1. United States of America Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
eXp World Holdings, Inc.

eXp World Holdings, Inc.

EXPI
eXp World Holdings, Inc.US flagNASDAQ Global Market
4.58
USD
-0.23
- -
728.65MMarket Cap

Income Statement (USD)

APIChat
2012 Y
2013 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
- -
- -
11
13
22
54
156
500
980
1,798
3,771
4,590
4,274
4,568
4,772
+ Sales & Services Revenue
- -
- -
11
13
22
54
156
500
980
1,798
3,771
4,590
4,274
4,568
4,772
- Cost of Revenue
- -
- -
9
11
19
46
140
460
896
1,639
3,475
4,229
3,954
4,225
4,439
+ Cost of Goods & Services
- -
- -
9
11
19
46
140
460
896
1,639
3,475
4,229
3,954
4,225
4,439
Gross Profit
- -
- -
2
2
3
7
17
40
84
160
296
361
320
342
334
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
3
2
5
14
39
63
93
128
262
345
319
322
355
+ Selling, General & Admin
- -
- -
3
2
5
14
39
63
93
128
262
291
260
264
285
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
54
60
58
70
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
- -
-1
- -
-2
-7
-22
-22
-9
32
34
16
1
20
-21
- Non-Operating (Income) Loss
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
-3
36
-1
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
-3
36
-1
Pretax Income
- -
- -
-1
- -
-2
-7
-22
-22
-9
31
34
16
4
-16
-20
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-47
-8
- -
1
2
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
-1
- -
-2
-7
-22
-22
-10
31
81
24
4
-17
-23
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8
13
4
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-8
-13
-4
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17
25
9
- -
Income (Loss) Incl. MI
- -
- -
-1
- -
-2
-7
-22
-22
-9
31
81
15
-9
-21
-23
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
-1
- -
-2
-7
-22
-22
-10
31
81
15
-9
-21
-23
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
-1
- -
-2
-7
-22
-22
-10
31
81
15
-9
-21
-23
EBIT
- -
- -
-1
- -
-2
-7
-22
-22
-9
32
34
16
1
20
-21
EBITDA
- -
- -
-1
- -
-2
-7
-22
-21
-6
36
40
26
11
30
-12
EBITDA Margin (%)
- -
- -
-10.41
0.36
-8.15
-13.66
-13.89
-4.3
-0.65
1.98
1.07
0.57
0.27
0.66
-0.25
EBITA
- -
- -
-1
- -
-2
-7
-22
-22
-9
32
34
16
1
20
-21
Gross Margin (%)
- -
- -
16.78
16.97
14.86
13.29
10.57
8.08
8.58
8.88
7.85
7.87
7.49
7.5
6.99
Operating Margin (%)
- -
- -
-10.45
0.25
-8.26
-13.76
-14.11
-4.48
-0.9
1.76
0.91
0.36
0.01
0.44
-0.45
Profit Margin (%)
- -
- -
-10.46
0.78
-8.63
-13.79
-14.18
-4.48
-0.97
1.73
2.15
0.34
-0.21
-0.47
-0.48
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.08
0.17
0.19
0.2
0.2
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
1
2
4
6
10
11
10
10
Basic Weighted Avg Shares
2,806
2,806
2,017
96
99
102
106
115
126
139
146
151
153
154
157
Basic EPS, GAAP
- -
- -
- -
- -
-0.02
-0.07
-0.21
-0.19
-0.08
0.22
0.56
0.1
-0.06
-0.14
-0.14
Basic EPS from Cont Ops
- -
- -
- -
- -
-0.02
-0.07
-0.21
-0.19
-0.08
0.22
0.56
0.16
0.02
-0.11
-0.14
Diluted Weighted Avg Shares
2,806
2,806
2,017
103
99
102
106
115
126
152
158
156
157
154
157
Diluted EPS, GAAP
- -
- -
- -
- -
-0.02
-0.07
-0.21
-0.19
-0.08
0.21
0.51
0.1
-0.06
-0.14
-0.14
Diluted EPS from Cont Ops
- -
- -
- -
- -
-0.02
-0.07
-0.21
-0.19
-0.08
0.2
0.51
0.15
0.02
-0.11
-0.14

Balance Sheet (USD)

APIChat
2012 Y
2013 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
- -
- -
- -
1
1
6
13
42
79
212
319
255
266
268
305
+ Cash, Cash Equivalents & STI
- -
- -
- -
- -
1
2
5
21
40
100
108
122
126
114
124
+ Cash & Cash Equivalents
- -
- -
- -
- -
1
2
5
21
40
100
108
122
126
114
124
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
3
7
17
28
77
133
87
85
88
109
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
3
7
17
28
77
133
87
85
88
109
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
1
2
4
11
35
78
46
55
67
72
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
- -
- -
1
2
14
18
30
95
127
119
123
138
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
1
2
3
7
9
18
20
13
12
14
+ Property, Plant & Equip
- -
- -
- -
- -
- -
1
2
4
10
15
30
40
41
47
56
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
1
3
7
12
19
28
35
42
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
- -
- -
11
11
21
76
106
106
111
123
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
11
11
21
20
36
24
24
22
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
8
8
13
13
27
17
17
18
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
3
3
8
8
9
7
6
4
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
56
70
82
87
101
Total Assets
- -
- -
- -
1
1
6
15
56
96
242
414
382
386
391
442
+ Payables & Accruals
- -
- -
- -
- -
1
3
9
22
35
68
119
89
95
96
123
+ Accounts Payable
- -
- -
- -
- -
- -
- -
1
3
4
5
7
10
9
10
15
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
1
1
3
2
1
4
4
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
3
9
19
30
62
109
77
85
82
104
+ ST Debt
- -
- -
- -
- -
- -
- -
8
1
- -
1
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
8
1
1
1
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
-7
2
7
28
68
38
46
90
77
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
1
3
7
28
68
38
45
56
57
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
-8
-1
- -
- -
- -
- -
2
34
20
Total Current Liabilities
- -
- -
- -
- -
1
4
10
24
42
97
187
127
142
186
200
+ LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
- -
- -
- -
+ LT Borrowings
- -
- -
- -
- -
- -
- -
- -
2
2
3
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
2
2
3
3
5
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
2
2
3
3
5
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
- -
- -
- -
2
2
3
3
5
- -
- -
- -
Total Liabilities
- -
- -
- -
- -
1
4
10
26
44
100
190
133
142
186
200
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
2
2
7
13
37
91
131
218
401
612
805
963
1,105
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
2
2
7
13
37
91
131
218
401
612
805
963
1,105
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
9
38
210
385
546
687
743
+ Retained Earnings
- -
- -
-2
-1
-6
-10
-33
-61
-70
-39
31
21
-17
-68
-122
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3
2
Equity Before Minority Interest
- -
- -
- -
- -
1
3
4
30
52
142
222
248
243
205
243
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
- -
- -
Total Equity
- -
- -
- -
- -
1
3
4
30
52
143
224
249
244
205
243
Total Liabilities & Equity
- -
- -
- -
1
1
6
15
56
96
242
414
382
386
391
442
Shares Outstanding
2,806
2,807
96
97
100
105
110
121
131
144
149
153
155
154
161
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
- -
- -
- -
Net Debt
- -
- -
- -
- -
-1
-2
3
-18
-38
-96
-108
-122
-126
-114
-124
Net Debt to Equity
0.8
1,303.15
-202.84
-70.46
-96.51
-65.25
67.91
-59.74
-72.21
-67.22
-48.42
-48.83
-51.59
-55.45
-51.18
Tangible Common Equity Ratio
-12,449.05
-7.66
5.69
45.3
47.15
41.4
29.11
42.6
48.18
54.91
51.62
61.62
60.83
49.36
52.47
Current Ratio
0.01
0.93
1.14
1.52
1.73
1.56
1.26
1.75
1.88
2.2
1.71
2
1.88
1.44
1.53
Cash Conversion Cycle
- -
- -
0.22
1.83
2.69
9.84
10.36
7.54
7.23
9.68
9.53
8.02
6.49
6.08
6.48

Cash Flow Statement (USD)

APIChat
2012 Y
2013 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
- -
- -
-1
- -
-2
-7
-22
-22
-10
31
81
15
-9
-21
-23
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
1
2
4
6
10
11
10
10
+ Non-Cash Items
- -
- -
1
- -
2
9
24
45
57
85
130
197
196
156
143
+ Stock-Based Compensation
- -
- -
1
- -
2
7
18
45
57
83
182
209
189
157
143
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-53
-16
-3
-7
-2
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
5
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
2
6
- -
- -
2
1
4
- -
1
1
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
- -
-1
3
1
6
-1
30
-12
11
47
-11
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
-3
-4
-10
-11
-50
-57
45
3
-2
-21
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
-1
-2
-4
-3
2
-1
3
-3
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
3
6
11
13
32
51
-28
2
- -
26
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
2
4
21
38
-31
7
45
-13
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
- -
- -
- -
- -
1
5
24
55
120
247
211
209
192
119
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
-1
-2
-5
-6
-13
-12
-5
-6
-10
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
-1
-2
-5
-6
-13
-12
-5
-6
-10
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
1
- -
- -
-27
-29
-172
-179
-161
-141
-56
+ Increase in Capital Stock
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
-27
-29
-172
-179
-161
-141
-56
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
-7
-2
-11
-6
-10
-6
-12
-13
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
-7
-2
-11
-6
-10
-6
-12
-13
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3
-1
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
- -
- -
- -
-1
-9
-7
-17
-19
-22
-14
-19
-23
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-12
-25
-29
-30
-31
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
- -
- -
- -
- -
- -
- -
2
2
7
4
- -
5
1
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
- -
- -
- -
- -
- -
2
-25
-22
-180
-205
-184
-170
-87
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3
4
Net Changes in Cash
- -
- -
- -
- -
- -
1
3
17
24
81
48
-16
12
2
9
EBITDA
- -
- -
-1
- -
-2
-7
-22
-21
-6
36
40
26
11
30
-12
EBITDA Margin (%)
- -
- -
-10.41
0.36
-8.15
-13.66
-13.89
-4.3
-0.65
1.98
1.07
0.57
0.27
0.66
-0.25
Free Cash Flow
- -
- -
- -
- -
- -
1
3
22
50
113
233
198
204
185
109
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
7
2
11
6
10
6
12
13
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
113
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
- -
- -
- -
1
3
22
50
113
233
198
204
185
109
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.01
0.03
0.19
0.4
0.82
1.6
1.31
1.33
1.2
0.7
Price/Free Cash Flow
- -
- -
18,159.16
52
102.91
143.93
69.11
15.45
11.87
37.93
20.41
7.78
11.34
8.93
11.08
Cash Flow to Net Income
1.08
0.32
-0.01
2.35
-0.18
-0.14
-0.21
-1.08
-5.79
3.84
3.04
13.63
-23.31
-9.01
-5.22
Capital Expenditures
- -
- -
- -
- -
- -
- -
-1
-2
-5
-6
-13
-12
-5
-6
-10