American Homes 4 Rent

American Homes 4 Rent

AMH
American Homes 4 RentUS flagNew York Stock Exchange
32.24
USD
+0.17
- -
11.61BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
- -
5
139
399
631
879
960
1,073
1,132
1,173
1,304
1,491
1,624
1,729
1,850
+ Sales & Services Revenue
- -
5
139
399
631
879
960
1,073
1,132
1,173
1,304
1,491
1,624
1,729
1,850
- Cost of Revenue
- -
5
80
185
293
388
425
487
521
540
587
665
723
755
799
+ Cost of Goods & Services
- -
5
80
185
293
388
425
487
521
540
587
665
723
755
799
Gross Profit
- -
- -
59
214
337
491
536
585
611
632
717
826
901
973
1,051
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
9
81
190
270
332
332
355
372
392
429
495
531
561
587
+ Selling, General & Admin
- -
7
10
25
27
33
35
37
43
49
56
68
75
84
83
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
2
71
166
243
299
297
319
329
343
373
427
457
477
504
Operating Income (Loss)
- -
-9
-22
24
68
159
204
230
239
241
288
331
370
413
464
- Non-Operating (Income) Loss
- -
1
-2
57
115
149
127
118
83
86
77
21
-63
-55
-49
+ Interest Expense, Net
- -
- -
- -
20
89
131
113
123
127
117
115
135
140
165
185
+ Interest Expense
- -
- -
- -
20
89
131
113
123
127
117
115
135
140
165
185
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
1
-2
37
26
18
14
-5
-44
-31
-38
-114
-203
-221
-234
Pretax Income
- -
-10
-20
-33
-48
10
76
112
156
155
211
310
432
468
513
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-10
-20
-33
-48
10
76
112
156
155
211
310
432
468
513
- Net Extraordinary Losses (Gains)
- -
- -
25
30
29
8
-9
8
30
29
43
74
104
111
121
+ Discontinued Operations
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
24
30
29
8
-9
8
30
29
43
74
104
111
121
Income (Loss) Incl. MI
- -
-10
-46
-63
-77
3
86
104
126
126
168
236
328
357
393
- Minority Interest
- -
- -
-13
-15
-14
-4
5
-4
-15
-14
-21
-37
-52
-56
-60
Net Income, GAAP
- -
-10
-32
-48
-62
7
81
108
141
140
189
273
380
412
453
- Preferred Dividends
- -
- -
1
19
22
40
61
53
55
55
38
17
14
14
14
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-10
-33
-67
-85
-34
20
56
86
85
151
256
366
398
439
EBIT
- -
-9
-22
24
68
159
204
230
239
241
288
331
370
413
464
EBITDA
- -
-7
49
190
310
458
501
549
568
584
660
758
826
890
968
EBITDA Margin (%)
- -
-159.82
35.25
47.52
49.22
52.09
52.15
51.15
50.19
49.79
50.65
50.83
50.88
51.48
52.34
EBITA
- -
-9
-22
24
68
159
204
230
239
241
288
331
370
413
464
Gross Margin (%)
- -
0.29
42.38
53.67
53.48
55.85
55.77
54.56
54
53.93
54.98
55.4
55.48
56.31
56.83
Operating Margin (%)
- -
-206.32
-15.81
6.02
10.71
18.1
21.2
21.45
21.1
20.53
22.05
22.22
22.77
23.88
25.08
Profit Margin (%)
- -
-225.46
-23.24
-12.05
-9.88
0.76
8.43
10.09
12.46
11.97
14.5
18.32
23.42
23.86
24.48
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
0.01
0.3
0.31
0.38
0.32
0.43
0.38
0.38
0.57
0.77
0.92
1.08
- -
Depreciation Expense
- -
2
71
166
243
299
297
319
329
343
373
427
457
477
504
Basic Weighted Avg Shares
- -
72
124
196
211
234
264
294
299
307
324
349
362
367
- -
Basic EPS, GAAP
- -
-0.14
-0.27
-0.34
-0.4
-0.14
0.08
0.19
0.29
0.28
0.47
0.73
1.01
1.08
- -
Basic EPS from Cont Ops
- -
-0.14
-0.16
-0.17
-0.23
0.04
0.29
0.38
0.52
0.5
0.65
0.89
1.19
1.27
- -
Diluted Weighted Avg Shares
- -
72
124
196
211
234
264
294
300
307
326
350
362
368
- -
Diluted EPS, GAAP
- -
-0.14
-0.27
-0.34
-0.4
-0.14
0.08
0.19
0.29
0.28
0.46
0.73
1.01
1.08
- -
Diluted EPS from Cont Ops
- -
-0.14
-0.16
-0.17
-0.23
0.04
0.29
0.38
0.52
0.5
0.65
0.89
1.19
1.27
- -

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
- -
404
182
197
183
268
213
204
231
342
269
268
266
399
274
+ Cash, Cash Equivalents & STI
- -
397
149
109
58
119
46
30
38
137
48
69
59
199
109
+ Cash & Cash Equivalents
- -
397
149
109
58
119
46
30
38
137
48
69
59
199
109
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
7
7
11
14
18
30
29
66
77
77
50
44
48
43
+ Accounts Receivable, Net
- -
7
7
11
14
18
30
29
30
42
42
48
43
48
43
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
37
36
35
2
1
1
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
26
77
111
131
137
145
127
128
144
149
162
151
122
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
3
518
4,042
6,030
6,568
7,839
8,396
8,797
8,870
9,251
10,694
11,907
12,422
12,982
12,968
+ Property, Plant & Equip, Net
- -
506
3,861
5,711
6,290
7,548
8,065
- -
4
19
17
19
17
15
16
+ Property, Plant & Equip
- -
508
3,924
5,917
6,706
8,215
9,005
- -
4
19
17
19
17
15
16
- Accumulated Depreciation
- -
2
62
206
416
667
940
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
26
26
26
26
26
94
119
148
133
140
159
149
+ LT Investments
- -
- -
- -
26
26
26
26
26
94
119
148
133
140
159
149
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
3
12
180
294
253
266
305
8,772
8,772
9,114
10,529
11,755
12,266
12,809
12,804
+ Total Intangible Assets
- -
- -
117
104
110
118
115
110
112
125
133
120
120
120
120
+ Goodwill
- -
- -
121
121
121
120
120
120
120
120
120
120
120
120
120
+ Other Intangible Assets
- -
- -
-4
-17
-11
-2
-5
-10
-8
5
13
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
3
12
64
190
143
148
190
8,662
8,660
8,989
10,395
11,635
12,146
12,688
12,683
Total Assets
4
921
4,224
6,227
6,751
8,107
8,609
9,001
9,100
9,594
10,962
12,175
12,688
13,381
13,242
+ Payables & Accruals
- -
16
103
143
143
158
207
202
224
260
294
367
416
401
386
+ Accounts Payable
- -
- -
1
5
1
- -
2
- -
5
- -
1
6
36
- -
- -
+ Accrued Taxes
- -
5
28
49
46
46
48
41
44
49
53
52
59
61
65
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
11
74
89
95
112
157
161
175
211
240
310
321
340
321
+ ST Debt
- -
- -
- -
- -
- -
- -
140
250
4
19
350
130
90
- -
360
+ ST Borrowings
- -
- -
- -
- -
- -
- -
140
250
- -
- -
350
130
90
- -
360
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
4
19
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
-4
-19
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
-4
-19
- -
- -
- -
- -
- -
Total Current Liabilities
- -
16
103
143
143
158
347
452
224
260
644
497
506
401
746
+ LT Debt
- -
- -
442
1,850
2,594
2,923
2,336
2,554
2,837
2,837
3,549
4,407
4,390
5,027
4,753
+ LT Borrowings
- -
- -
442
1,850
2,594
2,923
2,336
2,554
2,833
2,817
3,530
4,386
4,372
5,011
4,736
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
4
19
19
21
18
16
17
+ Other LT Liabilities
- -
- -
28
65
79
89
50
23
20
24
31
96
139
105
33
+ Accrued Liabilities
- -
- -
- -
7
16
20
21
23
20
24
31
27
30
30
33
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
28
58
63
70
29
- -
- -
- -
- -
69
109
75
- -
Total Noncurrent Liabilities
- -
- -
470
1,915
2,673
3,012
2,386
2,576
2,857
2,861
3,580
4,503
4,529
5,132
4,786
Total Liabilities
- -
16
573
2,058
2,816
3,170
2,733
3,028
3,081
3,121
4,224
5,000
5,035
5,533
5,533
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
4
915
2,998
3,620
3,556
4,571
5,603
5,735
5,794
6,226
6,496
6,935
7,361
7,533
7,415
+ Common Stock
- -
- -
2
2
2
2
3
3
3
3
3
4
4
4
4
+ Additional Paid in Capital
4
915
2,996
3,618
3,554
4,569
5,600
5,732
5,791
6,223
6,493
6,932
7,358
7,529
7,411
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
-10
-63
-170
-297
-379
-454
-491
-465
-444
-439
-441
-395
-381
-388
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
7
7
6
2
1
1
8
7
Equity Before Minority Interest
3
905
2,935
3,450
3,259
4,193
5,150
5,252
5,335
5,789
6,060
6,496
6,968
7,160
7,034
+ Minority/Non Controlling Interest
- -
- -
716
719
676
745
726
722
683
683
679
679
685
689
676
Total Equity
3
905
3,651
4,170
3,935
4,938
5,876
5,974
6,019
6,472
6,738
7,175
7,653
7,849
7,710
Total Liabilities & Equity
4
921
4,224
6,227
6,751
8,107
8,609
9,001
9,100
9,594
10,962
12,175
12,688
13,381
13,242
Shares Outstanding
179
179
186
211
208
243
287
297
301
317
338
354
365
370
367
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
8
38
19
21
18
16
17
Net Debt
- -
-397
293
1,741
2,537
2,804
2,430
2,773
2,796
2,680
3,832
4,447
4,402
4,811
4,987
Net Debt to Equity
- -
-43.88
8.02
41.76
64.46
56.78
41.35
46.42
46.45
41.41
56.87
61.98
57.52
61.3
64.69
Tangible Common Equity Ratio
98.61
98.23
86.04
66.39
57.6
60.32
67.82
65.94
65.71
67.03
60.99
58.52
59.93
58.28
57.84
Current Ratio
0.57
24.78
1.76
1.38
1.28
1.7
0.61
0.45
1.03
1.31
0.42
0.54
0.52
0.99
0.37
Cash Conversion Cycle
- -
254.75
15.01
2.42
3.43
6
8.33
9.35
7.62
9.23
11.16
9.06
-0.37
0.9
8.94

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
- -
-10
-20
-33
-48
10
76
112
156
155
211
310
432
468
513
+ Depreciation & Amortization
- -
2
71
166
243
299
297
319
329
343
373
427
457
477
504
+ Non-Cash Items
- -
1
-4
21
21
16
27
10
-28
-21
-25
-95
-170
-175
-192
+ Stock-Based Compensation
- -
- -
1
3
3
4
4
3
5
10
18
27
25
31
26
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
5
5
6
4
5
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
-5
19
18
7
18
1
-36
-36
-43
-122
-195
-206
-218
+ Chg in Non-Cash Work Cap
- -
1
-31
22
-3
-46
-15
-30
- -
-3
37
24
20
41
38
+ (Inc) Dec in Accts Receiv
- -
- -
3
-10
-11
-10
-11
-12
-3
-16
-5
-10
- -
- -
2
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
-16
4
-8
-6
-11
-17
-10
3
- -
-7
-22
11
22
+ Inc (Dec) in Accts Payable
- -
2
-9
34
25
-23
15
12
17
14
45
44
44
34
18
+ Inc (Dec) in Other
- -
- -
-10
-6
-10
-8
-7
-13
-4
-4
-3
-3
-3
-4
-4
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
-7
16
176
212
279
386
411
458
474
595
666
739
812
864
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
89
87
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
89
87
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
-90
-2,394
-1,535
-758
-320
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
-90
-2,394
-1,535
-758
-320
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
495
1,548
308
-57
6
695
-35
- -
414
729
561
399
143
-150
+ Increase in Capital Stock
- -
495
1,548
308
- -
103
695
- -
- -
414
729
561
399
143
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
-57
-96
- -
-35
- -
- -
- -
- -
- -
- -
-150
+ Net Change in LT Investment
- -
- -
- -
-82
-77
- -
- -
- -
- -
- -
- -
-15
-1
25
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
26
- -
+ Inc in LT Investment
- -
- -
- -
-82
-77
- -
- -
- -
- -
- -
- -
-15
-1
-1
- -
+ Net Cash From Acq & Div
- -
- -
33
-205
-64
25
- -
-8
-13
-30
-29
-25
-13
-20
-15
+ Cash from Divestitures
- -
- -
33
2
- -
25
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
-207
-64
- -
- -
-8
-13
-30
-29
-25
-13
-20
-15
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
-7
-8
-42
37
-316
-925
-666
-364
-613
-1,704
-1,386
-679
-831
-313
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
-97
-2,369
-1,865
-862
-522
-837
-674
-377
-643
-1,733
-1,426
-693
-826
-328
+ Dividends Paid
- -
- -
-1
-59
-64
-88
-85
-126
-115
-116
-184
-270
-333
-397
-460
+ Net Cash From Debt
- -
- -
367
1,329
823
324
14
323
48
- -
1,087
657
-40
1,504
1,006
+ Cash From Debt
- -
- -
1,540
3,325
1,858
1,276
227
902
398
130
2,147
1,497
200
1,994
1,416
+ Repayments of Debt
- -
- -
-1,173
-1,996
-1,035
-952
-213
-580
-350
-130
-1,060
-840
-240
-490
-410
+ Other Financing Activities
- -
6
190
121
-68
83
-240
94
-25
-28
-567
-163
-67
-1,107
-1,052
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
501
2,105
1,700
632
325
384
256
-92
270
1,065
786
-42
143
-656
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
397
-248
11
-17
81
-67
-8
-11
101
-73
26
4
128
-120
EBITDA
- -
-7
49
190
310
458
501
549
568
584
660
758
826
890
968
EBITDA Margin (%)
- -
-159.82
35.25
47.52
49.22
52.09
52.15
51.15
50.19
49.79
50.65
50.83
50.88
51.48
52.34
Free Cash Flow
- -
-97
-2,378
-1,360
-545
-41
386
411
458
474
595
666
739
812
864
Net Cash Paid for Acquisitions
- -
- -
-33
205
64
-25
- -
8
13
30
29
25
13
20
15
Free Cash Flow to Firm
- -
- -
- -
- -
- -
90
499
534
585
591
710
800
879
977
1,050
Free Cash Flow to Equity
- -
-97
-2,012
-50
255
332
426
681
451
419
1,644
1,305
685
2,302
1,857
Free Cash Flow per Basic Share
- -
-1.34
-19.24
-6.93
-2.59
-0.18
1.46
1.4
1.53
1.55
1.84
1.91
2.04
2.21
- -
Price/Free Cash Flow
- -
- -
0.83
1.95
3.62
8.2
14.95
14.22
17.17
19.43
23.85
15.84
17.65
16.97
- -
Cash Flow to Net Income
- -
0.64
-0.5
-3.65
-3.41
41.65
4.77
3.79
3.25
3.38
3.15
2.44
1.94
1.97
1.91
Capital Expenditures
- -
-90
-2,394
-1,535
-758
-320
- -
- -
- -
- -
- -
- -
- -
- -
- -