Sentient Brands Holdings Inc. Financial Ratios — SNBH Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-233.99	-90.59	-617.31	-2,947.81	-6,850.93	-764.37	- -	-291.42	-220.09	-385.06	-113.54	-224.88	-212.24	-874.92	-91.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	48.1	28.24	36.65	- -	5.38	- -	- -	- -	- -	32.68	96.62	80.74	66.67	- -	27.43
EBITDA Margin (%)	-3.75	-7.39	-70.17	- -	-267.98	- -	- -	- -	- -	-11,119.79	-75,834.21	-91,646.64	-164,654	- -	-141.06
Operating Margin (%)	-3.75	-7.39	-70.17	- -	-267.98	- -	- -	- -	- -	-11,191.34	-76,571.37	-92,382.16	-167,239.33	- -	-145.09
Incremental Operating Margin (%)	- -	- -	- -	64.4	- -	-255.6	- -	- -	- -	- -	- -	- -	- -	462,649.33	- -
Pretax Margin (%)	-3.75	-7.39	-70.17	- -	-267.98	- -	- -	- -	- -	-11,632.62	-53,894.57	-129,812.19	-318,489.33	- -	-171.3
Profit Margin (%)	-3.75	-7.39	-73.48	- -	-267.98	- -	- -	- -	- -	-11,632.62	-53,894.57	-129,812.19	-318,489.33	- -	-171.3
Net Income to Common Margin (%)	-3.75	-7.39	-73.48	- -	-267.98	- -	- -	- -	- -	-11,632.62	-53,894.57	-129,812.19	-318,489.33	- -	-171.3
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.28	1.91	-0.66	-1.53	-1.02	-22.43	-2.14	-1.09	-1.01	-0.65	-2.01	-2.64	-5.63	-1.44	-0.86
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.28	1.91	-0.66	-1.53	-1.02	-22.43	-2.14	-1.09	-1.01	-0.65	-1.99	-2.62	-5.54	-1.43	-0.84
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	-9.84	-25.2	-7.76	-2.45	-1.09	-2.76	-3.33
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	-9.97	-26.47	-7.76	-2.45	-1.09	-2.76	-3.45
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	-9.86	-25.36	-7.84	-2.47	-1.11	-2.77	-3.42
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-150,294.24	-16,602.83	-41,802.1	-122,661.24	-181,598.57	- -	- -	-1,347.09	-687.87	-732.69	-586.66	-1,126.14	-1,895.02	-22,015.51	-243.96
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	3.25	42.63	-41.24	-82.42	-87.3	-84.98	-60.87	-87.63	-103.45	-89.54	-111.13	-83.29	-71.93	-49.41	-40.42
Net Debt/Capital (%)	0.07	0.58	-1.62	-7.31	-4.89	-4.94	-4.83	-13.37	-25.81	-36.56	-84.46	-83.75	-66.7	-35.74	-15.54
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	- -	-1	-1
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	- -	-1	-1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	- -	-1	-1

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.03	0.3	0.06	0.01	0.01	- -	- -	0.29	0.02	0.08	0.07	- -	- -	- -	0.01
Current Ratio	0.03	0.31	0.06	0.01	0.01	- -	- -	0.29	0.39	0.27	0.27	0.13	0.08	- -	0.17
Quick Ratio	0.03	0.31	0.06	0.01	0.01	- -	- -	0.29	0.07	0.08	0.07	0.13	0.07	- -	0.1
CFO/Avg Current Liab	-0.03	-0.23	-0.72	-0.86	-0.79	-0.01	- -	-0.75	-0.95	-1.17	-0.7	-0.19	-0.03	-0.17	-0.06
Common Equity/Total Assets	-150,294.24	-16,602.83	-41,802.1	-122,661.24	-181,598.57	- -	- -	-1,347.09	-687.87	-732.69	-586.66	-1,126.14	-1,895.02	-22,015.51	-243.96
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-3.32	-24.11	-52.56	-63.35	-97.54	-0.99	- -	-49.91	-69.99	-85.67	-56.86	-16.38	-3.24	-14.61	-4.76
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	-88.92	-18.07	- -	- -	- -	- -	-6.24
Altman's Z-Score	-2,075.81	-232.01	-628.68	-2,033.12	-2,925.17	- -	- -	-26.22	-16.05	-20.73	-15.38	-30.01	-44.21	-583.97	-17.87

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	346.21	300.78	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.32
Days Sales Outstanding	- -	1.05	1.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	110.09
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.04	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,053,370.98	831,793.14	1,416,258.4	178.74	- -
Accounts Payable Turnover	14.37	4.04	1.29	- -	1.56	- -	- -	- -	- -	- -	- -	- -	- -	0.01	1.2
Accounts Payable Turnover Days	25.39	90.33	283.01	- -	234.55	- -	- -	- -	- -	- -	- -	- -	- -	25,633.01	305.12
Cash Conversion Cycle	-25.39	-89.27	-281.79	- -	-234.55	- -	- -	- -	- -	- -	2,053,370.98	831,793.14	1,416,258.4	- -	-195.04
Inventory to Cash Days	- -	1.05	1.21	- -	- -	- -	- -	- -	- -	- -	-2,053,370.98	-831,793.14	-1,416,258.4	- -	110.09
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	1	- -	- -	- -	2
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Capital	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-4	-5
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	1	- -	- -	- -	2
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	- -	-1	-1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	- -	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.24	-1.37	-0.15	-2.93	-0.19	-10.7
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.15	0.14	0.01	0.01	0.01	0.02
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.97	-3.22	-0.34	-0.27	-0.23	-0.32
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.31	-14.76	-2.65	-1.09	-0.39	-3.4
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.32	-0.67	-0.03	-0.04	-0.03	-0.05
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.85	-0.45	-0.02	-0.06	-0.01	-0.32
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.27	-0.52	-0.08	-0.04	-0.04	-0.06
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.85	-2.39	-0.65	-0.15	-0.07	-0.65
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.14	-0.11	-0.01	-0.01	-0.01	-0.01
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.17	-1.1	-0.03	-0.1	-0.03	-0.53
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.25	-1.26	-0.15	-0.07	-0.07	-0.1
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.17	-5.79	-1.18	-0.27	-0.13	-1.07
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.46	-0.26	-0.01	-0.01	-0.01	-0.02
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	500.79	1,514.85	85.31	1,339.7	- -	2.87
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	344.92	1,733.82	440.4	867.89	- -	0.54
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	500.79	7,952.98	3,436.48	3,471.04	- -	5.82
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.56	360.69	36.82	136.41	- -	0.09
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.95	-1.37	-0.15	-2.93	-0.19	-8.98
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.41	-1.57	-0.8	-1.9	-0.51	-1.69
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.95	-7.21	-6.22	-7.6	-0.88	-18.25
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.37	-0.33	-0.07	-0.3	-0.07	-0.27
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.61	-1.57	-0.8	-1.9	-0.51	-2.02
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.24	-7.21	-6.22	-7.6	-0.88	-21.73
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.39	-0.33	-0.07	-0.3	-0.07	-0.32
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	0.6	0.03	0.11	0.03	0.54
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	3.15	1.12	0.28	0.15	1.1
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Shares Outstanding	1	1	1	1	2	2	2	2	2	2	2	2	2	2	4
Diluted Weighted Avg Shares	1	1	1	1	2	2	2	2	2	2	2	2	2	2	4
Basic Weighted Avg Shares	1	1	1	1	2	2	2	2	2	2	2	2	2	2	4
Revenue per Share	0.03	0.02	0.02	- -	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.19
EBITDA per Share	- -	- -	-0.01	-0.02	-0.02	- -	-0.01	-0.06	-0.13	-0.44	-0.3	-0.3	-0.14	-0.4	-0.27
Operating Income per Share	- -	- -	-0.01	-0.02	-0.02	- -	-0.01	-0.06	-0.13	-0.45	-0.3	-0.3	-0.14	-0.4	-0.27
Basic EPS, GAAP	- -	- -	-0.01	-0.02	-0.02	- -	-0.01	-0.06	-0.15	-0.46	-0.21	-0.42	-0.26	-0.38	-0.32
Basic EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.02	- -	-0.01	-0.06	-0.15	-0.46	-0.21	-0.42	-0.26	-0.38	-0.32
Diluted EPS, GAAP	- -	- -	-0.01	-0.02	-0.02	- -	-0.01	-0.06	-0.15	-0.46	-0.21	-0.42	-0.26	-0.38	-0.32
Diluted EPS from Cont Ops	- -	- -	-0.01	-0.02	-0.02	- -	-0.01	-0.06	-0.15	-0.46	-0.21	-0.42	-0.26	-0.38	-0.32
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	-0.01	-0.03	-0.02	- -	- -	-0.05	-0.16	-0.4	-0.44	-0.18	-0.04	-0.17	-0.06
Free Cash Flow per Basic Share	- -	- -	-0.01	-0.03	-0.02	- -	- -	-0.05	-0.16	-0.43	-0.44	-0.18	-0.04	-0.17	-0.07
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	0.03	0.01	0.04	0.06	- -	- -	- -	0.01
Book Value per Share	-0.49	-0.49	-0.51	-0.53	-0.47	-0.45	-0.46	-0.52	-0.66	-1.08	-1.32	-1.73	-1.9	-2.17	-1.7
Tangible Book Value per Share	-0.01	-0.01	-0.02	-0.04	-0.02	-0.03	-0.04	-0.07	-0.13	-0.32	-0.54	-0.95	-1.06	-1.16	-1.03

Sentient Brands Holdings Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)