Everything Blockchain, Inc.

Everything Blockchain, Inc.

EBZT
Everything Blockchain, Inc.US flagOther OTC
0.09
USD
-0.03
- -
2.90MMarket Cap

Income Statement (USD)

APIChat
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
- -
- -
- -
2
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
2
- -
- -
- -
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
2
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
50
4
6
- -
- -
+ Selling, General & Admin
- -
- -
50
4
6
5
- -
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
-5
- -
Operating Income (Loss)
- -
- -
-50
-2
-5
- -
- -
- Non-Operating (Income) Loss
- -
- -
-1
-5
4
- -
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
-1
-5
4
- -
- -
Pretax Income
- -
- -
-49
3
-9
- -
- -
- Income Tax Expense (Benefit)
- -
- -
- -
1
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
-49
2
-9
- -
- -
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
8
20
+ Discontinued Operations
- -
- -
- -
- -
- -
-8
-20
+ Extraord. & Accounting Changes
- -
- -
- -
- -
1
16
39
Income (Loss) Incl. MI
- -
- -
-49
2
-9
-8
-20
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
-49
2
-9
-8
-20
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
-49
2
-9
-8
-20
EBIT
- -
- -
-50
-2
-5
- -
- -
EBITDA
- -
- -
-50
-2
-5
- -
- -
EBITDA Margin (%)
-367.06
- -
-80,504.84
-77.91
-1,803.32
- -
- -
EBITA
- -
- -
-50
-2
-5
- -
- -
Gross Margin (%)
-51.97
- -
100
90.69
100
100
- -
Operating Margin (%)
-367.06
- -
-80,504.84
-81.78
-1,826.91
-1,999.63
- -
Profit Margin (%)
-405.66
- -
-79,514.52
93.39
-3,137.54
- -
- -
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
10
10
7
7
9
13
28
Basic EPS, GAAP
-0.04
-0.02
-7.2
0.31
-1
-0.62
-0.7
Basic EPS from Cont Ops
-0.04
-0.02
-7.2
0.31
-0.96
- -
- -
Diluted Weighted Avg Shares
10
10
7
10
9
13
28
Diluted EPS, GAAP
-0.04
-0.02
-7.2
0.24
-1
-0.62
-0.7
Diluted EPS from Cont Ops
-0.04
-0.02
-7.2
0.24
-0.96
- -
- -

Balance Sheet (USD)

APIChat
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
- -
- -
- -
7
4
- -
- -
+ Cash, Cash Equivalents & STI
- -
- -
- -
1
1
- -
- -
+ Cash & Cash Equivalents
- -
- -
- -
1
1
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
6
3
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
1
22
22
22
1
+ Property, Plant & Equip, Net
- -
- -
- -
1
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
1
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
1
21
22
22
1
+ Total Intangible Assets
- -
- -
- -
21
21
22
1
+ Goodwill
- -
- -
- -
18
17
17
- -
+ Other Intangible Assets
- -
- -
- -
3
4
5
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
1
- -
1
- -
- -
Total Assets
- -
- -
2
30
26
22
1
+ Payables & Accruals
1
1
- -
1
1
2
- -
+ Accounts Payable
- -
- -
- -
1
1
2
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
1
- -
- -
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
1
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
1
1
- -
1
2
2
- -
+ LT Debt
- -
- -
- -
- -
- -
1
- -
+ LT Borrowings
- -
- -
- -
- -
- -
1
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
1
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
1
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
1
- -
1
- -
Total Liabilities
1
1
- -
2
2
4
- -
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
3
4
55
80
86
87
89
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
3
4
55
80
86
87
89
- Treasury Stock
- -
- -
- -
2
2
- -
- -
+ Retained Earnings
-4
-4
-53
-51
-61
-68
-88
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
-1
2
27
24
19
1
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
-1
2
27
24
19
1
Total Liabilities & Equity
- -
- -
2
30
26
22
1
Shares Outstanding
10
10
6
9
10
17
31
Number of Employees
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
- -
- -
-1
- -
1
- -
Net Debt to Equity
- -
- -
- -
-1.85
-0.58
6.92
12.55
Tangible Common Equity Ratio
-106.44
- -
89.89
74.72
56.72
-429.31
-47.14
Current Ratio
0.48
- -
1.24
5.52
1.82
0.19
0.24
Cash Conversion Cycle
- -
- -
- -
-445.35
- -
- -
- -

Cash Flow Statement (USD)

APIChat
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
- -
- -
-49
2
-9
- -
- -
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
49
-3
7
-1
- -
+ Stock-Based Compensation
- -
- -
49
2
3
3
- -
+ Deferred Income Taxes
- -
- -
- -
1
-1
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
1
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
-5
3
-4
- -
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
- -
1
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
1
- -
1
- -
+ Inc (Dec) in Other
- -
- -
- -
-1
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
-2
-1
Cash from Operating Activities
- -
- -
- -
- -
-3
-2
-1
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
-3
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
-3
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
1
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
1
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
3
1
- -
- -
+ Dec in LT Investment
- -
- -
- -
6
1
- -
- -
+ Inc in LT Investment
- -
- -
- -
-3
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
2
-1
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
1
- -
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
1
- -
+ Cash From Debt
- -
- -
- -
- -
- -
1
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
- -
- -
- -
3
- -
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
- -
- -
3
1
1
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
1
- -
-1
- -
EBITDA
- -
- -
-50
-2
-5
- -
- -
EBITDA Margin (%)
-367.06
- -
-80,504.84
-77.91
-1,803.32
- -
- -
Free Cash Flow
- -
- -
- -
-4
-3
-2
-1
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
-4
- -
- -
- -
Free Cash Flow to Equity
- -
- -
- -
- -
-3
-1
-1
Free Cash Flow per Basic Share
-0.02
- -
-0.01
-0.47
-0.3
-0.18
-0.03
Price/Free Cash Flow
- -
- -
127.51
24.97
-8.77
-5.45
-3.27
Cash Flow to Net Income
0.44
0.09
- -
-0.19
0.3
0.29
0.04
Capital Expenditures
- -
- -
- -
-3
- -
- -
- -