CarParts.com, Inc. Financial Ratios — PRTS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-10.24	-31.14	-19.78	-9.05	-2.91	-0.73	26.88	-4.92	-33.94	-1.1	-4.9	-0.4	-3.31	-17.33	-25.51
Return on Capital (%)	- -	- -	- -	- -	- -	-1.39	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	10.56	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	32.71	30.14	29.1	27.67	28.6	30.35	29.56	27.2	30.01	35	33.87	34.9	33.95	33.41	32.76
EBITDA Margin (%)	1.68	2.31	1.52	1.21	3.13	4.04	3.74	0.34	-0.68	1.81	0.15	2.17	1.01	-3.66	-5.15
Operating Margin (%)	-3.32	-3.08	-3.41	-2.09	0.39	1.41	1.53	-1.73	-2.94	0.07	-1.56	0.1	-1.46	-6.9	-8.93
Incremental Operating Margin (%)	- -	- -	- -	- -	96.16	25.08	880.95	- -	- -	5.24	- -	12.33	- -	- -	- -
Pretax Margin (%)	-5.09	-12.14	-6.12	-2.45	-0.02	1.01	1	-1.8	-3.6	-0.27	-1.71	-0.05	-1.2	-6.85	-9.15
Profit Margin (%)	-4.63	-11.83	-6.14	-2.43	-0.83	-0.2	8.1	-1.69	-11.24	-0.34	-1.78	-0.14	-1.22	-6.9	-9.21
Net Income to Common Margin (%)	-4.63	-11.83	-6.21	-2.51	-0.92	-0.28	8.04	-1.74	-11.3	-0.36	-1.78	-0.14	-1.22	-6.9	-9.21
Effective Tax Rate (%)	- -	- -	- -	- -	- -	3.25	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	1.16	3.19	15.86	-12.88	0.08	- -	0.26	2.4	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	18	16	17	21	22	10	10	9	16	32	46	47	38	41	55
ST Debt	6	16	7	11	12	1	1	1	3	4	7	9	9	9	8
LT Debt	12	- -	10	9	10	10	9	9	13	27	39	37	29	32	47
Total Debt/EBITDA	3.27	2.33	4.28	5.99	2.47	0.84	0.86	9.34	-8.35	3.92	51.89	3.25	5.57	-1.92	-1.94
Net Debt/EBITDA	1.37	2.16	1.54	0.98	0.68	-0.54	-0.25	-2.07	0.26	-4.45	-20.3	-1.31	-7.44	1.69	0.02
Total Debt/EBIT	-1.66	-1.75	-1.9	-3.48	19.83	2.42	2.1	-1.83	-1.92	107.06	-5.09	71.66	-3.86	-1.02	-1.12
Net Debt/EBIT	-0.69	-1.62	-0.69	-0.57	5.5	-1.56	-0.61	0.41	0.06	-121.36	1.99	-28.83	5.16	0.9	0.01
EBITDA to Interest Expense	5.41	8.96	3.98	3.12	7.49	9.9	6.86	0.61	-1	4.7	0.8	10	4.91	-18.49	-16.6
EBITDA-CapEx/Interest Expense	-8.71	-4.02	-4.59	-2.11	1.07	4.67	3.9	-2.95	-4.25	-0.99	-9.58	1.24	-3.69	-36.21	-21.29
EBIT to Interest Expense	-10.67	-11.93	-8.94	-5.37	0.93	3.45	2.8	-3.13	-4.35	0.17	-8.17	0.45	-7.09	-34.88	-28.77
Interest Expense	1	1	1	1	1	1	2	2	2	2	1	1	1	1	2
Common Equity/Total Assets	-67.88	-149.11	-214.42	-187.51	-187.42	-190.52	-132.04	-140.61	-190.84	-90.61	-76.38	-75.79	-73.26	-108.99	-151.44
Long-Term Debt/Equity (%)	19.14	0.25	45.54	41.71	45.92	41.89	22.73	22.05	105.86	32.91	41.05	33.91	25.76	37.62	87.92
Long-Term Debt/Capital (%)	-14.86	-0.06	-7.21	-7.03	-7.66	-6.71	-7.45	-6.66	-8.62	-19.93	-29.42	-27.85	-19.28	-17.03	-20.87
Long-Term Debt/Total Assets (%)	8.2	0.08	13.73	11.18	12.14	11.9	9.11	8.74	14.9	14.69	16.67	15.66	11.27	15.22	25.43
Total Debt/Equity (%)	29.62	59.19	79.29	92.52	101.38	44.22	24.16	23.58	127.97	37.83	48.54	42.38	33.79	48.52	102.17
Total Debt/Capital (%)	-22.99	-14.09	-12.55	-15.58	-16.91	-7.08	-7.92	-7.12	-10.42	-22.92	-34.79	-34.8	-25.28	-21.96	-24.25
Total Debt/Total Assets (%)	12.69	18.41	23.92	24.8	26.8	12.56	9.68	9.34	18.01	16.89	19.71	19.57	14.79	19.63	29.56
Net Debt to Equity	12.38	54.96	28.54	15.16	28.1	-28.48	-7.06	-5.23	-3.91	-42.88	-18.99	-17.05	-45.16	-42.73	-1.23
Net Debt/Capital (%)	-8.49	-12.96	-4.49	-2.41	-4.5	4.36	2.26	1.55	0.31	20.62	11.98	12.28	25.26	16.21	0.26
EBITDA	6	7	4	3	9	12	11	1	-2	8	1	14	7	-22	-28
EBITDA-CapEx	-9	-3	-4	-2	1	6	6	-5	-8	-2	-11	2	-5	-42	-36
Operating Income (Loss)	-11	-9	-9	-6	1	4	5	-5	-8	- -	-9	1	-10	-41	-49

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.17	0.02	0.02	0.16	0.11	0.14	0.06	0.04	0.04	0.5	0.19	0.21	0.45	0.4	0.32
Current Ratio	1.13	0.93	1.27	1.31	1.28	1.36	1.28	1.22	1.04	1.94	1.74	1.91	1.71	1.54	1.66
Quick Ratio	0.29	0.14	0.16	0.24	0.18	0.21	0.11	0.12	0.08	0.59	0.24	0.29	0.52	0.47	0.4
CFO/Avg Current Liab	0.16	-0.01	0.02	0.03	0.12	0.45	0.24	0.13	0.13	-0.29	-0.08	0.17	0.5	0.1	-0.4
Common Equity/Total Assets	-67.88	-149.11	-214.42	-187.51	-187.42	-190.52	-132.04	-140.61	-190.84	-90.61	-76.38	-75.79	-73.26	-108.99	-151.44
Long-Term Debt/Equity (%)	19.14	0.25	45.54	41.71	45.92	41.89	22.73	22.05	105.86	32.91	41.05	33.91	25.76	37.62	87.92
Long-Term Debt/Capital (%)	-14.86	-0.06	-7.21	-7.03	-7.66	-6.71	-7.45	-6.66	-8.62	-19.93	-29.42	-27.85	-19.28	-17.03	-20.87
Long-Term Debt/Total Assets (%)	8.2	0.08	13.73	11.18	12.14	11.9	9.11	8.74	14.9	14.69	16.67	15.66	11.27	15.22	25.43
Total Debt/Equity (%)	29.62	59.19	79.29	92.52	101.38	44.22	24.16	23.58	127.97	37.83	48.54	42.38	33.79	48.52	102.17
Total Debt/Capital (%)	-22.99	-14.09	-12.55	-15.58	-16.91	-7.08	-7.92	-7.12	-10.42	-22.92	-34.79	-34.8	-25.28	-21.96	-24.25
Total Debt/Total Assets (%)	12.69	18.41	23.92	24.8	26.8	12.56	9.68	9.34	18.01	16.89	19.71	19.57	14.79	19.63	29.56
CFO/Total Liabilities	12.77	-0.65	1.79	2.05	9.32	36.68	19.28	10.45	9.1	-18.43	-5	11.98	34.48	8.24	-25.94
