Artisan Partners Asset Management Inc.

Artisan Partners Asset Management Inc.

APAM
Artisan Partners Asset Management Inc.US flagNew York Stock Exchange
36.41
USD
+0.53
- -
2.58BMarket Cap

Income Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
455
506
686
829
805
721
796
829
799
900
1,227
993
975
1,112
1,197
+ Sales & Services Revenue
455
506
686
829
805
721
796
829
799
900
1,227
993
975
1,112
1,197
- Cost of Revenue
233
383
856
415
414
384
403
413
400
436
563
510
529
594
650
+ Cost of Goods & Services
233
383
856
415
414
384
403
413
400
436
563
510
529
594
650
Gross Profit
222
122
-171
414
391
337
393
415
398
464
664
483
446
518
547
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
68
75
91
107
109
103
106
111
115
105
124
139
142
151
147
+ Selling, General & Admin
68
75
91
107
109
103
106
111
115
105
124
139
142
151
147
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
154
47
-261
307
282
234
286
305
283
358
540
344
304
367
400
- Non-Operating (Income) Loss
23
3
-53
15
24
10
-285
3
14
-11
-11
32
-80
-74
-90
+ Interest Expense, Net
18
11
12
12
12
12
11
11
11
11
10
10
2
-1
-1
+ Interest Expense
18
11
12
12
12
12
11
11
11
11
11
10
9
9
9
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
6
10
9
+ Other Non-Op (Income) Loss
5
-8
-65
4
12
-2
-296
-8
3
-22
-21
23
-82
-73
-89
Pretax Income
131
44
-208
292
259
224
571
302
269
369
552
312
384
441
489
- Income Tax Expense (Benefit)
1
1
26
49
47
51
421
48
28
61
107
63
72
91
111
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
130
43
-234
243
212
173
151
254
241
309
445
248
312
350
378
- Net Extraordinary Losses (Gains)
260
85
-518
346
261
200
202
192
170
192
216
83
179
180
175
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
260
85
-518
346
261
200
202
192
170
192
216
83
179
180
175
Income (Loss) Incl. MI
-130
-43
284
-103
-49
-27
-52
62
72
117
229
165
133
170
203
- Minority Interest
-130
-43
259
-173
-130
-100
-101
-96
-85
-96
-108
-42
-90
-90
-88
Net Income, GAAP
- -
- -
25
70
82
73
50
158
157
213
337
207
222
260
290
- Preferred Dividends
- -
- -
52
50
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
-27
19
82
73
50
158
157
213
337
207
222
260
290
EBIT
154
47
-261
307
282
234
286
305
283
358
540
344
304
367
400
EBITDA
157
49
-258
310
287
240
292
311
290
365
547
352
313
376
409
EBITDA Margin (%)
34.42
9.79
-37.61
37.43
35.62
33.23
36.66
37.48
36.26
40.57
44.61
35.43
32.09
33.86
34.18
EBITA
154
47
-261
307
282
234
286
305
283
358
540
344
304
367
400
Gross Margin (%)
48.75
24.23
-24.86
49.93
48.57
46.74
49.36
50.14
49.88
51.55
54.12
48.62
45.71
46.56
45.72
Operating Margin (%)
33.9
9.31
-38.09
37.03
35.06
32.49
36
36.8
35.48
39.83
44.04
34.64
31.13
32.98
33.39
Profit Margin (%)
- -
- -
3.62
8.4
10.16
10.13
6.23
19.1
19.59
23.64
27.42
20.82
22.8
23.36
24.26
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
0.74
2.91
2.82
2.48
2.6
3.12
3.68
3.65
4.59
3.98
2.89
3.42
3.92
Depreciation Expense
2
2
3
3
5
5
5
6
6
7
7
8
9
10
9
Basic Weighted Avg Shares
66
11
20
34
44
46
50
54
51
56
60
62
63
65
66
Basic EPS, GAAP
- -
- -
-1.36
0.56
1.86
1.57
0.98
2.95
3.06
3.82
5.62
3.31
3.51
4
4.43
Basic EPS from Cont Ops
1.98
3.85
-11.82
7.09
4.82
3.72
2.99
4.73
4.73
5.55
7.42
3.97
4.92
5.39
5.76
Diluted Weighted Avg Shares
66
11
20
34
44
46
50
54
56
56
65
68
69
70
71
Diluted EPS, GAAP
- -
- -
-1.36
0.56
1.86
1.57
0.98
2.95
2.79
3.82
5.15
3.04
3.22
3.69
4.09
Diluted EPS from Cont Ops
1.98
3.85
-11.82
7.09
4.82
3.72
2.99
4.73
4.3
5.55
6.81
3.65
4.52
4.97
5.33

Balance Sheet (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
176
213
309
258
235
226
262
259
237
314
336
263
308
409
441
+ Cash, Cash Equivalents & STI
132
151
231
182
166
157
159
175
144
199
200
143
178
268
256
+ Cash & Cash Equivalents
132
151
231
182
166
157
159
175
144
199
200
143
178
268
256
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
39
57
72
69
60
60
93
73
84
103
122
104
115
128
165
+ Accounts Receivable, Net
39
57
72
69
60
60
90
71
81
101
116
90
108
123
159
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
4
2
2
2
6
14
6
5
6
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
4
5
6
7
8
9
10
11
10
11
13
16
15
14
21
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
49
75
273
591
711
710
575
546
696
838
872
972
1,098
1,209
1,136
+ Property, Plant & Equip, Net
6
9
9
17
18
20
21
29
127
115
124
150
141
125
138
+ Property, Plant & Equip
20
24
27
34
39
45
48
61
158
153
168
195
193
184
206
- Accumulated Depreciation
14
15
18
17
21
25
27
32
32
38
44
46
52
59
67
+ LT Investments & Receivables
42
61
71
7
10
6
120
84
131
234
243
341
515
671
638
+ LT Investments
42
61
71
7
10
6
120
84
131
234
243
341
515
671
638
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
2
4
193
568
683
684
434
433
439
489
506
481
442
414
359
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
2
4
193
568
683
684
434
433
439
489
506
481
442
414
359
Total Assets
225
288
581
849
946
936
837
805
934
1,152
1,208
1,235
1,406
1,619
1,577
+ Payables & Accruals
9
28
187
511
607
602
410
391
429
547
475
450
428
481
350
+ Accounts Payable
9
28
26
22
18
16
25
21
54
134
49
51
64
139
46
+ Accrued Taxes
- -
- -
161
489
589
586
385
369
375
412
- -
399
364
341
303
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
425
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
19
21
29
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
19
21
29
Total Current Liabilities
9
28
187
511
607
602
410
391
429
547
475
450
447
501
379
+ LT Debt
325
290
200
- -
199
199
199
199
300
292
300
320
313
301
310
+ LT Borrowings
325
290
200
- -
199
199
199
199
199
199
199
199
199
199
189
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
101
93
100
121
113
101
121
+ Other LT Liabilities
532
642
62
231
23
17
120
74
65
29
27
51
43
67
106
+ Accrued Liabilities
2
4
4
4
3
4
6
10
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
530
639
59
227
19
13
113
64
65
29
27
51
43
67
106
Total Noncurrent Liabilities
857
932
262
231
222
217
319
274
366
321
326
370
355
367
416
Total Liabilities
866
960
449
742
829
818
729
665
795
867
801
820
802
869
795
+ Preferred Equity and Hybrid Capital
- -
- -
35
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
7
94
117
120
149
98
90
109
143
172
195
222
237
+ Common Stock
- -
- -
1
1
1
1
1
1
1
1
1
1
1
1
1
+ Additional Paid in Capital
- -
- -
6
94
116
119
148
98
89
108
142
171
194
221
236
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-664
- -
1
16
13
13
-38
39
44
73
135
93
132
170
203
+ Other Equity
- -
- -
- -
- -
- -
-2
-1
-2
-1
-1
-1
-3
-2
-3
-2
Equity Before Minority Interest
-664
- -
44
111
130
132
110
135
133
180
276
262
324
389
439
+ Minority/Non Controlling Interest
23
-673
89
-3
-13
-14
-2
5
6
104
131
152
280
361
344
Total Equity
-641
-673
132
107
117
118
108
140
139
285
407
415
604
750
782
Total Liabilities & Equity
225
288
581
849
946
936
837
805
934
1,152
1,208
1,235
1,406
1,619
1,577
Shares Outstanding
11
11
20
34
39
42
50
54
56
63
67
68
69
70
70
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
101
93
100
121
113
101
121
Net Debt
193
139
-31
-182
33
43
40
24
55
- -
-1
56
21
-69
-66
Net Debt to Equity
-30.06
-20.61
-23.43
-169.57
28.42
36.27
36.98
17.36
40.06
0.16
-0.17
13.46
3.45
-9.17
-8.48
Tangible Common Equity Ratio
-285.12
-233.94
16.75
12.66
12.32
12.57
12.91
17.45
14.83
24.72
33.69
33.58
42.95
46.33
49.61
Current Ratio
18.96
7.58
1.65
0.51
0.39
0.38
0.64
0.66
0.55
0.57
0.71
0.58
0.69
0.82
1.17
Cash Conversion Cycle
15.82
16.88
22.51
9.81
11.71
14.33
16
15.02
0.41
-41.75
-27.05
2.16
-2.36
-24.47
-9.25

Cash Flow Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
130
43
-234
243
212
173
151
254
241
309
445
248
312
350
378
+ Depreciation & Amortization
2
2
3
3
5
5
5
6
6
7
7
8
9
10
9
+ Non-Cash Items
4
-8
606
109
107
105
104
44
11
26
-32
20
-96
-14
-237
+ Stock-Based Compensation
- -
- -
655
88
80
72
63
54
43
37
40
42
34
32
29
+ Deferred Income Taxes
- -
- -
9
22
29
33
104
25
27
33
38
29
42
45
55
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
2
1
- -
1
- -
1
- -
+ Other Non-Cash Adj
4
-8
-59
-1
-1
-1
-64
-34
-61
-45
-110
-52
-171
-92
-320
+ Chg in Non-Cash Work Cap
-33
93
-263
-3
-2
-13
-34
30
34
-23
-20
36
27
27
21
+ (Inc) Dec in Accts Receiv
-3
-7
-18
-6
9
- -
-17
9
-14
-18
-16
17
- -
-17
-35
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
1
-2
-2
-2
-3
-5
2
-2
1
-6
-3
3
- -
1
-8
+ Inc (Dec) in Accts Payable
-2
11
-2
13
- -
-4
-9
10
7
2
-1
16
27
43
64
+ Inc (Dec) in Other
-30
90
-241
-9
-9
-5
-9
13
40
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
103
130
112
352
321
270
226
333
293
319
399
313
253
373
172
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-3
-5
-3
-10
-7
-7
-6
-14
-18
-3
-6
-20
-9
-5
-1
+ Acq of Fixed Prod Assets
-3
-5
-3
-10
-7
-7
-6
-14
-18
-3
-6
-20
-9
-5
-1
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
577
554
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
653
554
177
- -
162
21
- -
63
47
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
-76
- -
-177
- -
-162
-21
- -
-63
-47
- -
- -
- -
- -
+ Net Change in LT Investment
-16
5
12
2
-4
5
1
- -
- -
22
-21
-44
-30
-20
36
+ Dec in LT Investment
4
5
17
12
3
9
6
- -
- -
24
13
5
6
12
77
+ Inc in LT Investment
-20
- -
-5
-10
-7
-4
-5
- -
- -
-2
-34
-49
-35
-32
-41
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-20
-1
9
-8
-11
-2
-5
-14
-18
19
-27
-64
-38
-25
35
+ Dividends Paid
- -
- -
-15
-100
-124
-115
-131
-168
-188
-203
-275
-249
-183
-222
-257
+ Net Cash From Debt
-55
-35
-90
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-10
+ Cash From Debt
- -
290
- -
- -
- -
- -
60
- -
50
- -
- -
90
- -
- -
50
+ Repayments of Debt
-55
-325
-90
- -
- -
- -
-60
- -
-50
- -
- -
-90
- -
- -
-60
+ Other Financing Activities
-60
-80
-523
-828
-202
-162
-88
-96
-118
-79
-61
-58
8
-32
84
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-116
-115
-50
-373
-326
-278
-219
-263
-307
-282
-335
-306
-175
-254
-183
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-32
14
71
-30
-16
-10
2
55
-31
55
36
-58
40
94
24
EBITDA
157
49
-258
310
287
240
292
311
290
365
547
352
313
376
409
EBITDA Margin (%)
34.42
9.79
-37.61
37.43
35.62
33.23
36.66
37.48
36.26
40.57
44.61
35.43
32.09
33.86
34.18
Free Cash Flow
101
125
109
342
314
263
220
319
275
316
393
293
244
368
171
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
119
136
- -
352
323
272
223
329
285
325
401
301
251
375
178
Free Cash Flow to Equity
45
90
2
257
314
263
220
319
275
316
393
293
244
368
161
Free Cash Flow per Basic Share
1.53
11.27
5.5
9.99
7.14
5.66
4.36
5.95
5.38
5.68
6.55
4.69
3.85
5.67
2.61
Price/Free Cash Flow
- -
- -
11.19
4.79
4.83
4.98
8.6
3.42
5.85
8.7
7.69
6.09
11.65
8.03
16.73
Cash Flow to Net Income
- -
- -
4.52
5.05
3.93
3.7
4.56
2.11
1.87
1.5
1.18
1.51
1.14
1.44
0.59
Capital Expenditures
-3
-5
-3
-10
-7
-7
-6
-14
-18
-3
-6
-20
-9
-5
-1