Arbutus Biopharma Corporation

Arbutus Biopharma Corporation

ABUS
Arbutus Biopharma CorporationUS flagNASDAQ Global Select
4.35
USD
+0.09
- -
859.29MMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
17
14
15
15
23
1
11
6
6
7
11
39
18
6
14
+ Sales & Services Revenue
17
14
15
15
23
1
11
6
6
7
11
39
18
6
14
- Cost of Revenue
19
18
21
39
52
61
63
58
58
47
- -
- -
- -
- -
- -
+ Cost of Goods & Services
19
18
21
39
52
61
63
58
58
47
- -
- -
- -
- -
- -
Gross Profit
-3
-4
-6
-24
-28
-60
-52
-52
-52
-41
- -
- -
- -
- -
- -
+ Other Operating Income
-20
-18
-21
-39
-52
-61
-63
-58
-58
-47
-11
-39
-18
-6
-14
- Operating Expenses
28
-19
28
48
79
102
81
76
77
64
83
102
96
76
41
+ Selling, General & Admin
6
27
6
9
26
39
16
16
18
15
17
18
22
22
16
+ Research & Development
20
18
21
39
52
61
63
58
58
49
66
84
74
54
25
+ Other Operating Expense
1
-64
1
1
1
1
2
2
2
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-11
33
-12
-33
-55
-100
-70
-70
-71
-57
-72
-63
-78
-70
-27
- Non-Operating (Income) Loss
-1
4
2
6
24
389
39
-9
95
6
5
2
-5
- -
6
+ Interest Expense, Net
- -
- -
-1
-1
-1
-1
-1
-3
- -
3
3
- -
-5
-6
-4
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
2
4
3
2
- -
- -
- -
- Interest Income
- -
- -
1
1
1
1
2
3
2
1
- -
2
6
7
4
+ Other Non-Op (Income) Loss
- -
4
2
7
24
390
40
-6
95
3
2
2
- -
6
10
Pretax Income
-10
30
-14
-39
-79
-489
-109
-61
-166
-64
-76
-65
-73
-70
-34
- Income Tax Expense (Benefit)
- -
- -
- -
- -
-16
-105
-24
-4
-13
- -
- -
4
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-10
30
-14
-39
-63
-384
-84
-57
-154
-64
-76
-69
-73
-70
-34
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-10
30
-14
-39
-63
-384
-84
-57
-154
-64
-76
-69
-73
-70
-34
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-10
30
-14
-39
-63
-384
-84
-57
-154
-64
-76
-69
-73
-70
-34
- Preferred Dividends
- -
- -
- -
- -
- -
- -
1
10
11
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-10
30
-14
-39
-63
-384
-85
-67
-165
-64
-76
-69
-73
-70
-34
EBIT
-11
33
-12
-33
-55
-100
-70
-70
-71
-57
-72
-63
-78
-70
-27
EBITDA
-10
34
-12
-32
-55
-99
-68
-68
-69
-55
-70
-62
-77
-69
-27
EBITDA Margin (%)
-57.74
242.35
-74.61
-216.97
-234.86
-6,653.25
-636.5
-1,143.67
-1,153.17
-799.7
-636.12
-158.37
-422.41
-1,111.55
-189.51
EBITA
-11
33
-12
-33
-55
-100
-70
-70
-71
-57
-72
-63
-78
-70
-27
Gross Margin (%)
-15.93
-27.92
-38.75
-158.9
-121.28
-4,008.18
-485.76
-874.5
-858.26
-586.74
100
100
100
100
100
Operating Margin (%)
-63.61
236.21
-78.58
-220.5
-237.39
-6,726.49
-655.44
-1,180.35
-1,186.91
-828.3
-652.07
-162.03
-430.15
-1,133.92
-192.08
Profit Margin (%)
-59.98
209.93
-90.93
-259.73
-269.45
-25,765.53
-788.91
-959.8
-2,557.36
-921.97
-693.91
-178.01
-401.57
-1,133.04
-237.88
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
1
1
1
1
1
1
2
2
2
2
2
1
1
1
- -
Basic Weighted Avg Shares
11
14
15
22
45
53
54
55
57
76
106
151
166
186
192
Basic EPS, GAAP
-0.89
2.16
-0.92
-1.73
-1.38
-7.24
-1.58
-1.21
-2.89
-0.84
-0.72
-0.46
-0.44
-0.38
-0.17
Basic EPS from Cont Ops
-0.89
2.16
-0.92
-1.73
-1.38
-7.24
-1.56
-1.03
-2.69
-0.84
-0.72
-0.46
-0.44
-0.38
-0.17
Diluted Weighted Avg Shares
11
14
15
22
45
53
54
55
57
76
106
151
166
186
192
Diluted EPS, GAAP
-0.89
2.07
-0.92
-1.73
-1.38
-7.24
-1.58
-1.21
-2.89
-0.84
-0.72
-0.46
-0.44
-0.38
-0.17
Diluted EPS from Cont Ops
-0.89
2.07
-0.92
-1.73
-1.38
-7.24
-1.56
-1.03
-2.69
-0.84
-0.72
-0.46
-0.44
-0.38
-0.17

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
12
51
70
116
184
133
129
129
94
128
161
151
132
127
94
+ Cash, Cash Equivalents & STI
9
47
69
112
181
131
126
125
91
123
155
147
126
123
91
+ Cash & Cash Equivalents
9
47
69
72
167
23
54
37
32
52
109
31
26
36
18
+ ST Investments
- -
- -
- -
40
15
107
72
88
59
71
46
116
100
86
73
+ Accounts & Notes Receiv
1
3
- -
3
1
1
1
1
1
1
1
1
2
2
1
+ Accounts Receivable, Net
1
1
- -
2
1
- -
- -
1
1
1
1
1
2
2
1
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
1
2
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
1
1
1
2
1
1
2
3
2
3
4
3
4
2
2
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
2
1
1
2
528
143
108
99
12
9
44
44
12
4
- -
+ Property, Plant & Equip, Net
2
1
1
2
3
7
12
10
11
9
8
7
6
4
- -
+ Property, Plant & Equip
18
13
13
13
13
18
25
17
17
17
17
18
18
17
- -
- Accumulated Depreciation
16
12
12
11
10
11
13
7
6
8
9
11
12
13
- -
+ LT Investments & Receivables
- -
- -
- -
- -
10
- -
- -
22
- -
- -
36
37
6
- -
- -
+ LT Investments
- -
- -
- -
- -
10
- -
- -
22
- -
- -
36
37
6
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
515
136
96
66
- -
- -
- -
- -
- -
- -
- -
+ Total Intangible Assets
- -
- -
- -
- -
515
124
83
66
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
163
24
24
22
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
353
99
59
44
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
13
13
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
14
53
72
118
712
276
237
228
106
137
204
195
144
132
95
+ Payables & Accruals
4
4
4
9
9
10
11
11
7
9
11
16
10
8
5
+ Accounts Payable
1
1
1
2
3
3
2
3
2
3
3
4
3
2
1
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
2
3
2
7
6
6
9
8
5
6
8
13
7
5
4
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ Other ST Liabilities
3
7
9
11
2
1
4
- -
- -
- -
- -
16
12
8
1
+ Deferred Revenue
3
3
3
6
1
- -
3
- -
- -
- -
- -
16
12
8
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
4
5
5
1
1
1
- -
- -
- -
- -
- -
- -
- -
1
Total Current Liabilities
7
11
13
20
11
11
15
11
8
10
11
33
22
16
6
+ LT Debt
- -
- -
- -
- -
- -
12
12
- -
3
3
2
2
1
1
- -
+ LT Borrowings
- -
- -
- -
- -
- -
12
12
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
3
3
2
2
1
1
- -
+ Other LT Liabilities
2
1
- -
10
154
50
28
16
22
23
22
24
15
18
12
+ Accrued Liabilities
2
1
- -
10
147
41
18
13
- -
- -
- -
6
- -
3
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
7
9
10
3
22
23
22
18
15
15
12
Total Noncurrent Liabilities
2
1
- -
10
154
62
40
16
25
26
24
26
16
19
12
Total Liabilities
8
12
13
30
165
73
55
28
33
35
35
59
38
34
18
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
50
126
137
149
- -
- -
- -
- -
- -
+ Share Capital & APIC
259
207
242
316
864
904
919
927
954
1,047
1,352
1,391
1,431
1,492
1,505
+ Common Stock
229
182
217
290
834
867
876
879
899
986
1,287
1,319
1,350
1,410
1,421
+ Additional Paid in Capital
30
25
25
26
30
37
43
48
55
61
65
72
81
82
83
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-254
-153
-167
-206
-267
-653
-738
-805
-970
-1,046
-1,134
-1,204
-1,277
-1,347
-1,380
+ Other Equity
- -
-13
-16
-22
-50
-48
-48
-48
-48
-48
-48
-50
-48
-48
-48
Equity Before Minority Interest
5
41
59
88
548
203
182
200
73
102
169
137
106
97
77
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
5
41
59
88
548
203
182
200
73
102
169
137
106
97
77
Total Liabilities & Equity
14
53
72
118
712
276
237
228
106
137
204
195
144
132
95
Shares Outstanding
12
14
19
22
55
55
55
57
65
91
145
157
170
190
193
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
3
3
3
2
2
1
1
Net Debt
-9
-47
-69
-72
-167
-11
-42
-37
-32
-52
-109
-31
-26
-36
-18
Net Debt to Equity
-172.79
-114.92
-116.09
-82
-30.45
-5.62
-23.18
-18.45
-43.71
-51.24
-64.5
-22.49
-24.79
-37.31
-23.52
Tangible Common Equity Ratio
37.99
77.8
82.54
74.49
16.5
52.06
32.23
4.82
-61.16
-34.61
82.86
70.03
73.42
73.93
80.93
Current Ratio
1.69
4.68
5.62
5.76
17.38
12.52
8.84
11.5
11.99
13.38
14.32
4.6
5.87
8.15
15.73
Cash Conversion Cycle
34.92
4.19
-3.14
9.28
6.33
139.44
-3.63
39.95
62.29
45.69
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
-10
30
-14
-39
-63
-384
-84
-57
-154
-64
-76
-69
-73
-70
-34
+ Depreciation & Amortization
1
1
1
1
1
1
2
2
2
2
2
1
1
1
- -
+ Non-Cash Items
- -
5
4
9
20
326
31
-9
83
10
6
3
4
7
4
+ Stock-Based Compensation
1
1
1
3
22
39
15
6
7
6
6
7
9
9
7
+ Deferred Income Taxes
- -
- -
- -
- -
-16
-105
-24
-4
-13
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
39
391
41
15
66
- -
- -
- -
- -
- -
3
+ Other Non-Cash Adj
- -
4
4
6
-25
- -
-1
-25
22
4
- -
-4
-6
-3
-6
+ Chg in Non-Cash Work Cap
1
-2
2
17
-15
- -
3
-4
-2
- -
1
29
-18
-3
-10
+ (Inc) Dec in Accts Receiv
3
-2
3
-2
1
1
- -
-1
- -
- -
- -
- -
- -
-1
1
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
-1
-1
- -
- -
-1
-1
2
-1
-1
2
-1
2
2
+ Inc (Dec) in Accts Payable
-2
- -
- -
6
-2
- -
1
- -
-3
2
2
5
-6
-3
-2
+ Inc (Dec) in Other
- -
- -
- -
13
-13
-1
3
-3
-1
- -
- -
22
-11
-2
-11
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-8
33
-7
-12
-56
-58
-49
-68
-71
-51
-68
-35
-86
-65
-40
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
-1
-1
-2
-4
-7
-1
-1
- -
-1
-1
-1
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
-1
-1
-2
-4
-7
-1
-1
- -
-1
-1
-1
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
5
4
32
56
142
- -
- -
- -
19
86
135
20
30
44
- -
+ Increase in Capital Stock
5
4
32
56
142
- -
- -
- -
19
86
135
20
30
44
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
-42
- -
-95
- -
-3
29
-12
-12
-74
52
23
15
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
119
88
73
70
56
132
165
155
+ Inc in LT Investment
- -
- -
- -
-42
- -
-95
- -
-122
-59
-86
-82
-130
-81
-142
-140
+ Net Cash From Acq & Div
- -
- -
- -
- -
1
- -
- -
- -
- -
-2
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
9
- -
35
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
-1
-43
8
-99
28
-4
28
-15
-13
-75
51
23
16
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
12
- -
-12
- -
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
12
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
-12
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
1
1
4
2
1
49
68
19
- -
3
11
1
8
6
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
5
5
33
61
144
13
49
56
37
87
137
32
31
52
6
Effect of Foreign Exchange Rates
- -
1
-4
-2
-1
1
2
-1
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-3
37
25
5
95
-144
29
-16
-5
20
57
-78
-5
10
-18
EBITDA
-10
34
-12
-32
-55
-99
-68
-68
-69
-55
-70
-62
-77
-69
-27
EBITDA Margin (%)
-57.74
242.35
-74.61
-216.97
-234.86
-6,653.25
-636.5
-1,143.67
-1,153.17
-799.7
-636.12
-158.37
-422.41
-1,111.55
-189.51
Free Cash Flow
-8
33
-7
-13
-59
-62
-56
-69
-72
-52
-68
-36
-87
-65
-40
Net Cash Paid for Acquisitions
- -
- -
- -
- -
-1
- -
- -
- -
- -
2
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
33
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
-8
33
-7
-13
-59
-50
-7
-15
-72
-40
-218
-36
-87
-65
-39
Free Cash Flow per Basic Share
-0.7
2.4
-0.49
-0.6
-1.29
-1.17
-1.03
-1.25
-1.25
-0.68
-0.64
-0.24
-0.52
-0.35
-0.21
Price/Free Cash Flow
-2.18
2.16
-20.29
-29.91
-3.74
-2.41
-6.6
-3.17
-2.25
-5.26
-6.19
-10.09
-4.89
-9.39
-23.25
Cash Flow to Net Income
0.78
1.11
0.48
0.32
0.9
0.15
0.58
1.19
0.46
0.81
0.89
0.51
1.18
0.93
1.18
Capital Expenditures
- -
- -
-1
-1
-2
-4
-7
-1
-1
- -
-1
-1
-1
- -
- -