1. United States of America Stocks

  2. •

    Basic Materials

  3. •

    Gold
Coeur Mining, Inc.

Coeur Mining, Inc.

CDE
Coeur Mining, Inc.US flagNew York Stock Exchange
17.20
USD
+0.80
- -
11.20BMarket Cap

Income Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
1,021
895
746
636
561
572
710
626
712
785
833
786
821
1,054
2,070
+ Sales & Services Revenue
1,021
895
746
636
561
572
710
626
712
785
833
786
821
1,054
2,070
- Cost of Revenue
644
671
693
640
530
452
587
569
730
572
640
718
733
731
1,150
+ Cost of Goods & Services
644
671
693
640
530
452
587
569
730
572
640
718
733
731
1,150
Gross Profit
377
225
53
-5
32
120
123
56
-19
214
193
67
88
323
921
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
70
63
93
89
60
57
64
57
57
76
92
66
73
107
144
+ Selling, General & Admin
31
33
55
41
33
29
34
31
34
34
40
39
42
48
57
+ Research & Development
- -
- -
- -
- -
- -
- -
19
20
18
56
45
41
55
- -
- -
+ Other Operating Expense
39
30
38
48
28
27
11
5
4
-13
7
-14
-24
60
87
Operating Income (Loss)
307
162
-40
-93
-29
63
59
- -
-76
137
101
1
16
215
777
- Non-Operating (Income) Loss
99
42
769
1,522
288
74
19
65
282
75
98
65
84
89
94
+ Interest Expense, Net
24
-11
8
31
36
34
15
20
23
19
15
22
26
49
29
+ Interest Expense
17
4
22
32
36
34
15
22
23
19
15
22
26
49
29
- Interest Income
-7
15
13
1
- -
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
75
54
760
1,491
252
40
4
45
260
56
83
43
58
40
66
Pretax Income
208
119
-809
-1,615
-317
-11
40
-66
-358
63
4
-63
-68
126
683
- Income Tax Expense (Benefit)
115
71
-158
-428
-29
-33
29
-17
-11
37
35
15
35
67
97
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
93
49
-651
-1,187
-288
22
11
-49
-347
26
-31
-78
-104
59
586
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
79
-33
12
-1
-6
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
-79
33
-12
1
6
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
159
-66
24
-1
-11
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
93
49
-651
-1,187
-367
55
-1
-48
-341
26
-31
-78
-104
59
586
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
93
49
-651
-1,187
-367
55
-1
-48
-341
26
-31
-78
-104
59
586
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
93
49
-651
-1,187
-367
55
-1
-48
-341
26
-31
-78
-104
59
586
EBIT
307
162
-40
-93
-29
63
59
- -
-76
137
101
1
16
215
777
EBITDA
532
378
189
69
97
180
205
128
103
269
230
113
116
340
1,028
EBITDA Margin (%)
52.07
42.17
25.39
10.88
17.32
31.46
28.95
20.48
14.52
34.22
27.58
14.39
14.09
32.3
49.65
EBITA
307
162
-40
-93
-29
63
59
- -
-76
137
101
1
16
215
777
Gross Margin (%)
36.93
25.11
7.07
-0.73
5.63
20.98
17.3
9.02
-2.61
27.21
23.17
8.59
10.78
30.63
44.47
Operating Margin (%)
30.08
18.04
-5.38
-14.67
-5.12
11.08
8.3
-0.04
-10.62
17.49
12.18
0.18
1.94
20.44
37.52
Profit Margin (%)
9.16
5.44
-87.21
-186.69
-65.4
9.68
-0.19
-7.73
-47.96
3.26
-3.76
-9.94
-12.62
5.59
28.3
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
224
216
230
162
126
117
147
128
179
131
128
112
100
125
251
Basic Weighted Avg Shares
89
89
98
102
130
160
180
189
219
242
250
275
343
392
615
Basic EPS, GAAP
1.05
0.54
-6.65
-11.59
-2.83
0.35
-0.01
-0.26
-1.56
0.11
-0.13
-0.28
-0.3
0.15
0.95
Basic EPS from Cont Ops
1.05
0.54
-6.65
-11.59
-2.22
0.14
0.06
-0.26
-1.59
0.11
-0.13
-0.28
-0.3
0.15
0.95
Diluted Weighted Avg Shares
90
90
98
102
130
163
184
189
219
242
250
275
343
397
617
Diluted EPS, GAAP
1.04
0.54
-6.65
-11.59
-2.83
0.34
-0.01
-0.26
-1.56
0.11
-0.13
-0.28
-0.3
0.15
0.95
Diluted EPS from Cont Ops
1.04
0.54
-6.65
-11.59
-2.22
0.14
0.06
-0.26
-1.59
0.11
-0.13
-0.28
-0.3
0.15
0.95

Balance Sheet (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
465
406
531
557
447
411
450
298
210
270
290
300
267
273
973
+ Cash, Cash Equivalents & STI
195
126
207
271
201
118
192
115
56
93
57
93
62
55
554
+ Cash & Cash Equivalents
175
125
207
271
201
118
192
115
56
93
57
61
62
55
554
+ ST Investments
20
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
32
- -
- -
- -
+ Accounts & Notes Receiv
83
62
81
108
86
53
19
30
19
23
32
32
30
30
68
+ Accounts Receivable, Net
14
9
17
20
18
6
6
5
6
3
5
6
4
8
18
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
5
- -
- -
- -
5
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
69
54
64
87
68
47
13
19
13
20
28
21
27
22
50
+ Inventories
160
194
183
163
149
158
132
141
122
126
132
145
156
171
321
+ Raw Materials
59
80
65
50
44
33
33
35
35
34
38
46
53
53
59
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
74
91
67
64
38
60
26
32
21
18
13
16
24
25
104
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
27
23
50
48
67
64
74
75
66
75
81
83
79
93
157
+ Other ST Assets
26
24
61
16
11
81
106
11
14
27
68
30
19
17
30
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
2,799
2,815
2,355
879
886
908
1,252
1,415
1,168
1,134
1,445
1,546
1,814
2,029
3,723
+ Property, Plant & Equip, Net
2,689
2,676
2,238
729
785
744
1,084
1,270
961
947
1,173
1,390
1,688
1,818
2,745
+ Property, Plant & Equip
3,302
3,494
3,276
1,930
2,129
2,037
2,477
2,793
2,649
2,753
3,095
3,400
3,737
4,008
5,222
- Accumulated Depreciation
614
818
1,038
1,201
1,344
1,293
1,393
1,523
1,688
1,806
1,922
2,010
2,048
2,190
2,477
+ LT Investments & Receivables
20
27
15
6
3
4
35
18
36
13
132
12
- -
- -
- -
+ LT Investments
20
27
15
6
3
4
35
18
36
13
132
12
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
91
112
102
144
98
160
132
127
172
174
140
144
125
211
978
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
626
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
626
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
91
112
102
144
98
160
132
127
172
174
140
144
125
211
352
Total Assets
3,264
3,221
2,886
1,437
1,332
1,319
1,701
1,712
1,379
1,404
1,734
1,846
2,081
2,302
4,696
+ Payables & Accruals
218
181
140
144
128
86
119
102
110
156
163
152
183
217
343
+ Accounts Payable
79
57
54
49
52
45
49
47
69
91
104
96
115
126
149
+ Accrued Taxes
48
27
3
- -
- -
6
30
20
15
30
17
11
17
42
134
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
92
97
83
95
75
35
40
34
26
36
42
44
51
50
61
+ ST Debt
33
56
3
17
10
12
31
25
36
34
41
36
33
43
29
+ ST Borrowings
15
48
- -
10
- -
- -
14
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
17
8
3
8
9
12
17
25
36
34
41
36
33
43
29
+ Other ST Liabilities
1
1
2
4
2
19
79
35
45
44
32
32
74
70
21
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
3
17
16
16
26
56
43
1
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
1
8
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
1
1
1
-4
2
19
79
32
29
27
16
6
18
28
20
Total Current Liabilities
252
238
145
166
140
117
229
161
191
234
236
219
290
331
393
+ LT Debt
116
3
306
451
480
199
381
434
273
253
458
491
523
559
324
+ LT Borrowings
106
- -
305
438
472
176
345
381
227
228
433
449
470
485
291
+ LT Finance Leases
10
3
1
13
8
23
35
53
46
26
24
42
53
74
33
+ Other LT Liabilities
760
781
705
266
291
235
277
265
248
223
241
246
245
289
666
+ Accrued Liabilities
528
577
556
141
147
70
105
79
42
34
22
14
12
7
323
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
232
204
148
125
144
165
172
186
206
189
219
232
232
282
343
Total Noncurrent Liabilities
876
785
1,011
717
771
434
657
699
521
476
698
738
767
848
989
Total Liabilities
1,128
1,023
1,155
882
911
550
886
860
712
710
934
957
1,057
1,178
1,383
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
2,587
2,602
2,782
2,791
3,026
3,316
3,359
3,445
3,601
3,613
3,741
3,894
4,144
4,186
5,789
+ Common Stock
1
1
1
1
2
2
2
2
2
2
3
3
4
4
6
+ Additional Paid in Capital
2,586
2,601
2,781
2,790
3,024
3,315
3,357
3,443
3,598
3,610
3,738
3,891
4,140
4,182
5,783
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-445
-396
-1,047
-2,234
-2,601
-2,545
-2,547
-2,593
-2,934
-2,908
-2,939
-3,018
-3,121
-3,062
-2,476
+ Other Equity
-5
-8
-5
-3
-4
-2
3
- -
- -
-11
-1
12
1
- -
- -
Equity Before Minority Interest
2,137
2,198
1,731
554
421
768
815
853
667
693
800
889
1,024
1,123
3,313
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
2,137
2,198
1,731
554
421
768
815
853
667
693
800
889
1,024
1,123
3,313
Total Liabilities & Equity
3,264
3,221
2,886
1,437
1,332
1,319
1,701
1,712
1,379
1,404
1,734
1,846
2,081
2,302
4,696
Shares Outstanding
90
90
103
103
151
181
186
203
242
244
257
296
386
399
642
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
27
11
3
21
17
35
52
78
82
60
66
78
85
117
62
Net Debt
-54
-77
99
177
271
58
167
266
171
135
377
388
408
430
-263
Net Debt to Equity
-2.51
-3.52
5.7
31.91
64.41
7.51
20.52
31.18
25.67
19.44
47.06
43.62
39.89
38.28
-7.93
Tangible Common Equity Ratio
65.45
68.24
59.96
38.59
31.63
58.27
47.91
49.78
48.38
49.39
46.14
48.16
49.21
48.8
66.03
Current Ratio
1.84
1.7
3.67
3.37
3.19
3.52
1.97
1.84
1.1
1.15
1.23
1.37
0.92
0.83
2.47
Cash Conversion Cycle
39.54
65.69
75.61
79.1
84.18
93.08
62.79
60.63
38.85
30.74
20.59
23.07
25.38
24.82
41.82

