-2.91	-2.55	-0.82	-1.09
EV/EBIT Average	6.27	-2.61	-3.89	-5.9	-2.47	-2.52
EV/EBIT High	6.27	-2.61	-4.96	-10.07	-5.02	-5.21
EV/EBIT Low	6.27	-2.61	-2.86	-2.49	-0.8	-1.05
Last Price	- -	- -	18.58	8.86	2.92	3.47
High Price	- -	- -	21.73	21.48	9.77	6.94
Enterprise Value Average	-6	221	453	1,129	501	525
Enterprise Value High	-6	221	578	1,926	1,017	1,086
Enterprise Value Low	-6	221	333	476	162	219

Shares Outstanding	94	97	97	97	131	181
Diluted Weighted Avg Shares	72	72	34	91	119	149
Basic Weighted Avg Shares	72	72	34	91	119	149
Revenue per Share	0.07	- -	- -	- -	0.03	0.03
EBITDA per Share	-0.01	-1.17	-3.37	-2.05	-1.66	-1.35
Operating Income per Share	-0.01	-1.18	-3.44	-2.1	-1.71	-1.4
Basic EPS, GAAP	-0.05	-2.54	-4.19	-2.18	-1.65	-1.35
Basic EPS from Cont Ops	-0.05	-2.3	-3.59	-2.18	-1.65	-1.35
Diluted EPS, GAAP	-0.05	-2.54	-4.19	-2.18	-1.65	-1.35
Diluted EPS from Cont Ops	-0.05	-2.3	-3.59	-2.18	-1.65	-1.35
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.08	-0.47	-3.89	-1.82	-1.04	-1.09
Free Cash Flow per Basic Share	-0.09	-0.53	-4.36	-1.91	-1.1	-1.12
Cash & Equivalents per Share	0.74	3.76	8.67	1.34	1.61	1.19
Book Value per Share	-0.08	-2.39	-8.65	-5.4	-5.79	-5.97
Tangible Book Value per Share	0.03	-2.18	9.33	1.46	1.29	0.81

Prime Medicine, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)