1. United States of America Stocks

  2. •

    Technology

  3. •

    Software - Application
Myseum, Inc. Common Stock

Myseum, Inc. Common Stock

DATS
Myseum, Inc. Common StockUS flagNASDAQ Capital Market
2.66
USD
+0.37
- -
13.34MMarket Cap

Income Statement (USD)

APIChat
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
- Cost of Revenue
1
- -
3
7
5
2
+ Cost of Goods & Services
1
- -
3
7
5
2
Gross Profit
-1
- -
-3
-7
-5
-2
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
1
8
5
4
3
+ Selling, General & Admin
- -
1
8
4
3
2
+ Research & Development
- -
- -
- -
1
1
1
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-1
-1
-11
-11
-9
-5
- Non-Operating (Income) Loss
6
- -
- -
1
- -
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
5
- -
- -
1
- -
- -
Pretax Income
-7
-1
-11
-12
-8
-5
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-7
-1
-11
-12
-8
-5
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
-2
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
-2
Income (Loss) Incl. MI
-7
-1
-11
-12
-8
-3
- Minority Interest
- -
- -
- -
- -
- -
1
Net Income, GAAP
-7
-1
-11
-12
-8
-4
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-7
-1
-11
-12
-8
-4
EBIT
-1
-1
-11
-11
-9
-5
EBITDA
-1
-1
-11
-11
-9
-5
EBITDA Margin (%)
- -
- -
-242,812.37
-23,692.31
-1,283,852.23
-1,188,944.27
EBITA
-1
-1
-11
-11
-9
-5
Gross Margin (%)
- -
- -
-66,565.78
-14,077.04
-708,260.12
-532,039.22
Operating Margin (%)
- -
- -
-243,836.9
-24,075.93
-1,297,169.49
-1,211,216.28
Profit Margin (%)
- -
- -
-243,622.81
-26,266.01
-1,250,739.58
-972,284.4
Sales per Employee
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
2
2
2
2
2
3
Basic EPS, GAAP
-4.03
-0.6
-7.06
-6.04
-4.14
-1.43
Basic EPS from Cont Ops
-4.03
-0.6
-7.06
-6.04
-4.14
-1.7
Diluted Weighted Avg Shares
2
2
2
2
2
3
Diluted EPS, GAAP
-4.03
-0.6
-7.06
-6.04
-4.14
-1.43
Diluted EPS from Cont Ops
-4.03
-0.6
-7.06
-6.04
-4.14
-1.7

Balance Sheet (USD)

APIChat
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Total Current Assets
- -
1
21
13
6
4
+ Cash, Cash Equivalents & STI
- -
1
20
13
6
4
+ Cash & Cash Equivalents
- -
1
20
2
1
1
+ ST Investments
- -
- -
- -
11
5
3
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
- -
- -
1
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
1
+ Total Intangible Assets
- -
- -
- -
- -
- -
1
+ Goodwill
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
Total Assets
- -
1
21
13
7
5
+ Payables & Accruals
- -
- -
1
- -
- -
1
+ Accounts Payable
- -
- -
1
- -
- -
1
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
Total Current Liabilities
1
- -
1
- -
- -
1
+ LT Debt
- -
- -
- -
- -
- -
- -
+ LT Borrowings
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
- -
- -
Total Liabilities
1
- -
1
1
- -
1
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
15
17
48
52
55
60
+ Common Stock
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
15
17
48
52
55
60
- Treasury Stock
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-16
-17
-28
-40
-48
-52
+ Other Equity
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
1
20
13
6
7
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
-2
Total Equity
- -
1
20
13
6
5
Total Liabilities & Equity
- -
1
21
13
7
5
Shares Outstanding
2
2
2
2
2
3
Number of Employees
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
Net Debt
- -
-1
-20
-2
-1
-1
Net Debt to Equity
-72.3
-116.24
-100.58
-13.8
-15.63
-25.24
Tangible Common Equity Ratio
-148.19
78.24
96.49
95.74
93.75
85.41
Current Ratio
0.33
4.47
35.48
27.2
15.68
6.8
Cash Conversion Cycle
- -
- -
-27.8
-23.06
126.1
88.28

Cash Flow Statement (USD)

APIChat
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
+ Net Income
-7
-1
-11
-12
-8
-5
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
6
- -
2
5
2
- -
+ Stock-Based Compensation
- -
- -
2
4
2
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
1
- -
- -
+ Other Non-Cash Adj
5
- -
- -
- -
- -
- -
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-1
-1
-8
-7
-7
-4
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
1
2
14
- -
- -
2
+ Increase in Capital Stock
1
2
14
- -
- -
2
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
-11
6
2
+ Dec in LT Investment
- -
- -
- -
10
15
13
+ Inc in LT Investment
- -
- -
- -
-21
-9
-11
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
-11
6
2
+ Dividends Paid
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
- -
14
- -
- -
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
1
2
28
- -
- -
2
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
1
20
-18
-1
- -
EBITDA
-1
-1
-11
-11
-9
-5
EBITDA Margin (%)
- -
- -
-242,812.37
-23,692.31
-1,283,852.23
-1,188,944.27
Free Cash Flow
-1
-1
-9
-8
-7
-4
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
-9
-7
-7
-4
Free Cash Flow per Basic Share
-0.64
-0.67
-5.55
-3.75
-3.24
-1.48
Price/Free Cash Flow
- -
- -
-5.53
-0.71
-0.9
-1.2
Cash Flow to Net Income
0.16
1.12
0.78
0.6
0.78
1.04
Capital Expenditures
- -
- -
- -
- -
- -
- -