Cash Flow Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
93
49
-651
-1,187
-288
22
11
-49
-347
26
-31
-78
-104
59
586
+ Depreciation & Amortization
224
216
230
162
126
117
147
128
179
131
128
112
100
125
251
+ Non-Cash Items
136
74
571
1,055
229
2
-12
33
302
5
49
38
63
-22
-65
+ Stock-Based Compensation
8
8
5
9
9
10
11
8
9
9
14
10
11
12
19
+ Deferred Income Taxes
52
16
-177
-449
-38
-54
-14
-48
-37
-7
-11
-18
-1
-9
-161
+ Asset Impairment Charge
- -
6
791
1,479
247
4
- -
55
320
17
39
46
40
3
- -
+ Other Non-Cash Adj
76
43
-48
16
11
42
-9
18
10
-13
7
1
13
-28
76
+ Chg in Non-Cash Work Cap
-38
-67
-36
23
21
-45
52
-92
-42
-14
-35
-46
8
12
115
+ (Inc) Dec in Accts Receiv
-22
10
1
-12
-5
-3
19
-9
-3
-9
-1
4
1
-1
-7
+ (Inc) Dec in Inventories
-30
-48
4
13
16
-35
24
-44
-63
-35
-28
-51
-48
-70
-52
+ (Inc) Dec in Prepaid Assets
-9
2
-15
6
6
-4
-2
5
- -
-3
- -
- -
- -
3
73
+ Inc (Dec) in Accts Payable
23
-31
-26
16
4
-3
12
-43
23
33
-7
1
56
79
101
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
26
29
11
-3
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
416
272
114
54
114
126
208
17
92
149
110
26
67
174
887
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
-20
-28
- -
- -
270
- -
- -
123
- -
- -
147
169
23
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
270
- -
- -
123
- -
- -
147
169
23
10
+ Decrease in Capital Stock
- -
-20
-28
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-10
+ Net Change in LT Investment
-43
9
27
4
-1
7
-4
31
4
28
-1
40
48
- -
- -
+ Dec in LT Investment
6
22
35
54
1
7
11
32
9
31
1
40
48
- -
- -
+ Inc in LT Investment
-50
-13
-8
-51
-2
- -
-15
- -
-5
-2
-2
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
-29
-117
-21
-111
-1
-156
7
- -
- -
- -
- -
- -
-10
94
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
7
- -
- -
- -
- -
- -
- -
94
+ Cash for Acq of Subs
- -
-29
-117
-21
-111
-1
-156
- -
- -
- -
- -
- -
- -
-10
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-118
-113
-96
-64
-99
-83
-119
-169
-97
-94
-303
-187
-351
-184
-221
+ Net Cash From Disc Ops
- -
- -
- -
- -
-6
-7
-1
-28
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-161
-133
-186
-82
-211
-77
-279
-130
-93
-66
-304
-146
-304
-194
-128
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
-72
-97
239
142
79
-318
140
- -
-162
-26
162
-19
69
-7
-251
+ Cash From Debt
28
- -
300
168
150
- -
343
95
60
150
592
320
598
392
166
+ Repayments of Debt
-99
-97
-61
-26
-71
-318
-203
-95
-222
-176
-430
-339
-529
-398
-418
+ Other Financing Activities
-74
-71
-58
-49
-50
-32
-4
-5
-22
-21
-4
-4
-2
-2
-10
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-146
-188
154
93
29
-80
136
-5
-61
-47
158
125
236
14
-261
Effect of Foreign Exchange Rates
- -
- -
- -
-1
-1
-1
- -
- -
1
1
- -
- -
1
-1
- -
Net Changes in Cash
109
-50
82
65
-69
-32
66
-118
-62
37
-35
4
- -
-5
498
EBITDA
532
378
189
69
97
180
205
128
103
269
230
113
116
340
1,028
EBITDA Margin (%)
52.07
42.17
25.39
10.88
17.32
31.46
28.95
20.48
14.52
34.22
27.58
14.39
14.09
32.3
49.65
Free Cash Flow
416
272
114
54
114
126
208
17
92
149
110
26
67
174
887
Net Cash Paid for Acquisitions
- -
29
117
21
111
1
156
-7
- -
- -
- -
- -
- -
10
-94
Free Cash Flow to Firm
424
273
- -
- -
- -
- -
213
- -
- -
157
-16
- -
- -
197
911
Free Cash Flow to Equity
344
174
353
195
193
-192
348
17
-70
123
273
7
137
167
635
Free Cash Flow per Basic Share
4.66
3.04
1.16
0.52
0.88
0.79
1.16
0.09
0.42
0.61
0.44
0.09
0.2
0.44
1.44
Price/Free Cash Flow
5.2
8.11
9.32
9.77
2.83
11.81
6.63
48.4
19.24
16.88
11.4
36.1
16.62
13.05
12.4
Cash Flow to Net Income
4.45
5.58
-0.18
-0.05
-0.31
2.27
-158.04
-0.36
-0.27
5.8
-3.53
-0.33
-0.65
2.96
1.51
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -