Mechanics Bank Financial Ratios — MCHB Stock

Profitability (USD)

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	13.62	11.24	- -	21.57	- -	- -	- -	- -	- -	- -	- -	- -	2.46	10.18
Return on Assets (%)	- -	1.23	1.02	- -	1.92	- -	- -	0.89	0.5	0.51	1.07	2.23	2.31	0.35	1.37
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	9.89	8.44	8.6	20.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	41.08	39.86	36.67	- -	34.59	6.3	5.58	4.94	5.7	7	- -	- -	4.49	6.02	4.19
Operating Margin (%)	37.76	36.68	33.22	- -	31.33	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	11.4	142.77	0.51	1.72	31.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	37.76	36.68	33.22	31.56	31.33	31.07	21.16	25.92	18.22	15.76	- -	- -	44.57	9.41	48.19
Profit Margin (%)	25.01	24.2	22.45	22.56	22.34	19.31	11.98	18.67	13.43	14.44	- -	- -	32.38	7.65	40.07
Net Income to Common Margin (%)	25.01	24.2	22.45	22.56	22.34	19.31	11.98	18.67	13.43	14.44	- -	- -	32.38	7.65	40.07
Effective Tax Rate (%)	33.75	34.04	32.42	28.51	28.69	37.86	43.37	27.95	26.29	8.39	27.95	28.32	27.35	18.76	16.84
Dvd Payout Ratio (%)	27.8	29.81	33.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	327.57	18.27
Sustainable Growth Rate (%)	- -	9.56	7.51	7.64	21.57	23.11	51.01	49.52	35.9	39.38	-3.94	-13.52	62.24	-5.59	8.32

Credit (USD)

API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	56	55	55	- -	3	- -	- -	- -	- -	- -	- -	- -	- -	56	279
ST Debt	5	4	4	- -	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	51	51	51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56	279
Total Debt/EBITDA	1.28	1.25	1.41	- -	0.07	23.98	- -	- -	- -	- -	- -	- -	- -	2.46	10.05
Net Debt/EBITDA	-0.2	-0.14	0.12	- -	-1.47	9.62	- -	- -	- -	- -	- -	- -	- -	-43.8	-30.19
Total Debt/EBIT	1.39	1.35	1.55	- -	0.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-0.22	-0.16	0.13	- -	-1.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.99	9.09	9.01	- -	8.91	0.82	- -	- -	- -	- -	- -	1.4	- -	14.32	12.79
Long-Term Debt/Equity (%)	24.53	22.76	21.55	21.02	19.73	34.13	68.93	45.7	3.88	3.16	2.64	15.53	37.25	2.44	9.74
Long-Term Debt/Capital (%)	20.96	19.5	18.34	98.1	- -	85.25	99.75	99.65	96.52	96.04	95.15	56.52	99.62	2.32	8.89
Long-Term Debt/Total Assets (%)	2.44	2.25	2.07	- -	- -	4.73	- -	- -	- -	- -	- -	1.83	- -	0.34	1.25
Total Debt/Equity (%)	26.81	24.58	23.44	- -	1.06	34.13	- -	- -	- -	- -	- -	15.53	- -	2.44	9.74
Total Debt/Capital (%)	22.91	21.06	19.95	98.1	1.09	85.25	99.75	99.65	96.52	96.04	95.15	56.52	99.62	2.32	8.89
Total Debt/Total Assets (%)	2.67	2.43	2.25	- -	0.1	4.73	- -	- -	- -	- -	- -	1.83	- -	0.34	1.25
Net Debt to Equity	-4.27	-2.84	2.02	- -	-23.84	13.7	- -	- -	- -	- -	- -	-2.19	- -	-43.43	-29.28
Net Debt/Capital (%)	-4.96	-3.18	2.11	98.1	-32.61	69.87	99.75	99.65	26.88	30.64	37.62	-18.39	92.71	-70.5	-39.76
EBITDA	44	44	39	35	41	- -	- -	- -	- -	- -	- -	- -	- -	23	28
EBITDA-CapEx	44	44	39	35	41	- -	- -	- -	- -	- -	- -	- -	- -	16	21
Operating Income (Loss)	40	41	36	35	37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.99	9.09	9.01	- -	8.91	0.82	- -	- -	- -	- -	- -	1.4	- -	14.32	12.79
Long-Term Debt/Equity (%)	24.53	22.76	21.55	21.02	19.73	34.13	68.93	45.7	3.88	3.16	2.64	15.53	37.25	2.44	9.74
Long-Term Debt/Capital (%)	20.96	19.5	18.34	98.1	- -	85.25	99.75	99.65	96.52	96.04	95.15	56.52	99.62	2.32	8.89
Long-Term Debt/Total Assets (%)	2.44	2.25	2.07	- -	- -	4.73	- -	- -	- -	- -	- -	1.83	- -	0.34	1.25
Total Debt/Equity (%)	26.81	24.58	23.44	- -	1.06	34.13	- -	- -	- -	- -	- -	15.53	- -	2.44	9.74
Total Debt/Capital (%)	22.91	21.06	19.95	98.1	1.09	85.25	99.75	99.65	96.52	96.04	95.15	56.52	99.62	2.32	8.89
Total Debt/Total Assets (%)	2.67	2.43	2.25	- -	0.1	4.73	- -	- -	- -	- -	- -	1.83	- -	0.34	1.25
CFO/Total Liabilities	1.68	1.85	0.78	1.51	1.82	-8.86	4.84	- -	3.37	1.27	1.73	- -	1.74	2.06	0.99
CFO/CapEx	- -	- -	- -	- -	- -	-57.69	- -	- -	- -	- -	- -	- -	- -	45.87	29.72
Altman's Z-Score	0.32	0.39	0.37	0.33	0.34	0.05	0.07	0.08	0.04	0.06	0.06	0.11	- -	0.05	0.16

Working Capital (USD)

API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	2.16	2.37	- -	5.47	- -	- -	- -	- -	- -	2.4	2.16	- -	1.3	5.11
Days Sales Outstanding	- -	169.07	153.75	- -	66.76	- -	- -	- -	- -	- -	152.33	168.62	- -	281.2	71.45
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	241	534	556	- -	540	- -	- -	- -	- -	- -	- -	- -	1	1	3,052
- Cash & Cash Equivalents	65	61	51	- -	63	- -	- -	- -	- -	- -	- -	- -	- -	1,000	1,030
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	56	55	55	- -	3	- -	- -	- -	- -	- -	- -	- -	- -	56	279
Enterprise Value	232	528	560	- -	479	- -	-606	-615	-4,356	-5,314	-6,015	-2,667	-2,345	-4,008	2,294
Total Capital	243	262	278	- -	248	- -	- -	- -	- -	- -	- -	- -	- -	2,418	3,138
Total Debt/Capital (%)	22.91	21.06	19.95	98.1	1.09	85.25	99.75	99.65	96.52	96.04	95.15	56.52	99.62	2.32	8.89
Total Debt / EV	0.24	0.1	0.1	1	0.01	-0.44	- -	- -	- -	- -	- -	- -	- -	-0.01	0.12
EV/Sales	2.18	4.76	5.22	- -	4.04	- -	1.42	0.73	- -	- -	- -	8.91	8,152.53	15,385.51	3.46
EV/EBITDA	5.32	11.94	14.23	- -	11.69	- -	25.42	14.76	- -	- -	- -	192.43	181,647.76	251,486.69	82.66
EV/EBIT	5.79	12.97	15.71	- -	12.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	7.35	13.97	32.01	13.92	10.52	- -	1.61	5.42	- -	- -	- -	19.15	19,114.6	19,639.55	11.85
EV/Free Cash Flow to Firm	7.35	13.97	32.01	13.92	10.52	- -	1.58	4.35	- -	- -	- -	18.6	18,633.63	19,220.5	11.46
Diluted Market Cap	241	534	556	- -	540	- -	- -	- -	- -	- -	- -	- -	1	1	3,054
Diluted Enterprise Value	232	528	560	- -	479	- -	- -	- -	- -	- -	- -	- -	1	-943	2,303
EV per Share	8,181.42	18,576.33	19,718.55	- -	17,410.5	- -	13,687.32	7,379.05	- -	- -	- -	27.58	23,015.05	25,981.85	11
TTM Sales	106	111	107	- -	119	- -	- -	- -	- -	- -	688	695	- -	379	663
TTM EBITDA	44	44	39	35	41	- -	- -	- -	- -	- -	- -	- -	- -	23	28
TTM Operating Income	40	41	36	35	37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	32	38	18	36	46	-427	234	38	502	212	295	318	266	292	194
TTM Free Cash Flow to Firm	32	38	18	36	46	-419	239	47	514	220	302	328	273	299	200

Multiples (USD)

API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.63	14.13	31.74	14.01	11.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.26
EV/EBIT	5.79	12.97	15.71	- -	12.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	232	528	560	- -	479	- -	-606	-615	-4,356	-5,314	-6,015	-2,667	-2,345	-4,008	2,294
Low Price	15,450	16,200	18,500	18,000	18,500	18.58	24	20.5	20.9	18.44	32.75	22.44	4.2	8.09	8.41
EV/Sales	2.18	4.76	5.22	- -	4.04	- -	1.42	0.73	- -	- -	- -	8.91	8,152.53	15,385.51	3.46
EV/EBITDA	5.32	11.94	14.23	- -	11.69	- -	25.42	14.76	- -	- -	- -	192.43	181,647.76	251,486.69	82.66
Price/Earnings	9.07	19.9	23.04	20.33	20.37	0.02	0.03	0.01	0.02	0.02	0.02	28.13	11.27	0.03	11.49
Price/Earnings Average	8.78	18.21	22.6	20.74	20.06	0.01	0.02	0.01	0.02	0.02	0.01	39.16	- -	0.03	9.67
Price/Earnings High	18.15	20.65	23.57	21.99	20.78	0.02	0.03	0.02	0.02	0.02	0.02	58.55	- -	0.04	12.48
Price/Earnings Low	16.5	17.15	21.81	19.89	19.22	0.01	0.02	0.01	0.01	0.01	0.01	22.89	- -	0.02	6.6
Price/Book Value	1.29	2.59	2.5	- -	2.2	0.01	- -	- -	- -	- -	- -	- -	- -	- -	1.07
Price/Book Value Average	1.25	2.37	2.45	- -	2.16	0.01	- -	- -	- -	- -	- -	- -	- -	- -	0.9
Price/Book Value High	2.57	2.68	2.55	- -	2.24	0.02	- -	- -	- -	- -	- -	- -	- -	- -	1.16
Price/Book Value Low	2.34	2.23	2.36	- -	2.07	0.01	- -	- -	- -	- -	- -	- -	- -	- -	0.61
Price/Tangible Book Value	1.16	2.38	2.35	2.15	2.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.77
Price/Tangible Book Value Average	1.12	2.18	2.3	2.19	2.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.49
Price/Tangible Book Value High	2.32	2.47	2.4	2.32	2.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.93
Price/Tangible Book Value Low	2.11	2.05	2.22	2.1	2.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.02
Price/Sales	2.27	4.82	5.17	4.59	4.55	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.6
Price/Sales Average	2.2	4.41	5.07	4.68	4.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.88
Price/Sales High	4.54	5	5.29	4.96	4.64	- -	- -	- -	- -	- -	- -	- -	- -	- -	5
Price/Sales Low	4.13	4.15	4.89	4.49	4.29	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.65
Price/Cash Flow	7.63	14.13	31.74	14.01	11.85	- -	- -	- -	- -	0.01	0.01	19.15	- -	- -	15.77
Price/Cash Flow Average	7.38	12.93	31.13	14.29	11.67	- -	- -	- -	- -	0.01	0.01	26.66	- -	- -	13.27
Price/Cash Flow High	15.26	14.66	32.47	15.15	12.09	- -	- -	- -	- -	0.01	0.01	39.85	- -	- -	17.13
Price/Cash Flow Low	13.87	12.18	30.03	13.7	11.18	- -	- -	- -	- -	0.01	0.01	15.58	- -	- -	9.06
Price/Free Cash Flow Average	7.38	12.93	31.13	14.29	11.67	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.85
Price/Free Cash Flow High	15.26	14.66	32.47	15.15	12.09	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.59
Price/Free Cash Flow Low	13.87	12.18	30.03	13.7	11.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.77
EV/Sales Average	2.11	4.35	5.12	- -	3.97	0.61	- -	- -	- -	- -	- -	- -	- -	5.07	2.74
EV/Sales High	4.46	4.94	5.34	- -	4.13	0.61	- -	- -	- -	- -	- -	- -	- -	7	3.87
EV/Sales Low	4.04	4.09	4.94	- -	3.79	0.61	- -	- -	- -	- -	- -	- -	- -	2.26	1.51
EV/EBITDA Average	5.14	10.91	13.96	- -	11.49	9.67	- -	- -	- -	- -	- -	267.88	- -	-41.31	65.53
EV/EBITDA High	10.85	12.39	14.55	- -	11.95	9.69	- -	- -	- -	- -	- -	400.49	- -	-41.3	92.45
EV/EBITDA Low	9.84	10.27	13.47	- -	10.94	9.66	- -	- -	- -	- -	- -	156.57	- -	-41.32	36.15
EV/EBIT Average	5.59	11.85	15.41	- -	12.68	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	11.8	13.46	16.06	- -	13.19	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	10.71	11.16	14.87	- -	12.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	8,493.65	18,800	19,550	18,400	19,605	31.6	28.95	21.23	34	33.75	52	27.58	10.3	11.42	14.63
High Price	17,000	19,500	20,000	19,900	20,000	33.7	32.5	32.6	35.44	35.52	53.83	57.4	30.15	16.1	15.9
Enterprise Value Average	225	482	550	- -	471	- -	- -	- -	- -	- -	- -	- -	1	-943	1,819
Enterprise Value High	474	548	573	- -	490	- -	- -	- -	- -	- -	- -	- -	2	-943	2,566
Enterprise Value Low	430	454	531	- -	449	- -	- -	- -	- -	- -	- -	- -	- -	-943	1,003

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	221
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	209
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	209
Revenue per Share	3,744.48	3,903.35	3,779.79	4,010.82	4,307.66	8,167.31	9,642.09	10,110.21	10,699.56	10,082.43	- -	- -	- -	5,904.48	3.18
EBITDA per Share	1,538.38	1,555.75	1,386.17	- -	1,489.87	514.93	538.39	499.8	610.37	705.42	594.96	0.14	- -	355.35	0.13
Operating Income per Share	1,413.76	1,431.87	1,255.47	- -	1,349.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	936.6	944.5	848.43	904.93	962.52	1,577	1,155.54	1,887.9	1,436.84	1,455.42	3,207.99	0.98	- -	451.49	1.27
Basic EPS from Cont Ops	936.6	944.5	848.43	904.93	962.52	1,577	1,155.54	1,887.9	1,436.84	1,455.42	3,207.99	0.98	- -	451.49	1.27
Diluted EPS, GAAP	936.6	944.5	848.43	904.93	962.52	1,577	1,155.54	1,887.9	1,436.84	1,455.42	3,207.99	0.98	- -	451.49	1.27
Diluted EPS from Cont Ops	936.6	944.5	848.43	904.93	962.52	1,577	1,155.54	1,887.9	1,436.84	1,455.42	3,207.99	0.98	- -	451.49	1.27
Dividend per Share	260.41	281.52	281.52	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,478.94	0.23
Cash Flow per Share	1,113.71	1,330.04	615.98	1,313.65	1,654.5	-19,911.53	8,486.41	- -	12,506.64	3,308.63	4,597.72	1.44	- -	4,550.27	0.93
Free Cash Flow per Basic Share	1,113.71	1,330.04	615.98	1,313.65	1,654.5	-20,256.68	- -	- -	- -	- -	- -	- -	- -	4,451.07	0.9
Cash & Equivalents per Share	2,273.91	2,161.59	1,783.46	2,055.77	2,292.52	40,258.9	- -	- -	- -	- -	- -	- -	36,515.65	63,287.59	4.97
Book Value per Share	6,602.6	7,265.58	7,832.48	- -	8,923.74	2,136.51	- -	- -	- -	- -	- -	- -	- -	36,768.39	13.7
Tangible Book Value per Share	7,316.6	7,884.41	8,326.55	8,570.94	9,204.38	20,848	- -	- -	- -	- -	- -	- -	- -	22,105.23	8.25

Mechanics Bank

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)