CFO/CapEx	0.72	-0.04	0.1	0.22	0.74	3.33	2.38	1.09	1.12	-1.95	-0.6	1.22	4.17	0.5	-4.28
Altman's Z-Score	11.32	6.49	10.51	8.53	10.86	13.94	10.31	4.17	6.48	31.95	26.35	17.97	9.24	3.86	1.72

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	44.29	39.6	40.89	64.19	82.62	93.3	105.78	93.42	87.76	98.78	102.79	115.86	98.14	87.48	83.22
Days Sales Outstanding	8.24	9.22	8.93	5.69	4.42	3.91	3.45	3.91	4.16	3.69	3.55	3.15	3.72	4.17	4.39
Inventory Turnover	4.39	4.47	4.53	4.81	4.17	4.14	4.07	4.06	3.85	4.07	3.38	3.13	3.37	3.58	3.97
Days Inventory Outstanding	83.21	81.61	80.54	75.96	87.51	88.21	89.78	89.94	94.88	89.7	108.11	116.47	108.33	102.05	91.97
Accounts Payable Turnover	6.15	5.85	7.33	9.61	8.27	7.12	6.23	5.89	5.08	7.25	7.72	6.85	6.48	5.12	7.09
Accounts Payable Turnover Days	59.39	62.37	49.77	37.97	44.11	51.23	58.61	62.01	71.85	50.34	47.3	53.31	56.29	71.34	51.5
Cash Conversion Cycle	32.07	28.46	39.7	43.67	47.82	40.89	34.63	31.84	27.19	43.06	64.36	66.31	55.76	34.88	44.86
Inventory to Cash Days	-74.97	-72.39	-71.62	-70.27	-83.1	-84.3	-86.33	-86.03	-90.72	-86.01	-104.56	-113.32	-104.61	-97.88	-87.58
Inventories	52	43	37	48	51	51	54	50	52	89	139	136	129	90	95
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	54	50	52	89	- -	- -	- -	- -	- -
Other Inventory	52	43	37	48	51	51	- -	- -	- -	- -	139	136	129	90	95

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	1,335	564	811	784	1,001	1,224	887	318	786	5,245	5,755	3,389	1,788	616	306
- Cash & Cash Equivalents	10	1	1	8	6	7	3	2	2	36	18	19	51	36	26
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	3	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	18	16	17	21	22	10	10	9	16	32	46	47	38	41	55
Enterprise Value	1,341	579	827	799	1,020	1,228	894	325	799	5,241	5,783	3,417	1,775	621	335
Total Capital	-78	-116	-132	-132	-133	-146	-123	-129	-152	-138	-133	-134	-151	-188	-225
Total Debt/Capital (%)	-22.99	-14.09	-12.55	-15.58	-16.91	-7.08	-7.92	-7.12	-10.42	-22.92	-34.79	-34.8	-25.28	-21.96	-24.25
Total Debt / EV	0.01	0.03	0.02	0.03	0.02	0.01	0.01	0.03	0.02	0.01	0.01	0.01	0.02	0.07	0.16
EV/Sales	4.1	1.91	3.24	2.82	3.51	4.05	2.95	1.12	2.85	11.81	9.93	5.16	2.63	1.05	0.61
EV/EBITDA	243.41	82.39	213.8	232.87	112.02	100.17	78.74	331.72	- -	650.71	6,468.59	237.84	259.28	- -	- -
EV/EBIT	- -	- -	- -	- -	901.11	287.89	192.82	- -	- -	17,765.56	- -	5,248.63	- -	- -	- -
EV/Cash Flow to Firm	118.67	1,586.5	448.81	337.91	110.99	53.93	35.69	42.34	62.47	- -	- -	173.87	34.52	53.93	- -
EV/Free Cash Flow to Firm	52.24	54.88	81.3	98.43	60.02	41.98	29.86	24.32	42.17	- -	1,006.74	105.99	27.99	19.3	- -
Diluted Market Cap	1,335	564	811	784	1,001	1,274	999	318	786	5,245	5,755	3,389	1,788	616	306
Diluted Enterprise Value	1,343	579	827	800	1,020	1,279	1,006	325	799	5,241	5,783	3,417	1,775	621	335
EV per Share	43.92	18.79	25.28	23.87	30.05	35.32	25.4	9.3	22.38	123.8	112.55	63.12	31.37	10.89	5.47
TTM Sales	327	304	255	284	291	303	303	289	281	444	582	662	676	589	548
TTM EBITDA	6	7	4	3	9	12	11	1	-2	8	1	14	7	-22	-28
TTM Operating Income	-11	-9	-9	-6	1	4	5	-5	-8	- -	-9	1	-10	-41	-49
TTM Cash Flow to Firm	11	- -	2	2	9	23	25	8	13	-17	-6	20	51	12	-32
TTM Free Cash Flow to Firm	26	11	10	8	17	29	30	13	19	-7	6	32	63	32	-24

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	53.92	57.61	88.22	111.96	73.9	45.44	60.42	26.79	60.28	-563.38	1,253.74	121.24	28.84	19.88	-11.72
EV/EBIT	- -	- -	- -	- -	901.11	287.89	192.82	- -	- -	17,765.56	- -	5,248.63	- -	- -	- -
Enterprise Value	1,341	579	827	799	1,020	1,228	894	325	799	5,241	5,783	3,417	1,775	621	335
Low Price	35.3	17.1	9.1	18.2	15	23.5	20.1	8.8	9.1	10.4	110.6	39.15	25	6.8	3.72
EV/Sales	4.1	1.91	3.24	2.82	3.51	4.05	2.95	1.12	2.85	11.81	9.93	5.16	2.63	1.05	0.61
EV/EBITDA	243.41	82.39	213.8	232.87	112.02	100.17	78.74	331.72	- -	650.71	6,468.59	237.84	259.28	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	36.37	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-136	-30.79	-31.28	-135.73	-292.12	-1,355.16	43.62	-116.54	-15.24	-2,212.76	-795.55	-4,040.55	-319.73	-19.43	-10.03
Price/Earnings High	-201.19	-46.26	-65.73	-192.4	-425.44	-1,849.47	59.6	-188.2	-29.29	-4,620.82	-1,155.94	-7,218.27	-511.83	-46.63	-17.23
Price/Earnings Low	-71.23	-14.65	-18.81	-85.62	-191.07	-967.98	29.01	-60.89	-10.25	-277.94	-549.64	-2,228.67	-171.99	-9.55	-4.51
Price/Book Value	-13.83	-4.26	-5.47	-5.04	-6.38	-7.82	-6.67	-2.31	-4.68	-30.96	-32.02	-18.76	-9.46	-2.68	-1.09
Price/Book Value Average	-21.32	-8.36	-3.34	-6.22	-4.96	-7.31	-8	-4.27	-2.88	-20.69	-45.76	-21.27	-13.92	-3.44	-1.81
Price/Book Value High	-31.54	-12.56	-7.01	-8.81	-7.22	-9.98	-10.93	-6.9	-5.53	-43.21	-66.49	-37.99	-22.28	-8.25	-3.1
Price/Book Value Low	-11.17	-3.98	-2.01	-3.92	-3.24	-5.22	-5.32	-2.23	-1.94	-2.6	-31.62	-11.73	-7.49	-1.69	-0.81
