Hexcel Corporation

Hexcel Corporation

HXL
Hexcel CorporationUS flagNew York Stock Exchange
97.71
USD
+0.35
- -
7.37BMarket Cap

Income Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
1,392
1,578
1,678
1,856
1,861
2,004
1,973
2,189
2,356
1,502
1,325
1,578
1,789
1,903
1,894
+ Sales & Services Revenue
1,392
1,578
1,678
1,856
1,861
2,004
1,973
2,189
2,356
1,502
1,325
1,578
1,789
1,903
1,894
- Cost of Revenue
1,050
1,172
1,224
1,347
1,328
1,440
1,422
1,608
1,715
1,263
1,075
1,221
1,356
1,433
1,459
+ Cost of Goods & Services
1,050
1,172
1,224
1,347
1,328
1,440
1,422
1,608
1,715
1,263
1,075
1,221
1,356
1,433
1,459
Gross Profit
342
407
454
509
533
565
552
581
640
240
250
357
433
470
435
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
150
158
183
203
200
204
201
210
215
226
198
182
218
284
263
+ Selling, General & Admin
120
131
141
149
156
158
152
146
159
121
135
148
164
177
169
+ Research & Development
33
37
42
48
44
47
49
56
56
47
45
46
53
57
56
+ Other Operating Expense
-3
-10
- -
6
- -
- -
- -
8
- -
58
18
-12
1
50
38
Operating Income (Loss)
192
249
271
306
332
360
351
371
425
14
52
175
215
186
172
- Non-Operating (Income) Loss
16
11
8
8
14
22
27
38
46
42
30
25
106
31
37
+ Interest Expense, Net
12
10
7
8
14
22
27
38
46
42
38
36
34
31
38
+ Interest Expense
12
10
7
8
14
22
27
38
46
42
38
36
34
31
38
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
5
1
1
- -
- -
- -
- -
- -
- -
- -
-8
-11
72
- -
-1
Pretax Income
176
238
263
297
318
338
323
334
380
-28
22
150
110
155
135
- Income Tax Expense (Benefit)
42
74
76
89
83
90
42
62
77
-61
6
32
12
23
26
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
136
164
188
209
237
250
284
277
307
32
16
126
106
132
109
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
136
164
188
209
237
250
284
277
307
32
16
126
106
132
109
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
136
164
188
209
237
250
284
277
307
32
16
126
106
132
109
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
136
164
188
209
237
250
284
277
307
32
16
126
106
132
109
EBIT
192
249
271
306
332
360
351
371
425
14
52
175
215
186
172
EBITDA
247
306
330
377
409
453
455
494
567
155
190
301
340
310
294
EBITDA Margin (%)
17.76
19.39
19.68
20.32
21.96
22.62
23.06
22.58
24.07
10.32
14.33
19.1
19.01
16.3
15.52
EBITA
192
249
271
306
332
360
351
371
425
14
52
175
215
186
172
Gross Margin (%)
24.57
25.77
27.05
27.42
28.63
28.17
27.96
26.53
27.19
15.95
18.88
22.63
24.21
24.69
22.96
Operating Margin (%)
13.79
15.76
16.14
16.48
17.86
17.97
17.77
16.96
18.05
0.94
3.91
11.1
12.03
9.78
9.06
Profit Margin (%)
9.73
10.41
11.2
11.29
12.74
12.46
14.39
12.64
13.02
2.11
1.22
8.01
5.91
6.94
5.78
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
0.4
0.43
0.47
0.55
0.64
0.17
- -
0.4
0.5
0.6
0.68
Depreciation Expense
55
57
59
71
76
93
104
123
142
141
138
126
125
124
122
Basic Weighted Avg Shares
99
100
100
97
96
93
91
88
85
84
84
84
85
82
80
Basic EPS, GAAP
1.37
1.64
1.88
2.16
2.48
2.69
3.13
3.15
3.61
0.38
0.19
1.5
1.25
1.61
1.38
Basic EPS from Cont Ops
1.37
1.64
1.88
2.16
2.48
2.69
3.13
3.15
3.61
0.38
0.19
1.5
1.25
1.61
1.38
Diluted Weighted Avg Shares
101
102
102
99
97
94
92
89
86
84
85
85
86
83
80
Diluted EPS, GAAP
1.35
1.61
1.84
2.12
2.44
2.65
3.09
3.11
3.57
0.38
0.19
1.49
1.24
1.59
1.37
Diluted EPS from Cont Ops
1.35
1.61
1.84
2.12
2.44
2.65
3.09
3.11
3.57
0.38
0.19
1.49
1.24
1.59
1.37

Balance Sheet (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
524
576
656
682
634
607
657
676
705
536
616
734
864
782
731
+ Cash, Cash Equivalents & STI
50
33
66
71
52
35
60
33
64
103
128
112
227
125
71
+ Cash & Cash Equivalents
50
33
66
71
52
35
60
33
64
103
128
112
227
125
71
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
199
229
232
234
234
246
249
311
280
168
191
255
260
242
285
+ Accounts Receivable, Net
199
229
232
234
234
246
249
261
228
125
160
223
235
212
249
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
50
53
43
30
32
25
30
36
+ Inventories
216
233
265
290
307
291
314
298
333
214
246
319
334
356
329
+ Raw Materials
86
95
103
111
121
121
127
131
155
95
114
153
131
161
151
+ Work In Process
48
51
62
48
55
54
52
44
41
24
41
43
46
42
42
+ Finished Goods
81
87
100
130
132
117
135
123
137
95
91
123
157
154
136
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
60
81
93
87
41
35
34
34
27
51
52
48
43
58
46
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
852
1,027
1,180
1,355
1,554
1,794
2,124
2,148
2,424
2,382
2,203
2,103
2,054
1,944
1,973
+ Property, Plant & Equip, Net
722
914
1,067
1,238
1,426
1,626
1,866
1,876
1,943
1,874
1,746
1,658
1,679
1,597
1,612
+ Property, Plant & Equip
1,224
1,459
1,661
1,869
2,099
2,378
2,744
2,902
3,075
3,140
3,110
3,088
3,196
3,163
3,322
- Accumulated Depreciation
501
545
594
630
674
753
878
1,026
1,132
1,266
1,364
1,430
1,517
1,566
1,711
+ LT Investments & Receivables
22
23
23
34
30
53
48
49
46
45
45
48
5
5
5
+ LT Investments
22
23
23
34
30
53
48
49
46
45
45
48
5
5
5
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
108
90
89
82
98
115
210
223
434
463
412
398
371
342
357
+ Total Intangible Assets
57
58
61
60
59
72
149
142
280
278
268
256
251
237
240
+ Goodwill
- -
54
- -
54
53
67
110
108
- -
193
190
- -
- -
- -
- -
+ Other Intangible Assets
57
4
61
6
6
6
39
35
280
85
77
256
251
237
240
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
51
33
28
22
39
43
62
81
154
185
145
142
119
105
117
Total Assets
1,376
1,603
1,836
2,036
2,187
2,401
2,781
2,824
3,129
2,918
2,819
2,837
2,918
2,726
2,704
+ Payables & Accruals
177
160
176
243
230
201
185
232
221
135
187
238
234
242
240
+ Accounts Payable
142
116
136
175
149
137
144
162
158
70
113
156
159
142
147
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
36
44
41
68
81
64
41
70
63
65
73
82
75
99
93
+ ST Debt
13
17
3
1
- -
4
4
9
10
1
1
- -
- -
- -
- -
+ ST Borrowings
12
15
3
1
- -
4
4
9
9
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
2
- -
- -
- -
- -
- -
- -
1
1
1
- -
- -
- -
- -
+ Other ST Liabilities
58
59
89
66
63
67
73
86
92
47
60
92
82
112
83
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
58
59
89
66
63
67
73
86
92
47
60
92
82
112
83
Total Current Liabilities
248
235
269
311
293
272
262
327
323
183
248
330
316
354
323
+ LT Debt
238
240
292
415
576
684
806
947
1,051
926
822
723
699
701
993
+ LT Borrowings
238
240
292
415
576
684
806
947
1,049
923
821
722
698
699
991
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
1
2
2
2
1
2
2
2
+ Other LT Liabilities
88
134
115
161
139
199
218
228
309
299
264
230
187
144
138
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
145
156
153
140
126
111
81
87
+ Pension Liabilities
68
81
41
39
39
40
45
42
53
54
53
43
43
32
28
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
20
52
74
122
100
159
173
41
100
92
71
61
34
30
22
Total Noncurrent Liabilities
326
374
407
576
715
884
1,024
1,175
1,360
1,224
1,086
953
886
844
1,131
Total Liabilities
574
609
676
886
1,008
1,156
1,286
1,502
1,682
1,408
1,334
1,283
1,202
1,198
1,453
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
590
618
643
680
717
740
775
799
831
851
880
906
938
971
996
+ Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
+ Additional Paid in Capital
589
617
642
678
716
739
774
798
830
850
879
905
937
970
995
- Treasury Stock
32
40
130
305
458
575
731
1,096
1,245
1,277
1,280
1,282
1,316
1,580
2,039
+ Retained Earnings
284
448
636
846
1,044
1,255
1,496
1,726
1,979
1,996
2,012
2,105
2,169
2,252
2,307
+ Other Equity
-40
-32
11
-70
-124
-174
-45
-108
-119
-60
-126
-174
-74
-115
-13
Equity Before Minority Interest
802
994
1,160
1,150
1,180
1,245
1,495
1,322
1,446
1,510
1,486
1,554
1,716
1,528
1,251
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
802
994
1,160
1,150
1,180
1,245
1,495
1,322
1,446
1,510
1,486
1,554
1,716
1,528
1,251
Total Liabilities & Equity
1,376
1,603
1,836
2,036
2,187
2,401
2,781
2,824
3,129
2,918
2,819
2,837
2,918
2,726
2,704
Shares Outstanding
99
100
99
96
94
91
90
85
84
84
84
84
84
81
76
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
2
- -
- -
- -
- -
- -
1
3
3
2
2
2
2
2
Net Debt
201
222
230
345
525
653
750
923
993
820
693
610
471
573
920
Net Debt to Equity
25.03
22.35
19.78
30.04
44.48
52.45
50.14
69.82
68.67
54.28
46.66
39.24
27.42
37.52
73.55
Tangible Common Equity Ratio
56.48
60.59
61.93
55.15
52.65
50.37
51.15
43.99
40.93
46.68
47.73
50.29
54.93
51.87
41.02
Current Ratio
2.12
2.45
2.44
2.19
2.17
2.23
2.51
2.07
2.19
2.93
2.49
2.23
2.74
2.21
2.26
Cash Conversion Cycle
78.5
79.87
87.89
79.72
83.97
82.81
87.84
76.83
71.66
85.54
87.14
90.89
92.77
92.97
93.3

Cash Flow Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
136
164
188
209
237
250
284
277
307
32
16
126
106
132
109
+ Depreciation & Amortization
55
57
59
71
76
93
104
123
142
141
138
126
125
124
122
+ Non-Cash Items
24
33
31
50
51
82
20
53
30
-25
16
-7
54
35
- -
+ Stock-Based Compensation
14
16
19
17
18
16
18
16
18
15
19
20
21
22
14
+ Deferred Income Taxes
23
31
16
40
53
63
4
29
16
-51
-3
-3
-33
-17
6
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
3
29
- -
+ Other Non-Cash Adj
-14
-14
-4
-7
-20
4
-2
7
-5
11
- -
-25
63
- -
-20
+ Chg in Non-Cash Work Cap
-44
-22
-5
-13
-64
-24
20
-31
13
116
-18
-73
-27
-1
-2
+ (Inc) Dec in Accts Receiv
-28
-28
6
-15
-18
-17
20
-21
36
110
-41
-63
-9
11
-22
+ (Inc) Dec in Inventories
-49
-15
-28
-39
-25
11
2
-25
-30
129
-40
-82
-9
-34
45
+ (Inc) Dec in Prepaid Assets
-1
1
-3
4
-3
-4
- -
-9
-6
11
13
-8
3
-7
-4
+ Inc (Dec) in Accts Payable
34
20
19
-1
-10
-8
-2
23
12
-134
50
81
-12
29
-20
+ Inc (Dec) in Other
- -
- -
1
38
-7
-6
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
170
232
273
318
301
401
429
421
491
264
152
173
257
290
230
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
21
10
- -
- -
+ Disp of Fixed Prod Assets
- -
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
21
10
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-158
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
-158
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
10
- -
-90
-160
-146
-111
-140
-358
-143
-25
- -
- -
-30
-252
-454
+ Increase in Capital Stock
10
- -
- -
- -
- -
- -
10
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
-90
-160
-146
-111
-150
-358
-143
-25
- -
- -
-30
-252
-454
+ Net Change in LT Investment
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
47
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
47
- -
- -
+ Inc in LT Investment
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
-10
- -
-39
-76
-3
-163
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
-10
- -
-39
-76
-3
-163
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
-264
-195
-260
-305
-328
-278
-184
-204
-51
-28
-76
-108
-87
-76
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-163
-258
-195
-270
-305
-366
-354
-188
-367
-51
-28
-55
-51
-87
-76
+ Dividends Paid
- -
- -
- -
- -
-38
-40
-43
-48
-54
-14
- -
-34
-42
-49
-54
+ Net Cash From Debt
-9
5
38
536
29
184
-199
148
415
-219
-207
-101
-25
- -
291
+ Cash From Debt
270
87
309
1,151
300
1,154
894
752
1,507
845
- -
50
163
160
780
+ Repayments of Debt
-279
-82
-271
-615
-271
-970
-1,093
-604
-1,092
-1,064
-207
-151
-188
-160
-489
+ Other Financing Activities
-76
4
5
-413
145
-79
324
1
-309
79
110
4
5
- -
5
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-74
8
-47
-37
-11
-47
-58
-257
-91
-178
-97
-130
-93
-302
-212
Effect of Foreign Exchange Rates
-1
1
2
-5
-4
-5
9
-4
-1
4
-3
-4
1
-3
3
Net Changes in Cash
-67
-18
31
11
-15
-12
16
-23
32
35
27
-12
114
-99
-58
EBITDA
247
306
330
377
409
453
455
494
567
155
190
301
340
310
294
EBITDA Margin (%)
17.76
19.39
19.68
20.32
21.96
22.62
23.06
22.58
24.07
10.32
14.33
19.1
19.01
16.3
15.52
Free Cash Flow
12
232
273
318
301
401
429
421
491
264
152
173
257
290
230
Net Cash Paid for Acquisitions
- -
- -
- -
10
- -
39
76
3
163
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
21
239
278
324
311
418
452
452
527
- -
180
202
287
317
261
Free Cash Flow to Equity
3
242
311
854
330
585
230
569
906
45
-55
94
242
290
521
Free Cash Flow per Basic Share
0.13
2.32
2.73
3.29
3.14
4.33
4.73
4.79
5.78
3.15
1.8
2.05
3.04
3.52
2.9
Price/Free Cash Flow
7.42
11.83
16.72
12.88
15
12.07
13.26
12.11
12.81
15.41
28.89
28.9
24.53
17.95
25.65
Cash Flow to Net Income
1.26
1.41
1.45
1.52
1.27
1.61
1.51
1.52
1.6
8.34
9.42
1.37
2.43
2.19
2.11
Capital Expenditures
-158
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -