Brain Scientific Inc.

BRSF

BRSFBrain Scientific Inc. US flag

Other OTC

0.00

USD

- -

746.00Market Cap

Income Statement (USD)

API ChatGPT

	2021 Y	2022 Y
As of date	12/31/2021	12/31/2022

Sales/Revenue/Turnover	- -	- -
+ Sales & Services Revenue	- -	- -
- Cost of Revenue	- -	- -
+ Cost of Goods & Services	- -	- -
Gross Profit	- -	- -
+ Other Operating Income	- -	- -
- Operating Expenses	9	10
+ Selling, General & Admin	8	9
+ Research & Development	- -	- -
+ Other Operating Expense	- -	- -
Operating Income (Loss)	-9	-10
- Non-Operating (Income) Loss	- -	3
+ Interest Expense, Net	1	4
+ Interest Expense	1	4
- Interest Income	- -	- -
+ Other Non-Op (Income) Loss	- -	-1
Pretax Income	-9	-12
- Income Tax Expense (Benefit)	- -	- -
- (Income) Loss from Affiliates	- -	- -
Income (Loss) from Cont Ops	-9	-12
- Net Extraordinary Losses (Gains)	- -	- -
+ Discontinued Operations	- -	- -
+ Extraord. & Accounting Changes	- -	- -
Income (Loss) Incl. MI	-9	-12
- Minority Interest	- -	- -
Net Income, GAAP	-9	-12
- Preferred Dividends	- -	- -
- Other Adjustments	- -	- -
Net Income Avail to Common, GAAP	-9	-12
EBIT	-9	-10
EBITDA	-8	-9
EBITDA Margin (%)	-3,174.69	-4,093.72
EBITA	-9	-10
Gross Margin (%)	31.32	25.32
Operating Margin (%)	-3,257.41	-4,478.11
Profit Margin (%)	-3,424.57	-5,753
Sales per Employee	- -	- -
Dividend per Share	- -	- -
Depreciation Expense	- -	1
Basic Weighted Avg Shares	- -	- -
Basic EPS, GAAP	-25.11	- -
Basic EPS from Cont Ops	-25.11	- -
Diluted Weighted Avg Shares	- -	- -
Diluted EPS, GAAP	-25.11	- -
Diluted EPS from Cont Ops	-25.11	- -

Balance Sheet (USD)

API ChatGPT

	2021 Y	2022 Y
As of date	12/31/2021	12/31/2022

Total Current Assets	1	1
+ Cash, Cash Equivalents & STI	1	1
+ Cash & Cash Equivalents	1	1
+ ST Investments	- -	- -
+ Accounts & Notes Receiv	- -	- -
+ Accounts Receivable, Net	- -	- -
+ Notes Receivable, Net	- -	- -
+ Loans Receivable, Net	- -	- -
+ Other Receivable, Net	- -	- -
+ Inventories	- -	- -
+ Raw Materials	- -	- -
+ Work In Process	- -	- -
+ Finished Goods	- -	- -
+ Inventory Adjustments	- -	- -
+ Other Inventory	- -	- -
+ Other ST Assets	- -	- -
+ Misc ST Assets	- -	- -
+ Prepaid Expenses	- -	- -
+ ST Derivative & Hedging Assets	- -	- -
+ ST Assets Held-for-Sale	- -	- -
+ ST Deferred Tax Assets	- -	- -
Total Noncurrent Assets	12	10
+ Property, Plant & Equip, Net	- -	- -
+ Property, Plant & Equip	- -	- -
- Accumulated Depreciation	- -	- -
+ LT Investments & Receivables	- -	- -
+ LT Investments	- -	- -
+ LT Receivables	- -	- -
+ Other LT Assets	12	10
+ Total Intangible Assets	12	10
+ Goodwill	1	- -
+ Other Intangible Assets	11	10
+ LT Deferred Tax Assets	- -	- -
+ LT Derivative & Hedging Assets	- -	- -
+ Misc LT Assets	- -	- -
Total Assets	13	12
+ Payables & Accruals	3	3
+ Accounts Payable	1	1
+ Accrued Taxes	- -	- -
+ Interest & Dividends Payable	- -	- -
+ Other Payables & Accruals	2	2
+ ST Debt	1	3
+ ST Borrowings	1	3
+ ST Finance Leases	- -	- -
+ Other ST Liabilities	- -	2
+ Deferred Revenue	- -	- -
+ Derivatives & Hedging	- -	- -
+ Deferred Tax Liabilities	- -	- -
+ Misc ST Liabilities	- -	2
Total Current Liabilities	4	7
+ LT Debt	10	- -
+ LT Borrowings	10	- -
+ LT Finance Leases	- -	- -
+ Other LT Liabilities	- -	- -
+ Accrued Liabilities	- -	- -
+ Pension Liabilities	- -	- -
+ Deferred Revenue	- -	- -
+ Deferred Tax Liabilities	- -	- -
+ Derivatives & Hedging	- -	- -
+ Misc LT Liabilities	- -	- -
Total Noncurrent Liabilities	10	- -
Total Liabilities	14	7
+ Preferred Equity and Hybrid Capital	- -	- -
+ Share Capital & APIC	22	39
+ Common Stock	- -	- -
+ Additional Paid in Capital	22	39
- Treasury Stock	- -	- -
+ Retained Earnings	-22	-35
+ Other Equity	- -	- -
Equity Before Minority Interest	-1	4
+ Minority/Non Controlling Interest	- -	- -
Total Equity	-1	4
Total Liabilities & Equity	13	12
Shares Outstanding	1	1
Number of Employees	- -	- -
Capital Leases - Total	- -	- -
Net Debt	10	2
Net Debt to Equity	-1,391.48	46.9
Tangible Common Equity Ratio	-812.78	-366.35
Current Ratio	0.26	0.18
Cash Conversion Cycle	- -	-2,074.5

Cash Flow Statement (USD)

API ChatGPT

	2021 Y	2022 Y
As of date	12/31/2021	12/31/2022

+ Net Income	-9	-12
+ Depreciation & Amortization	- -	1
+ Non-Cash Items	3	5
+ Stock-Based Compensation	- -	- -
+ Deferred Income Taxes	- -	- -
+ Asset Impairment Charge	- -	1
+ Other Non-Cash Adj	3	5
+ Chg in Non-Cash Work Cap	- -	- -
+ (Inc) Dec in Accts Receiv	- -	- -
+ (Inc) Dec in Inventories	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -
+ Inc (Dec) in Other	- -	- -
+ Net Cash From Disc Ops	- -	- -
Cash from Operating Activities	-6	-6
+ Change in Fixed & Intang	- -	- -
+ Disp in Fixed & Intang	- -	- -
+ Disp of Fixed Prod Assets	- -	- -
+ Disp of Intangible Assets	- -	- -
+ Acq of Fixed & Intang	- -	- -
+ Acq of Fixed Prod Assets	- -	- -
+ Acq of Intangible Assets	- -	- -
+ Cash (Repurchase) of Equity	- -	- -
+ Increase in Capital Stock	- -	- -
+ Decrease in Capital Stock	- -	- -
+ Net Change in LT Investment	- -	- -
+ Dec in LT Investment	- -	- -
+ Inc in LT Investment	- -	- -
+ Net Cash From Acq & Div	- -	- -
+ Cash from Divestitures	- -	- -
+ Cash for Acq of Subs	- -	- -
+ Cash for JVs	- -	- -
+ Other Investing Activities	- -	- -
+ Net Cash From Disc Ops	- -	- -
Cash from Investing Activities	- -	- -
+ Dividends Paid	- -	- -
+ Net Cash From Debt	7	6
+ Cash From Debt	7	6
+ Repayments of Debt	-1	- -
+ Other Financing Activities	- -	- -
+ Net Cash From Disc Ops	- -	- -
Cash from Financing Activities	7	6
Effect of Foreign Exchange Rates	- -	- -
Net Changes in Cash	1	- -
EBITDA	-8	-9
EBITDA Margin (%)	-3,174.69	-4,093.72
Free Cash Flow	-6	-6
Net Cash Paid for Acquisitions	- -	- -
Free Cash Flow to Firm	- -	- -
Free Cash Flow to Equity	- -	- -
Free Cash Flow per Basic Share	-16.35	- -
Price/Free Cash Flow	-1.17	- -
Cash Flow to Net Income	0.64	0.48
Capital Expenditures	- -	- -