Price/Tangible Book Value	41.6	23.1	42.1	38.2	48.46	54.76	22.33	8.19	63.49	62.82	60.22	30.79	15.84	7.23	5.72
Price/Tangible Book Value Average	64.16	45.37	25.69	47.11	37.68	51.18	26.79	15.16	39.04	41.98	86.07	34.91	23.3	9.26	9.46
Price/Tangible Book Value High	94.91	68.16	53.98	66.78	54.87	69.84	36.6	24.48	75.04	87.67	125.05	62.36	37.3	22.23	16.25
Price/Tangible Book Value Low	33.61	21.58	15.45	29.71	24.64	36.56	17.81	7.92	26.26	5.27	59.46	19.26	12.53	4.55	4.26
Price/Sales	4.08	1.86	3.18	2.76	3.44	4.03	2.92	1.1	2.8	11.82	9.88	5.12	2.65	1.05	0.56
Price/Sales Average	6.29	3.64	1.94	3.41	2.68	3.77	3.51	2.03	1.72	7.9	14.12	5.81	3.89	1.34	0.92
Price/Sales High	9.31	5.47	4.08	4.83	3.9	5.15	4.79	3.28	3.31	16.49	20.52	10.38	6.23	3.22	1.59
Price/Sales Low	3.3	1.73	1.17	2.15	1.75	2.69	2.33	1.06	1.16	0.99	9.76	3.2	2.09	0.66	0.42
Price/Cash Flow	128.62	-1,409.92	935.28	630.44	174.31	56.73	76.23	51.44	114.27	-275.07	-823.51	220.52	35.75	59.57	-8.98
Price/Cash Flow Average	198.37	-2,769.69	570.75	777.37	135.51	53.02	91.43	95.21	70.26	-183.82	-1,177.05	250.04	52.58	76.32	-14.84
Price/Cash Flow High	293.45	-4,160.43	1,199.27	1,101.93	197.35	72.36	124.93	153.76	135.05	-383.86	-1,710.25	446.68	84.17	183.14	-25.5
Price/Cash Flow Low	103.9	-1,317.47	343.19	490.35	88.63	37.87	60.8	49.75	47.27	-23.09	-813.21	137.91	28.28	37.51	-6.68
Price/Free Cash Flow Average	83.16	113.18	53.83	138.06	57.45	42.47	72.48	49.58	37.06	-376.48	1,791.99	137.47	42.41	25.46	-19.37
Price/Free Cash Flow High	123.02	170	113.12	195.7	83.68	57.96	99.03	80.07	71.24	-786.18	2,603.75	245.58	67.9	61.1	-33.27
Price/Free Cash Flow Low	43.56	53.83	32.37	87.08	37.58	30.33	48.19	25.9	24.93	-47.29	1,238.07	75.82	22.81	12.51	-8.72
EV/Sales Average	6.32	3.69	2	3.46	2.74	3.78	3.53	2.06	1.77	7.89	14.17	5.85	3.87	1.35	0.98
EV/Sales High	9.33	5.52	4.14	4.89	3.96	5.16	4.81	3.31	3.36	16.48	20.57	10.42	6.21	3.22	1.64
EV/Sales Low	3.32	1.78	1.23	2.21	1.82	2.71	2.35	1.09	1.21	0.98	9.81	3.25	2.07	0.67	0.47
EV/EBITDA Average	374.96	159.77	132.07	286.08	87.55	93.65	94.32	607.79	-261.71	434.66	9,232.07	269.42	382.22	-36.86	-18.96
EV/EBITDA High	554	238.91	273.02	403.6	126.57	127.69	128.65	977.06	-496.47	908.26	13,399.85	479.78	613	-88.13	-31.83
EV/EBITDA Low	197.06	77.14	81.03	182.16	57.97	66.99	62.93	321.03	-178.41	54.14	6,388.12	149.47	204.74	-18.23	-9.09
EV/EBIT Average	-190.33	-119.96	-58.75	-166.12	704.25	269.14	230.99	-118.96	-60.21	11,867.07	-905.88	5,945.39	-264.78	-19.54	-10.94
EV/EBIT High	-281.21	-179.38	-121.46	-234.36	1,018.12	366.96	315.07	-191.24	-114.22	24,797.14	-1,314.84	10,587.49	-424.65	-46.71	-18.37
EV/EBIT Low	-100.03	-57.92	-36.05	-105.78	466.35	192.53	154.1	-62.83	-41.05	1,478.12	-626.82	3,298.54	-141.83	-9.66	-5.25
Last Price	43.7	18.3	24.8	23.4	29.5	35.2	25.2	9.1	22	123.9	112	62.6	31.6	10.8	5
High Price	99.7	54	31.8	40.9	33.4	44.9	41.3	27.2	26	172.9	232.6	126.8	74.4	33.2	14.2
Enterprise Value Average	2,066	1,123	511	982	797	1,148	1,071	596	497	3,501	8,253	3,870	2,616	794	535
Enterprise Value High	3,053	1,680	1,055	1,386	1,153	1,565	1,460	958	942	7,315	11,979	6,892	4,196	1,898	898
Enterprise Value Low	1,086	542	313	625	528	821	714	315	339	436	5,711	2,147	1,401	393	256

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	30	31	33	34	34	35	35	35	36	46	50	52	54	54	66
Diluted Weighted Avg Shares	31	31	33	33	34	36	40	35	36	42	51	54	57	57	61
Basic Weighted Avg Shares	31	31	33	33	34	35	35	35	36	42	51	54	57	57	61
Revenue per Share	10.71	9.86	7.79	8.47	8.57	8.72	8.62	8.28	7.86	10.49	11.34	12.22	11.95	10.33	8.95
EBITDA per Share	0.18	0.23	0.12	0.1	0.27	0.35	0.32	0.03	-0.05	0.19	0.02	0.27	0.12	-0.38	-0.46
Operating Income per Share	-0.36	-0.3	-0.27	-0.18	0.03	0.12	0.13	-0.14	-0.23	0.01	-0.18	0.01	-0.17	-0.71	-0.8
Basic EPS, GAAP	-0.5	-1.17	-0.48	-0.21	-0.08	-0.02	0.69	-0.14	-0.89	-0.04	-0.2	-0.02	-0.15	-0.71	-0.82
Basic EPS from Cont Ops	-0.5	-1.17	-0.48	-0.21	- -	0.09	0.7	-0.14	-0.88	-0.04	-0.2	-0.02	-0.15	-0.71	-0.82
Diluted EPS, GAAP	-0.5	-1.17	-0.48	-0.21	-0.08	-0.02	0.62	-0.14	-0.89	-0.04	-0.2	-0.02	-0.15	-0.71	-0.82
Diluted EPS from Cont Ops	-0.5	-1.17	-0.48	-0.21	- -	0.08	0.62	-0.14	-0.88	-0.04	-0.2	-0.02	-0.15	-0.71	-0.82
Dividend per Share	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.34	-0.01	0.03	0.04	0.17	0.62	0.33	0.18	0.19	-0.45	-0.14	0.28	0.88	0.18	-0.56
Free Cash Flow per Basic Share	-0.13	-0.34	-0.23	-0.13	-0.06	0.43	0.19	0.01	0.02	-0.68	-0.36	0.05	0.67	-0.18	-0.69
Cash & Equivalents per Share	0.38	0.04	0.03	0.23	0.17	0.19	0.08	0.06	0.06	0.85	0.35	0.35	0.9	0.64	0.42
Book Value per Share	-3.16	-4.3	-4.54	-4.64	-4.62	-4.5	-3.78	-3.94	-4.7	-4	-3.5	-3.34	-3.34	-4.02	-4.57
Tangible Book Value per Share	1.05	0.79	0.59	0.61	0.61	0.64	1.13	1.11	0.35	1.97	1.86	2.03	1.99	1.49	0.87

CarParts.com, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)