1. United States of America Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Crane Company

Crane Company

CR
Crane CompanyUS flagNew York Stock Exchange
186.09
USD
-0.48
- -
10.75BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
2,500
2,579
2,595
2,925
2,740
2,748
2,786
3,346
3,074
2,937
2,063
1,777
1,862
2,131
2,305
+ Sales & Services Revenue
2,500
2,579
2,595
2,925
2,740
2,748
2,786
3,346
3,074
2,937
2,063
1,777
1,862
2,131
2,305
- Cost of Revenue
1,653
1,710
1,712
1,909
1,786
1,758
1,771
2,156
1,942
1,931
1,374
1,116
1,111
1,263
1,332
+ Cost of Goods & Services
1,653
1,710
1,712
1,909
1,786
1,758
1,771
2,156
1,942
1,931
1,374
1,116
1,111
1,263
1,332
Gross Profit
847
869
884
1,016
954
990
1,015
1,189
1,132
1,006
689
661
751
868
973
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
811
540
536
661
566
803
606
712
926
698
467
494
501
512
549
+ Selling, General & Admin
539
540
536
605
566
611
606
712
679
698
467
494
501
512
549
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
272
- -
- -
56
- -
192
- -
- -
248
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
37
329
348
355
388
187
409
477
206
308
222
168
250
356
424
- Non-Operating (Income) Loss
22
44
22
74
51
23
42
66
62
84
-12
-69
17
17
-9
+ Interest Expense, Net
25
25
25
38
36
35
34
49
44
53
4
7
18
22
- -
+ Interest Expense
26
27
26
39
38
36
36
51
47
55
5
10
23
27
11
- Interest Income
2
2
2
2
2
2
2
2
3
2
1
3
5
6
11
+ Other Non-Op (Income) Loss
-3
19
-3
37
16
-12
8
17
18
30
-16
-76
- -
-4
-9
Pretax Income
15
285
326
281
336
164
368
411
144
224
234
236
233
338
433
- Income Tax Expense (Benefit)
-8
88
105
88
106
40
195
76
31
43
36
70
57
70
101
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
23
196
221
194
230
124
172
336
113
181
197
166
176
268
332
- Net Extraordinary Losses (Gains)
-3
-20
3
2
2
2
1
- -
-20
- -
-238
-235
-80
-26
-35
+ Discontinued Operations
4
22
- -
- -
- -
- -
- -
- -
21
18
238
235
80
26
35
+ Extraord. & Accounting Changes
-7
-42
3
2
2
2
1
- -
-41
-18
-476
-469
-160
-53
-70
Income (Loss) Incl. MI
26
216
218
192
228
122
171
336
133
181
435
401
256
295
367
- Minority Interest
- -
-1
-1
-1
-1
-1
-1
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
26
217
220
193
229
123
172
336
133
181
435
401
256
295
367
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
26
217
220
193
229
123
172
336
133
181
435
401
256
295
367
EBIT
37
329
348
355
388
187
409
477
206
308
222
168
250
356
424
EBITDA
100
386
403
431
455
254
482
597
314
436
260
201
286
407
474
EBITDA Margin (%)
3.98
14.97
15.52
14.74
16.6
9.25
17.3
17.86
10.2
14.83
12.61
11.34
15.35
19.09
20.58
EBITA
37
329
348
355
388
187
409
477
206
308
222
168
250
356
424
Gross Margin (%)
33.88
33.7
34.04
34.75
34.83
36.02
36.44
35.55
36.83
34.26
33.39
37.22
40.33
40.72
42.2
Operating Margin (%)
1.46
12.75
13.41
12.15
14.15
6.79
14.69
14.27
6.69
10.49
10.75
9.44
13.45
16.69
18.4
Profit Margin (%)
1.05
8.41
8.46
6.59
8.35
4.47
6.17
10.03
4.34
6.16
21.11
22.58
13.74
13.83
15.9
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.98
1.08
1.16
1.26
1.32
1.32
1.32
1.4
1.56
1.72
1.72
1.88
1.01
0.82
0.92
Depreciation Expense
63
57
55
76
67
67
73
120
108
128
38
34
35
51
50
Basic Weighted Avg Shares
58
57
58
59
58
58
59
60
60
58
58
56
57
57
58
Basic EPS, GAAP
0.45
3.78
3.79
3.28
3.94
2.1
2.89
5.63
2.23
3.1
7.46
7.11
4.51
5.15
6.38
Basic EPS from Cont Ops
0.39
3.42
3.82
3.29
3.96
2.12
2.9
5.63
1.88
3.11
3.38
2.95
3.1
4.69
5.77
Diluted Weighted Avg Shares
59
58
59
60
59
59
60
61
61
59
59
57
58
58
59
Diluted EPS, GAAP
0.44
3.72
3.73
3.23
3.89
2.07
2.84
5.5
2.2
3.08
7.35
7.01
4.45
5.05
6.26
Diluted EPS from Cont Ops
0.39
3.37
3.75
3.25
3.91
2.09
2.86
5.5
1.86
3.08
3.33
2.91
3.06
4.6
5.66

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
1,032
1,181
1,149
1,195
1,204
1,316
1,518
1,363
1,500
1,574
1,543
1,752
1,091
1,403
2,571
+ Cash, Cash Equivalents & STI
245
424
271
346
364
510
706
343
394
551
479
427
330
307
506
+ Cash & Cash Equivalents
245
424
271
346
364
510
706
343
394
551
479
427
330
307
506
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
366
367
460
431
418
414
443
532
569
438
497
270
298
339
359
+ Accounts Receivable, Net
349
333
438
411
398
396
418
516
555
424
483
270
298
339
359
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
16
34
23
20
20
18
25
16
14
14
14
- -
- -
- -
- -
+ Inventories
361
353
369
370
377
342
349
412
457
430
449
294
344
380
376
+ Raw Materials
146
142
168
162
167
151
150
194
213
205
205
162
189
214
211
+ Work In Process
75
59
55
53
61
56
52
55
48
45
37
27
40
102
107
+ Finished Goods
141
151
145
154
149
136
147
162
197
180
207
105
114
64
59
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
61
37
49
48
45
49
20
76
80
155
119
761
120
377
1,330
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
1,811
1,709
2,411
2,256
2,133
2,112
2,075
2,680
2,924
3,041
2,944
2,640
1,261
1,239
1,282
+ Property, Plant & Equip, Net
284
268
305
290
276
279
282
599
616
574
556
248
244
261
279
+ Property, Plant & Equip
802
796
841
825
810
827
839
1,186
1,257
1,192
1,288
729
662
683
746
- Accumulated Depreciation
518
528
536
535
534
548
557
586
641
618
733
481
417
422
467
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
1,527
1,441
2,105
1,965
1,857
1,833
1,793
2,081
2,308
2,468
2,388
2,391
1,016
977
1,003
+ Total Intangible Assets
967
940
1,658
1,545
1,485
1,431
1,484
1,886
1,978
1,957
2,051
763
664
822
833
+ Goodwill
821
814
1,249
1,191
1,168
1,149
1,207
1,404
1,472
1,438
1,584
691
576
662
684
+ Other Intangible Assets
146
126
409
354
317
282
277
482
505
519
467
72
87
160
150
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
560
501
447
420
372
402
309
195
330
511
337
1,629
353
156
170
Total Assets
2,844
2,890
3,560
3,451
3,337
3,428
3,594
4,043
4,424
4,615
4,487
4,392
2,351
2,642
3,853
+ Payables & Accruals
334
328
363
359
336
335
377
492
469
340
421
312
272
334
288
+ Accounts Payable
194
183
230
229
223
223
247
329
311
199
274
179
157
188
190
+ Accrued Taxes
10
16
2
6
6
4
4
1
13
- -
11
34
14
8
6
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
129
130
131
124
106
109
126
162
145
142
137
99
101
138
93
+ ST Debt
1
1
126
101
50
- -
249
7
173
399
23
411
10
13
14
+ ST Borrowings
1
1
126
101
50
- -
249
7
149
376
- -
400
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
24
23
23
12
10
13
14
+ Other ST Liabilities
198
183
180
180
187
185
211
242
274
317
345
765
184
197
163
+ Deferred Revenue
- -
- -
- -
20
29
19
27
51
88
103
101
49
41
36
46
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
198
183
180
160
158
166
184
191
186
214
244
716
143
160
117
Total Current Liabilities
533
512
669
640
573
521
838
740
917
1,057
789
1,488
467
543
465
+ LT Debt
399
399
749
749
745
745
494
942
934
929
922
50
304
306
1,203
+ LT Borrowings
399
399
749
749
745
745
494
942
842
843
842
544
248
247
1,148
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
92
86
79
50
56
59
54
+ Other LT Liabilities
1,089
1,052
927
991
869
1,016
913
833
1,097
1,098
940
950
220
151
122
+ Accrued Liabilities
42
37
76
46
50
42
45
53
56
54
77
55
36
35
46
+ Pension Liabilities
178
234
151
278
235
249
240
244
298
330
232
132
115
70
43
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
869
781
700
666
583
725
628
536
743
715
632
762
68
47
33
Total Noncurrent Liabilities
1,488
1,451
1,676
1,740
1,613
1,762
1,408
1,775
2,031
2,027
1,862
999
524
458
1,325
Total Liabilities
2,021
1,963
2,345
2,380
2,186
2,282
2,245
2,516
2,947
3,084
2,652
2,488
991
1,001
1,790
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
262
277
301
322
336
349
364
376
388
403
436
446
455
483
510
+ Common Stock
72
72
72
72
72
72
72
72
72
72
72
72
57
57
58
+ Additional Paid in Capital
189
204
229
249
264
277
292
304
316
331
364
374
398
426
452
- Treasury Stock
451
481
451
485
494
459
452
476
543
601
691
864
- -
- -
- -
+ Retained Earnings
1,096
1,251
1,403
1,522
1,674
1,720
1,813
2,072
2,112
2,193
2,527
2,823
961
1,218
1,532
+ Other Equity
-94
-128
-49
-299
-377
-476
-380
-448
-484
-466
-440
-503
-58
-62
20
Equity Before Minority Interest
814
918
1,204
1,060
1,139
1,134
1,345
1,524
1,474
1,529
1,832
1,901
1,358
1,639
2,061
+ Minority/Non Controlling Interest
9
9
10
11
11
12
3
3
3
2
3
3
2
2
2
Total Equity
822
927
1,215
1,071
1,151
1,146
1,348
1,527
1,476
1,531
1,835
1,904
1,360
1,641
2,063
Total Liabilities & Equity
2,844
2,890
3,560
3,451
3,337
3,428
3,594
4,043
4,424
4,615
4,487
4,392
2,351
2,642
3,853
Shares Outstanding
58
57
58
58
58
59
59
60
59
58
58
56
57
57
58
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
116
109
102
61
66
72
68
Net Debt
155
-24
604
504
431
236
37
606
598
668
364
516
-81
-60
642
Net Debt to Equity
18.85
-2.56
49.75
47.05
37.43
20.56
2.77
39.67
40.47
43.6
19.82
27.12
-5.96
-3.64
31.1
Tangible Common Equity Ratio
-7.73
-0.63
-23.33
-24.88
-18.05
-14.31
-6.41
-16.61
-20.49
-16.01
-8.86
31.45
41.28
45.02
40.73
Current Ratio
1.94
2.31
1.72
1.87
2.1
2.53
1.81
1.84
1.64
1.49
1.96
1.18
2.34
2.58
5.53
Cash Conversion Cycle
84.75
84.03
87.57
79.72
84.12
80.13
76.36
67.92
86.43
95.77
135.05
112.88
107.58
110.71
107.03

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
26
217
220
193
229
123
172
336
112
181
197
166
176
268
332
+ Depreciation & Amortization
63
57
55
76
67
67
73
120
108
128
38
34
35
51
50
+ Non-Cash Items
103
-41
-8
-27
-50
101
19
-58
183
-64
-81
-992
-32
-10
4
+ Stock-Based Compensation
15
17
23
21
21
22
22
22
22
22
22
21
26
26
27
+ Deferred Income Taxes
-44
55
49
38
40
-25
102
48
-28
18
-5
-18
-19
-12
-2
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
131
-114
-80
-86
-112
104
-105
-127
190
-104
-98
-994
-40
-24
-21
+ Chg in Non-Cash Work Cap
-42
2
-27
22
-16
27
54
16
-33
39
30
-28
-51
-52
9
+ (Inc) Dec in Accts Receiv
-44
-3
-43
25
-2
-6
-10
5
2
138
-36
-48
-24
-32
-13
+ (Inc) Dec in Inventories
-38
9
28
-17
-23
25
6
-39
-9
35
-27
-41
-42
-21
11
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
32
-18
-11
10
9
15
48
78
-50
-98
90
39
4
63
-42
+ Inc (Dec) in Other
9
13
-1
4
- -
-7
9
-28
23
-37
4
22
11
-61
53
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
23
25
313
321
35
- -
- -
Cash from Operating Activities
150
235
239
264
229
318
318
414
394
310
498
-499
162
258
395
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
5
6
- -
10
4
1
22
2
3
4
24
4
- -
- -
- -
+ Disp of Fixed Prod Assets
5
6
- -
10
4
1
22
2
3
4
24
4
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-80
-50
- -
-50
-25
- -
-25
-50
-80
-70
-96
-204
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-80
-50
- -
-50
-25
- -
-25
-50
-80
-70
-96
-204
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
1
-30
30
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
10
60
40
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
-9
-90
-10
- -
- -
- -
- -
+ Net Cash From Acq & Div
-36
54
-795
8
- -
- -
-60
-645
-156
-170
- -
318
-90
-200
- -
+ Cash from Divestitures
1
54
7
8
- -
- -
- -
3
- -
- -
- -
318
- -
- -
- -
+ Cash for Acq of Subs
-37
- -
-802
- -
- -
- -
-60
-648
-156
-170
- -
- -
-90
-200
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-35
-29
-30
-44
-40
-52
-49
-109
-69
-34
-54
-34
-38
-30
-48
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
-4
-1
-18
-21
-4
- -
- -
Cash from Investing Activities
-66
31
-824
-26
-35
-51
-87
-752
-221
-229
- -
288
-129
-230
-48
+ Dividends Paid
-57
-62
-67
-74
-77
-77
-78
-84
-93
-100
-101
-106
-57
-47
-53
+ Net Cash From Debt
-1
- -
474
-50
-51
-50
- -
115
46
222
-375
399
199
-2
902
+ Cash From Debt
- -
- -
675
- -
49
- -
- -
667
152
672
- -
399
650
190
1,150
+ Repayments of Debt
-1
- -
-201
-50
-100
-50
- -
-552
-107
-451
-375
- -
-451
-192
-248
+ Other Financing Activities
29
17
26
41
9
26
23
11
3
4
14
16
-565
-1
-11
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-109
-95
433
-133
-144
-100
-81
-8
-125
55
-558
106
-423
-50
839
Effect of Foreign Exchange Rates
-3
8
-1
-30
-33
-21
46
-16
2
22
-13
-39
4
-11
24
Net Changes in Cash
-24
171
-152
105
50
167
150
-346
48
136
-60
-104
-390
-22
1,186
EBITDA
100
386
403
431
455
254
482
597
314
436
260
201
286
407
474
EBITDA Margin (%)
3.98
14.97
15.52
14.74
16.6
9.25
17.3
17.86
10.2
14.83
12.61
11.34
15.35
19.09
20.58
Free Cash Flow
150
235
239
264
229
318
318
414
394
310
498
-499
162
258
395
Net Cash Paid for Acquisitions
36
-54
795
-8
- -
- -
60
645
156
170
- -
-318
90
200
- -
Free Cash Flow to Firm
- -
253
257
291
255
346
334
455
430
354
503
-492
179
279
403
Free Cash Flow to Equity
154
241
714
224
182
269
340
531
442
536
147
-95
362
256
1,297
Free Cash Flow per Basic Share
2.58
4.09
4.14
4.49
3.95
5.44
5.35
6.94
6.59
5.31
8.54
-8.84
2.86
4.51
6.87
Price/Free Cash Flow
18.46
11.49
16.53
13.25
12.27
13.44
16.97
10.64
13.29
14.75
12.08
-11.52
41.91
34.32
27.37
Cash Flow to Net Income
5.69
1.08
1.09
1.37
1
2.59
1.85
1.23
2.95
1.71
1.14
-1.24
0.63
0.87
1.08
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -