Cinemark Holdings, Inc.

CNK

CNKCinemark Holdings, Inc. US flag

New York Stock Exchange

29.74

USD

-0.86

- -

3.47BMarket Cap

Income Statement (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Sales/Revenue/Turnover	2,280	2,474	2,683	2,627	2,853	2,919	2,992	3,222	3,283	686	1,510	2,455	3,067	3,050	3,115
+ Sales & Services Revenue	2,280	2,474	2,683	2,627	2,853	2,919	2,992	3,222	3,283	686	1,510	2,455	3,067	3,050	3,115
- Cost of Revenue	911	969	1,055	988	1,090	1,117	1,133	1,181	1,210	235	513	874	1,087	1,085	1,118
+ Cost of Goods & Services	911	969	1,055	988	1,090	1,117	1,133	1,181	1,210	235	513	874	1,087	1,085	1,118
Gross Profit	1,369	1,505	1,628	1,639	1,763	1,802	1,859	2,041	2,073	451	998	1,581	1,980	1,964	1,998
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	1,045	1,106	1,212	1,253	1,323	1,355	1,429	1,582	1,665	1,042	1,222	1,504	1,608	1,602	1,656
+ Selling, General & Admin	890	958	1,048	1,078	1,133	1,146	1,191	1,320	1,404	552	674	859	932	945	969
+ Research & Development	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Operating Expense	154	148	164	176	189	209	238	261	261	489	548	645	676	657	687
Operating Income (Loss)	324	399	415	385	440	446	430	459	407	-591	-225	77	372	362	342
- Non-Operating (Income) Loss	119	102	152	95	92	86	85	149	134	336	214	342	150	110	188
+ Interest Expense, Net	115	117	121	108	104	102	100	119	116	149	167	158	118	113	125
+ Interest Expense	123	124	125	114	113	108	106	130	129	154	173	178	173	166	164
- Interest Income	8	6	4	6	9	6	6	11	13	5	6	20	55	53	39
+ Other Non-Op (Income) Loss	4	-15	30	-13	-12	-16	-15	30	18	188	47	184	32	-3	63
Pretax Income	206	297	264	290	348	361	345	311	274	-927	-439	-265	221	253	154
- Income Tax Expense (Benefit)	73	125	113	96	129	104	79	95	80	-309	-17	3	30	-60	12
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	133	171	151	194	219	257	266	215	194	-618	-422	-268	192	313	142
- Net Extraordinary Losses (Gains)	4	5	4	3	4	3	4	3	5	-2	1	6	7	6	7
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	4	5	4	3	4	3	4	3	5	-2	1	6	7	6	7
Income (Loss) Incl. MI	129	166	146	191	215	253	262	212	189	-616	-423	-274	185	306	135
- Minority Interest	-2	-2	-2	-1	-2	-2	-2	-1	-2	1	-1	-3	-3	-3	-3
Net Income, GAAP	131	169	148	193	217	255	264	214	191	-617	-423	-271	188	310	138
- Preferred Dividends	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	131	169	148	193	217	255	264	214	191	-617	-423	-271	188	310	138
EBIT	324	399	415	385	440	446	430	459	407	-591	-225	77	372	362	342
EBITDA	479	547	579	561	629	655	668	721	669	-331	41	315	581	560	544
EBITDA Margin (%)	21	22.1	21.6	21.36	22.06	22.45	22.32	22.37	20.36	-48.23	2.69	12.84	18.96	18.36	17.45
EBITA	324	399	415	385	440	446	430	459	407	-591	-225	77	372	362	342
Gross Margin (%)	60.05	60.84	60.67	62.38	61.79	61.73	62.13	63.35	63.14	65.7	66.04	64.41	64.55	64.42	64.13
Operating Margin (%)	14.23	16.13	15.48	14.67	15.43	15.29	14.38	14.26	12.41	-86.08	-14.88	3.14	12.12	11.88	10.97
Profit Margin (%)	5.73	6.83	5.53	7.33	7.6	8.74	8.83	6.64	5.83	-89.87	-27.99	-11.05	6.14	10.16	4.44
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	0.84	0.85	0.93	1.01	1	1.09	1.16	1.28	1.36	0.36	- -	- -	- -	- -	0.34
Depreciation Expense	154	148	164	176	189	209	238	261	261	260	265	238	210	198	202
Basic Weighted Avg Shares	114	114	114	115	115	116	116	117	117	117	119	120	119	120	116
Basic EPS, GAAP	1.15	1.48	1.3	1.68	1.88	2.21	2.28	1.83	1.63	-5.29	-3.55	-2.26	1.58	2.58	1.2
Basic EPS from Cont Ops	1.17	1.51	1.32	1.69	1.9	2.22	2.29	1.84	1.65	-5.29	-3.55	-2.23	1.61	2.61	1.22
Diluted Weighted Avg Shares	114	114	114	115	115	116	116	117	117	117	119	120	152	155	134
Diluted EPS, GAAP	1.15	1.48	1.3	1.68	1.88	2.2	2.28	1.83	1.63	-5.29	-3.55	-2.26	1.24	2	1.03
Diluted EPS from Cont Ops	1.17	1.51	1.32	1.69	1.9	2.22	2.29	1.84	1.65	-5.29	-3.55	-2.23	1.26	2.02	1.05

Balance Sheet (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Current Assets	627	845	730	741	715	676	658	559	635	893	874	864	1,060	1,298	599
+ Cash, Cash Equivalents & STI	521	743	600	639	589	561	523	426	488	655	707	674	849	1,057	344
+ Cash & Cash Equivalents	521	743	600	639	589	561	523	426	488	655	707	674	849	1,057	344
+ ST Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accounts & Notes Receiv	73	64	82	67	97	82	101	98	88	190	115	115	137	161	178
+ Accounts Receivable, Net	55	57	82	48	74	75	89	95	84	25	69	70	80	105	110
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	18	7	1	19	23	7	12	3	4	165	47	45	57	57	68
+ Inventories	11	13	14	13	16	17	18	19	22	13	16	24	23	31	29
+ Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	11	13	14	13	16	17	18	19	22	13	16	24	23	31	29
+ Other ST Assets	22	26	34	21	13	16	17	15	37	34	36	51	50	49	47
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	2,895	3,018	3,415	3,380	3,411	3,630	3,813	3,923	5,193	4,670	4,356	3,954	3,777	3,769	3,835
+ Property, Plant & Equip, Net	1,239	1,305	1,427	1,451	1,505	1,705	1,842	1,844	3,118	2,893	2,614	2,335	2,148	2,076	2,126
+ Property, Plant & Equip	2,104	2,284	2,403	2,549	2,687	3,060	3,342	3,415	4,731	4,681	4,600	4,498	4,477	4,452	4,694
- Accumulated Depreciation	865	979	976	1,098	1,182	1,355	1,501	1,571	1,613	1,788	1,986	2,163	2,329	2,377	2,568
+ LT Investments & Receivables	96	116	239	257	279	288	321	432	421	176	161	32	42	55	41
+ LT Investments	96	116	239	257	279	288	321	432	421	176	161	32	42	55	41
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	1,560	1,597	1,749	1,672	1,628	1,637	1,651	1,647	1,654	1,601	1,582	1,587	1,587	1,638	1,669
+ Total Intangible Assets	1,488	1,482	1,644	1,625	1,587	1,598	1,621	1,607	1,605	1,568	1,560	1,556	1,554	1,540	1,546
+ Goodwill	1,151	1,151	1,288	1,277	1,248	1,263	1,284	1,276	1,283	1,254	1,249	1,251	1,251	1,240	1,246
+ Other Intangible Assets	337	331	356	348	340	335	337	331	322	314	311	305	303	300	300
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	73	115	105	47	40	40	30	40	48	33	22	32	33	98	122
Total Assets	3,522	3,863	4,144	4,121	4,126	4,307	4,471	4,482	5,828	5,563	5,231	4,818	4,837	5,067	4,434
+ Payables & Accruals	283	303	371	382	403	406	424	439	280	162	288	264	257	320	309
+ Accounts Payable	66	71	94	119	109	110	110	105	92	71	76	72	53	86	86
+ Accrued Taxes	31	9	22	36	39	38	37	43	40	41	30	33	34	35	36
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	187	223	255	227	256	258	278	291	149	50	182	159	170	199	187
+ ST Debt	22	21	24	25	27	27	33	35	239	291	288	244	234	692	238
+ ST Borrowings	12	10	10	8	8	6	7	8	7	18	24	11	8	464	6
+ ST Finance Leases	10	11	14	16	19	21	26	27	233	273	264	234	226	228	232
+ Other ST Liabilities	- -	15	1	7	9	10	12	1	189	153	193	200	239	270	302
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	48	43	54	64	74	84	88
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	- -	15	1	7	9	10	12	1	141	110	139	136	166	186	214
Total Current Liabilities	305	338	396	414	440	443	469	475	709	606	769	708	730	1,282	848
+ LT Debt	1,692	1,894	2,025	1,985	1,982	2,017	2,032	2,005	3,136	3,640	3,657	3,533	3,318	2,764	2,754
+ LT Borrowings	1,560	1,754	1,823	1,783	1,773	1,782	1,780	1,773	1,771	2,377	2,476	2,474	2,391	1,870	1,869
+ LT Finance Leases	132	139	203	202	209	234	251	232	1,364	1,263	1,181	1,059	927	894	885
+ Other LT Liabilities	502	536	621	598	594	574	565	593	535	518	470	457	469	418	418
+ Accrued Liabilities	433	458	527	522	525	521	514	530	490	424	386	372	380	322	314
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	69	79	94	76	69	52	50	64	45	94	84	85	89	96	104
Total Noncurrent Liabilities	2,194	2,430	2,646	2,583	2,576	2,590	2,596	2,599	3,671	4,158	4,127	3,990	3,788	3,182	3,172
Total Liabilities	2,499	2,768	3,042	2,997	3,016	3,034	3,065	3,073	4,380	4,764	4,896	4,698	4,518	4,464	4,020
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	1,047	1,064	1,079	1,095	1,113	1,129	1,141	1,156	1,170	1,246	1,198	1,219	1,244	1,277	1,397
+ Common Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Additional Paid in Capital	1,047	1,064	1,079	1,095	1,113	1,128	1,141	1,155	1,170	1,246	1,198	1,219	1,244	1,277	1,397
- Treasury Stock	45	48	52	62	67	73	76	79	82	87	91	95	98	103	540
+ Retained Earnings	34	106	148	224	325	454	582	639	687	28	-389	-661	-472	-163	-64
+ Other Equity	-24	-38	-82	-145	-272	-247	-253	-319	-340	-399	-394	-353	-364	-417	-388
Equity Before Minority Interest	1,013	1,084	1,093	1,113	1,100	1,262	1,394	1,396	1,436	788	323	110	310	594	405
+ Minority/Non Controlling Interest	11	11	9	10	11	11	12	12	13	11	12	9	9	9	9
Total Equity	1,024	1,095	1,102	1,123	1,111	1,273	1,406	1,409	1,448	799	334	120	319	603	414
Total Liabilities & Equity	3,522	3,863	4,144	4,121	4,126	4,307	4,471	4,482	5,828	5,563	5,231	4,818	4,837	5,067	4,434
Shares Outstanding	114	115	115	116	116	116	116	117	117	119	120	120	122	122	116
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	141	150	216	218	228	255	277	260	1,597	1,536	1,444	1,292	1,154	1,121	1,116
Net Debt	1,051	1,021	1,233	1,153	1,193	1,227	1,265	1,354	1,290	1,740	1,793	1,810	1,550	1,277	1,531
Net Debt to Equity	102.65	93.27	111.83	102.63	107.38	96.38	89.99	96.15	89.04	217.77	536.11	1,514.81	486.2	211.7	370.06
Tangible Common Equity Ratio	-22.8	-16.23	-21.67	-20.13	-18.76	-11.99	-7.55	-6.91	-3.71	-19.25	-33.37	-44.02	-37.62	-26.56	-39.21
Current Ratio	2.06	2.5	1.84	1.79	1.63	1.53	1.4	1.18	0.9	1.47	1.14	1.22	1.45	1.01	0.71
Cash Conversion Cycle	-13.02	-12.97	-14.44	-25.31	-25.35	-21.04	-19.88	-16.99	-13.41	-75.29	-30.52	-12.19	-4.26	-3.08	-5.77

Cash Flow Statement (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
+ Net Income	133	171	151	194	219	257	266	215	194	-618	-422	-268	192	313	142
+ Depreciation & Amortization	154	148	164	176	189	209	238	261	261	260	265	238	210	198	202
+ Non-Cash Items	72	35	-20	28	23	24	16	86	81	186	70	191	21	-109	69
+ Stock-Based Compensation	10	15	17	13	16	13	13	14	15	19	29	22	25	34	36
+ Deferred Income Taxes	22	5	-38	1	11	-5	-15	23	-2	-39	-23	-9	11	-111	-19
+ Asset Impairment Charge	12	3	19	7	9	3	15	32	57	153	21	174	17	2	6
+ Other Non-Cash Adj	29	11	-18	8	-12	13	3	17	11	53	43	5	-31	-33	46
+ Chg in Non-Cash Work Cap	32	41	15	57	25	-27	10	-6	26	-158	253	-25	22	65	-17
+ (Inc) Dec in Accts Receiv	- -	8	-12	15	-30	15	-18	4	11	-103	75	- -	-24	-23	-18
+ (Inc) Dec in Inventories	- -	-1	-2	- -	-3	-1	-1	-2	-2	9	-3	-8	- -	-8	2
+ (Inc) Dec in Prepaid Assets	- -	- -	-4	4	-3	-2	-1	1	-24	3	-2	-2	-2	-4	-2
+ Inc (Dec) in Accts Payable	- -	40	64	17	45	-33	24	-5	29	-95	170	-22	46	91	-1
+ Inc (Dec) in Other	32	-6	-32	21	15	-6	5	-5	13	28	13	7	2	9	2
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	391	395	310	455	456	463	529	557	562	-330	166	136	444	466	396
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	6	2	34	3	10	4	15	4	3	- -	- -	14	3	3	10
+ Disp of Fixed Prod Assets	6	2	34	3	10	4	15	4	3	- -	- -	14	3	3	10
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	-185	-221	-260	-245	-332	-327	-381	-346	-304	-84	-96	-111	-150	-151	-219
+ Acq of Fixed Prod Assets	-185	-221	-260	-245	-332	-327	-381	-346	-304	-84	-96	-111	-150	-151	-219
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5	-4	-4	- -	- -	-275
+ Increase in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5	-4	-4	- -	- -	-275
+ Net Change in LT Investment	-2	- -	- -	- -	- -	13	- -	- -	- -	- -	- -	- -	- -	1	- -
+ Dec in LT Investment	- -	- -	- -	- -	- -	13	- -	- -	- -	- -	- -	- -	- -	1	- -
+ Inc in LT Investment	-2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	-68	-16	-139	-11	-6	-18	-45	-109	-10	- -	- -	- -	15	- -	- -
+ Cash from Divestitures	- -	- -	126	- -	- -	- -	- -	- -	- -	- -	- -	- -	15	- -	- -
+ Cash for Acq of Subs	-68	-16	-265	-11	-6	-18	-45	-109	-10	- -	- -	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	2	- -	- -	- -	- -	- -	- -	- -	- -	1	6	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-247	-234	-365	-253	-328	-328	-410	-451	-311	-83	-89	-96	-132	-147	-209
+ Dividends Paid	-96	-96	-106	-116	-116	-125	-135	-149	-159	-42	- -	- -	- -	- -	-39
+ Net Cash From Debt	26	182	48	-24	-25	-13	-17	-33	-23	710	4	-42	-112	-83	-482
+ Cash From Debt	200	1,100	531	- -	- -	223	10	- -	- -	732	1,184	- -	640	500	- -
+ Repayments of Debt	-174	-918	-483	-24	-25	-236	-27	-33	-23	-22	-1,180	-42	-752	-583	-482
+ Other Financing Activities	-8	-22	-18	-7	-10	-25	-6	-10	-5	-78	-19	-6	-14	-20	-117
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	-78	63	-76	-147	-151	-164	-158	-193	-187	584	-20	-52	-125	-103	-913
Effect of Foreign Exchange Rates	-9	-3	-12	-16	-27	1	1	-9	-3	-4	-5	-20	-12	-8	13
Net Changes in Cash	66	224	-131	54	-23	-29	-39	-87	65	171	57	-12	187	216	-726
EBITDA	479	547	579	561	629	655	668	721	669	-331	41	315	581	560	544
EBITDA Margin (%)	21	22.1	21.6	21.36	22.06	22.45	22.32	22.37	20.36	-48.23	2.69	12.84	18.96	18.36	17.45
Free Cash Flow	206	174	50	210	124	136	148	211	258	-414	71	25	295	315	177
Net Cash Paid for Acquisitions	68	16	139	11	6	18	45	109	10	- -	- -	- -	-15	- -	- -
Free Cash Flow to Firm	286	246	121	286	195	213	230	301	349	- -	- -	- -	444	- -	328
Free Cash Flow to Equity	238	358	132	189	109	126	146	181	239	296	74	-3	186	236	-295
Free Cash Flow per Basic Share	1.82	1.53	0.44	1.83	1.08	1.18	1.28	1.8	2.2	-3.55	0.59	0.21	2.48	2.63	1.53
Price/Free Cash Flow	3.64	4.8	6.7	5.85	4.9	5.62	4.44	4.63	4.59	-8.25	7.34	4.21	3.61	7.78	5.08
Cash Flow to Net Income	3	2.34	2.09	2.36	2.1	1.81	2	2.6	2.94	0.54	-0.39	-0.5	2.36	1.5	2.87
Capital Expenditures	-185	-221	-260	-245	-332	-327	-381	-346	-304	-84	-96	-111	-150	-151	-219