1. United States of America Stocks

  2. •

    Communication Services

  3. •

    Internet Content & Information
Angi Inc.

Angi Inc.

ANGI
Angi Inc.US flagNASDAQ Global Select
6.34
USD
-0.23
- -
256.44MMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
90
156
246
315
361
499
736
1,132
1,326
1,468
1,619
1,764
1,359
1,185
1,031
+ Sales & Services Revenue
90
156
246
315
361
499
736
1,132
1,326
1,468
1,619
1,764
1,359
1,185
1,031
- Cost of Revenue
16
27
40
53
23
26
34
56
46
173
275
337
63
58
47
+ Cost of Goods & Services
16
27
40
53
23
26
34
56
46
173
275
337
63
58
47
Gross Profit
74
129
206
262
338
473
702
1,077
1,280
1,295
1,345
1,427
1,296
1,128
983
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
118
180
237
273
340
449
850
1,013
1,241
1,301
1,413
1,503
1,323
1,106
905
+ Selling, General & Admin
109
163
209
239
313
417
764
865
1,081
1,137
1,267
1,337
1,125
922
770
+ Research & Development
9
- -
- -
- -
17
21
48
61
64
69
71
74
97
95
87
+ Other Operating Expense
- -
17
28
34
10
12
38
87
95
96
75
91
102
89
47
Operating Income (Loss)
-44
-51
-31
-10
-2
24
-148
64
39
-6
-68
-76
-26
22
78
- Non-Operating (Income) Loss
5
2
2
2
1
2
6
-6
5
13
26
19
2
2
16
+ Interest Expense, Net
3
2
2
1
- -
1
8
12
4
12
23
16
3
1
5
+ Interest Expense
3
2
2
1
- -
1
8
12
11
14
23
20
20
20
20
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
8
2
- -
5
17
20
16
+ Other Non-Op (Income) Loss
2
- -
- -
- -
- -
1
-2
-18
1
1
3
3
-1
1
11
Pretax Income
-49
-53
-33
-12
-2
22
-154
70
34
-19
-94
-95
-28
20
63
- Income Tax Expense (Benefit)
- -
- -
- -
- -
2
12
-49
-7
-2
-15
-30
-5
2
-17
19
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-49
-53
-33
-12
-4
11
-105
78
35
-4
-64
-89
-30
37
44
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
-5
-5
-3
- -
1
4
8
40
12
2
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-6
-39
-10
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
-5
-5
-3
- -
1
4
15
79
22
2
- -
Income (Loss) Incl. MI
-49
-53
-33
-12
1
16
-102
77
34
-8
-72
-129
-42
35
44
- Minority Interest
- -
- -
- -
- -
3
2
1
- -
- -
-2
-1
- -
-1
-1
- -
Net Income, GAAP
-49
-53
-33
-12
-1
13
-103
77
35
-6
-71
-128
-41
36
44
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-49
-53
-33
-12
-1
13
-103
77
35
-6
-71
-128
-41
36
44
EBIT
-44
-51
-31
-10
-2
24
-148
64
39
-6
-68
-76
-26
22
78
EBITDA
-42
-48
-27
-5
9
36
-110
150
134
89
7
16
75
111
125
EBITDA Margin (%)
-47.2
-30.99
-11
-1.52
2.45
7.14
-14.95
13.29
10.11
6.07
0.44
0.89
5.52
9.33
12.16
EBITA
-44
-51
-31
-10
-2
24
-148
64
39
-6
-68
-76
-26
22
78
Gross Margin (%)
81.77
82.62
83.69
83.25
93.65
94.82
95.37
95.08
96.49
88.2
83.04
80.88
95.4
95.14
95.4
Operating Margin (%)
-49.04
-32.76
-12.65
-3.29
-0.43
4.82
-20.08
5.64
2.91
-0.43
-4.19
-4.29
-1.95
1.85
7.59
Profit Margin (%)
-54.46
-33.95
-13.43
-3.83
-0.37
2.63
-14
6.83
2.63
-0.43
-4.41
-7.28
-3.01
3.04
4.25
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
2
3
4
6
10
12
38
87
95
96
75
91
102
89
47
Basic Weighted Avg Shares
3
6
6
6
6
6
43
48
50
63
51
49
51
51
- -
Basic EPS, GAAP
-16
-9.2
-5.67
-2.06
-0.23
2.23
-2.39
1.6
0.7
-0.1
-1.4
-2.6
-0.8
0.7
- -
Basic EPS from Cont Ops
-16
-9.2
-5.67
-2.06
-0.68
1.81
-2.43
1.6
0.71
-0.07
-1.26
-1.8
-0.59
0.72
- -
Diluted Weighted Avg Shares
3
6
6
6
6
6
43
52
50
63
51
49
51
51
- -
Diluted EPS, GAAP
-16
-9.2
-5.67
-2.06
-0.23
2.23
-2.39
1.5
0.7
-0.1
-1.4
-2.6
-0.8
0.7
- -
Diluted EPS from Cont Ops
-16
-9.2
-5.67
-2.06
-0.68
1.81
-2.43
1.5
0.71
-0.07
-1.26
-1.8
-0.59
0.72
- -

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
105
81
82
98
93
64
262
474
500
978
585
484
487
495
366
+ Cash, Cash Equivalents & STI
89
53
56
64
57
53
222
362
391
863
428
321
364
416
304
+ Cash & Cash Equivalents
89
43
35
40
33
36
222
337
391
813
428
321
364
416
304
+ ST Investments
- -
10
21
24
24
17
- -
25
- -
50
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
4
8
12
15
17
19
28
52
42
43
86
72
51
37
33
+ Accounts Receivable, Net
4
8
12
15
17
19
28
27
42
43
86
72
51
37
33
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
24
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
12
20
14
18
19
-8
13
61
68
72
71
91
72
42
30
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
7
15
24
57
81
232
1,205
1,334
1,422
1,390
1,427
1,424
1,369
1,336
1,314
+ Property, Plant & Equip, Net
4
12
19
51
78
24
53
71
103
109
118
153
110
80
99
+ Property, Plant & Equip
6
16
24
61
90
42
78
107
172
204
227
298
325
321
321
- Accumulated Depreciation
3
4
5
9
13
18
24
36
68
95
108
146
215
241
222
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
3
3
5
6
3
208
1,152
1,263
1,318
1,282
1,309
1,271
1,259
1,256
1,215
+ Total Intangible Assets
2
3
5
4
3
182
1,099
1,199
1,136
1,102
1,110
1,061
1,057
1,051
1,057
+ Goodwill
- -
- -
1
1
1
171
770
895
884
892
916
883
886
883
890
+ Other Intangible Assets
2
2
4
3
2
11
329
304
252
210
194
178
171
168
167
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
1
1
- -
2
- -
26
53
64
183
180
199
210
203
205
158
Total Assets
111
96
106
155
173
296
1,467
1,808
1,922
2,368
2,012
1,908
1,856
1,831
1,680
+ Payables & Accruals
12
15
20
17
19
20
36
40
56
61
75
84
55
50
62
+ Accounts Payable
7
9
10
8
13
12
19
20
26
31
39
30
29
18
34
+ Accrued Taxes
1
2
3
4
4
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
4
4
7
5
1
4
17
20
30
30
36
54
26
32
28
+ ST Debt
- -
- -
- -
- -
2
3
15
14
27
16
17
16
18
13
13
+ ST Borrowings
- -
- -
- -
- -
2
3
15
14
14
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
13
16
17
16
18
13
13
+ Other ST Liabilities
35
56
84
94
94
45
120
147
132
157
186
181
186
169
147
+ Deferred Revenue
31
51
75
82
82
19
62
61
58
55
54
50
50
42
22
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
4
5
9
11
12
26
58
86
74
102
132
131
136
127
125
Total Current Liabilities
47
71
104
111
114
68
171
201
215
234
278
282
259
232
222
+ LT Debt
15
15
15
59
56
47
260
246
232
712
495
495
496
497
498
+ LT Borrowings
15
15
15
59
56
47
260
246
232
712
495
495
496
497
498
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
88
74
- -
- -
- -
+ Other LT Liabilities
-42
5
6
7
6
4
12
21
124
113
94
79
57
39
33
+ Accrued Liabilities
4
5
5
5
4
2
6
4
3
1
2
3
3
2
1
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
-46
- -
- -
2
1
2
6
17
121
112
92
76
54
38
31
Total Noncurrent Liabilities
-27
20
21
66
62
51
272
267
356
825
588
575
553
536
531
Total Liabilities
20
91
124
177
176
119
443
468
571
1,059
867
856
812
768
753
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
236
248
258
266
276
290
1,113
1,334
1,358
1,380
1,351
1,406
1,448
1,466
1,428
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
1
1
+ Additional Paid in Capital
236
248
258
266
275
290
1,112
1,333
1,357
1,379
1,350
1,405
1,447
1,466
1,428
- Treasury Stock
24
24
24
24
24
24
- -
- -
58
122
158
166
177
206
356
+ Retained Earnings
-166
-219
-252
-264
-254
-262
-122
-19
16
10
-62
-190
-231
-195
-151
+ Other Equity
- -
- -
- -
- -
- -
-2
2
-2
-1
5
3
-1
1
-2
6
Equity Before Minority Interest
92
5
-18
-22
-2
153
993
1,313
1,314
1,272
1,135
1,048
1,041
1,063
927
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
23
31
27
36
37
11
3
4
- -
- -
Total Equity
92
5
-18
-22
-2
176
1,024
1,340
1,350
1,309
1,146
1,051
1,045
1,063
927
Total Liabilities & Equity
111
96
106
155
173
296
1,467
1,808
1,922
2,368
2,012
1,908
1,856
1,831
1,680
Shares Outstanding
6
6
6
6
6
6
48
50
50
50
50
50
50
50
40
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
13
16
106
90
18
13
13
Net Debt
-74
-28
-20
19
25
13
53
-77
-145
-100
66
174
132
80
194
Net Debt to Equity
-80.49
-522.07
107.54
-85.07
-1,051.45
7.63
5.21
-5.76
-10.73
-7.67
5.8
16.56
12.64
7.57
20.92
Tangible Common Equity Ratio
81.97
2.73
-22.91
-17.31
-3.25
-4.74
-20.19
23.18
27.3
16.4
3.95
-1.14
-1.54
1.5
-20.84
Current Ratio
2.25
1.13
0.79
0.88
0.81
0.94
1.53
2.36
2.33
4.18
2.1
1.72
1.88
2.14
1.65
Cash Conversion Cycle
-113.2
-92.56
-70.07
-46.5
-152.02
-159.52
-151.65
-118.82
-171.35
-49.27
-31.7
-21.09
-158.13
-137.95
-189.06

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
-49
-53
-33
-12
-4
11
-105
78
35
-4
-64
-89
-30
37
44
+ Depreciation & Amortization
2
3
4
6
10
12
38
87
95
96
75
91
102
89
47
+ Non-Cash Items
7
5
8
15
18
24
127
122
150
162
111
162
124
84
83
+ Stock-Based Compensation
4
3
4
8
8
9
149
97
68
84
28
51
43
35
15
+ Deferred Income Taxes
- -
- -
- -
- -
-3
-4
-48
-8
-3
-15
-34
-10
-10
-24
13
+ Asset Impairment Charge
1
2
4
7
13
17
28
47
- -
- -
13
26
- -
- -
- -
+ Other Non-Cash Adj
2
- -
1
1
1
1
-1
-14
85
94
104
95
90
73
55
+ Chg in Non-Cash Work Cap
7
12
29
-4
-7
2
-19
-63
-66
-65
-98
-117
-101
-53
-68
+ (Inc) Dec in Accts Receiv
-2
-6
-8
-8
-16
-24
-33
-48
-79
-80
-107
-112
-58
-45
-44
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
-6
-8
6
-4
-1
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
4
5
7
1
1
15
1
-1
24
39
22
12
-8
-1
-4
+ Inc (Dec) in Other
12
21
25
7
9
9
13
-14
-12
-25
-12
-17
-35
-7
-21
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-33
-33
9
5
18
48
42
224
214
188
25
46
94
156
105
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
10
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
10
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-4
-12
-8
-18
-10
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
-3
-10
-7
-17
-9
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
-1
-2
-1
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
67
9
- -
- -
- -
- -
- -
- -
-57
-64
-35
-8
-11
-29
-149
+ Increase in Capital Stock
89
9
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-22
- -
- -
- -
- -
- -
- -
- -
-57
-64
-35
-8
-11
-29
-149
+ Net Change in LT Investment
- -
-10
-11
-3
- -
- -
- -
-25
25
-50
50
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
22
23
25
- -
- -
35
25
50
50
- -
12
- -
- -
+ Inc in LT Investment
- -
-10
-33
-27
-25
- -
- -
-60
- -
-100
- -
- -
-12
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
-66
4
3
-2
-25
- -
1
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
4
24
1
1
- -
1
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
-66
- -
-20
-2
-26
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
-3
-20
-1
-27
-27
-47
-69
-52
-45
-115
-48
-50
-60
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-4
-22
-22
-41
-10
-32
-93
-58
-41
-104
-19
-115
-47
-50
-59
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
-7
- -
- -
45
- -
33
225
-16
-15
472
-220
- -
- -
- -
- -
+ Cash From Debt
25
- -
- -
60
- -
45
406
- -
- -
500
- -
- -
- -
- -
- -
+ Repayments of Debt
-32
- -
- -
-15
- -
-11
-182
-16
-15
-28
-220
- -
- -
- -
- -
+ Other Financing Activities
57
1
5
-3
-9
-5
- -
-33
-50
-72
-90
-9
-6
-25
-10
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
117
9
5
42
-10
29
225
-49
-122
337
-345
-17
-17
-54
-158
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
1
- -
1
1
- -
-1
1
- -
- -
Net Changes in Cash
79
-46
-8
5
-2
45
173
117
52
422
-340
-86
31
52
-113
EBITDA
-42
-48
-27
-5
9
36
-110
150
134
89
7
16
75
111
125
EBITDA Margin (%)
-47.2
-30.99
-11
-1.52
2.45
7.14
-14.95
13.29
10.11
6.07
0.44
0.89
5.52
9.33
12.16
Free Cash Flow
-37
-45
1
-13
8
43
42
224
214
188
25
46
94
156
105
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
66
-4
-3
2
25
- -
-1
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
43
- -
- -
- -
- -
- -
- -
- -
- -
119
Free Cash Flow to Equity
-43
-43
2
33
9
76
267
218
199
661
-195
47
94
156
105
Free Cash Flow per Basic Share
-12.2
-7.86
0.18
-2.24
1.42
7.27
0.97
4.63
4.3
3
0.48
0.94
1.84
3.03
- -
Price/Free Cash Flow
-17.1
-31.86
52.58
16.31
20.02
9.14
107.7
37.03
19.68
44
191.07
25.02
13.53
5.48
- -
Cash Flow to Net Income
0.68
0.63
-0.27
-0.38
-13.5
3.65
-0.41
2.89
6.15
-29.99
-0.34
-0.36
-2.3
4.33
2.4
Capital Expenditures
-4
-12
-8
-18
-10
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -